当前位置:首页 - 行情中心 - 福莱特(601865) - 财务分析 - 现金流量表

福莱特

(601865)

  

流通市值:478.56亿  总市值:592.53亿
流通股本:18.99亿   总股本:23.51亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,954,693,347.538,401,966,384.114,433,746,077.342,198,277,389.09
收到的税费返还335,369,868.32286,308,909.68193,600,120.14123,555,740.69
收到其他与经营活动有关的现金220,125,130.5117,167,471.4370,060,219.1641,726,153.15
经营活动现金流入的平衡项目0000
经营活动现金流入小计13,510,188,346.358,805,442,765.224,697,406,416.642,363,559,282.93
购买商品、接受劳务支付的现金9,191,302,895.387,097,436,424.374,511,418,989.232,208,704,611.52
支付给职工以及为职工支付的现金866,110,564.55658,576,851.93449,642,476.01236,920,117.82
支付的各项税费788,373,744.56568,096,466.69290,924,977.37205,512,724.02
支付其他与经营活动有关的现金697,220,250.47502,260,003.56290,770,140.14193,331,996.12
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,543,007,454.968,826,369,746.555,542,756,582.752,844,469,449.48
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,967,180,891.39-20,926,981.33-845,350,166.11-480,910,166.55
二、投资活动产生的现金流量:
收回投资收到的现金2,000,0002,000,000--
取得投资收益收到的现金9,562,966.24541,410396,585129,375
处置固定资产、无形资产和其他长期资产收回的现金净额21,827,804.9527,817,564.9425,012,501.4120,323,073.15
收到的其他与投资活动有关的现金100,481,319.5235,698,991.3982,663,360.93200,000.02
投资活动现金流入的平衡项目0000
投资活动现金流入小计133,872,090.7166,057,966.33108,072,447.3420,652,448.17
购建固定资产、无形资产和其他长期资产支付的现金5,612,343,203.622,985,540,423.241,706,607,448.63693,814,800.18
投资支付的现金230,000,000---
支付其他与投资活动有关的现金117,069,405.27297,768,666.2275,515,646.3769,463,746.11
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,959,412,608.893,283,309,089.461,782,123,095763,278,546.29
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-5,825,540,518.18-3,217,251,123.13-1,674,050,647.66-742,626,098.12
三、筹资活动产生的现金流量:
吸收投资收到的现金6,039,499,984.446,037,407,146.7180,000-
其中:子公司吸收少数股东投资收到的现金-72,000,000180,000-
取得借款收到的现金11,027,271,688.949,036,177,938.687,460,703,309.362,961,821,937.96
收到其他与筹资活动有关的现金1,948,032,884.86798,718,493.13463,958,512.35149,256,031.87
筹资活动现金流入平衡项目0000
筹资活动现金流入小计19,014,804,558.2415,872,303,578.517,924,841,821.713,111,077,969.83
偿还债务支付的现金8,573,528,155.367,156,624,3273,973,771,0771,422,071,077
分配股利、利润或偿付利息支付的现金944,068,187.08295,344,681.57197,009,122.9283,324,944.86
支付其他与筹资活动有关的现金2,495,249,651.41722,341,643.57370,719,825.78361,811,455.87
筹资活动现金流出平衡项目0000
筹资活动现金流出小计12,012,845,993.858,174,310,652.144,541,500,025.71,867,207,477.73
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额7,001,958,564.397,697,992,926.373,383,341,796.011,243,870,492.1
四、汇率变动对现金及现金等价物的影响16,635,897.4926,651,417.434,828,221.2255,719,181.42
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额3,160,234,835.094,486,466,239.31898,769,203.4676,053,408.85
加:期初现金及现金等价物余额2,319,081,464.512,319,081,464.512,319,081,464.512,319,081,464.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,479,316,299.66,805,547,703.823,217,850,667.972,395,134,873.36
补充资料:
净利润2,763,026,879.52-1,085,367,849.37-
资产减值准备52,288,682.63-15,019,996.98-
固定资产和投资性房地产折旧1,228,011,825.09-568,979,029.19-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,214,690,437.13-567,991,624.54-
投资性房地产折旧13,321,387.96-987,404.65-
无形资产摊销592,372,531.84-312,173,703.77-
长期待摊费用摊销11,567,529.02-2,820,714.87-
递延收益摊销-12,059,550.23-4,171,629.91-
处置固定资产、无形资产和其他长期资产的损失7,086,732.47-81,426.03-
公允价值变动损失-632,854.33-398,640.66-
财务费用598,487,324.56-227,617,023.65-
投资损失-27,722,636.72--12,019,302.67-
递延所得税150,717,192.49-21,059,497.65-
其中:递延所得税资产减少-127,150,023.27--58,034,108.5-
递延所得税负债增加277,867,215.76-79,093,606.15-
存货的减少364,476,449.61--319,469,330.38-
经营性应收项目的减少-3,767,313,485.98--2,509,861,403.35-
经营性应付项目的增加-126,959,824.58--263,570,342.72-
现金的期末余额5,479,316,299.6-3,217,850,667.97-
减:现金的期初余额2,319,081,464.51-2,319,081,464.51-
公告日期2024-03-272023-10-312023-08-292023-04-25
审计意见(境内)标准无保留意见
TOP↑