当前位置:首页 - 行情中心 - 福莱特(601865) - 财务分析 - 现金流量表

福莱特

(601865)

  

流通市值:332.51亿  总市值:410.01亿
流通股本:19.00亿   总股本:23.43亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金13,856,443,348.69,489,508,855.916,542,158,315.892,661,285,011.3
收到的税费返还231,733,241.57193,583,768.67100,693,833.1221,185,909.44
收到其他与经营活动有关的现金377,659,741.3193,750,200.8792,743,661.7339,404,606.7
经营活动现金流入的平衡项目0000
经营活动现金流入小计14,465,836,331.479,876,842,825.456,735,595,810.722,921,875,527.44
购买商品、接受劳务支付的现金6,312,793,813.315,052,737,062.123,706,426,697.261,698,817,030.77
支付给职工以及为职工支付的现金958,183,779.01736,421,277.25501,641,883.99261,748,208.83
支付的各项税费675,853,831.27578,138,801.62438,103,052.66195,316,112.03
支付其他与经营活动有关的现金605,804,352.99492,560,129.72343,558,706.07165,012,438.91
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,552,635,776.586,859,857,270.714,989,730,339.982,320,893,790.54
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额5,913,200,554.893,016,985,554.741,745,865,470.74600,981,736.9
二、投资活动产生的现金流量:
收回投资收到的现金3,092,908,133.651,375,000,000330,000,000-
取得投资收益收到的现金43,447,396.4751,055,027.8510,692,944.85118,020
处置固定资产、无形资产和其他长期资产收回的现金净额10,534,012.374,799,991.946,562,771.493,040,060.06
收到的其他与投资活动有关的现金288,574,963.3225,994,116.5724,841,326.0620,607,000.03
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,435,464,505.811,456,849,136.36372,097,042.423,765,080.09
购建固定资产、无形资产和其他长期资产支付的现金4,885,974,011.274,134,470,859.862,612,133,101.561,292,633,215.29
投资支付的现金3,811,642,169.831,477,550,000330,000,000-
取得子公司及其他营业单位支付的现金-3,200,000--
支付其他与投资活动有关的现金289,087,898.0584,488,448.382,698,308.8250,645,854.71
投资活动现金流出的平衡项目0000
投资活动现金流出小计8,986,704,079.155,699,709,308.163,024,831,410.381,343,279,070
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-5,551,239,573.34-4,242,860,171.8-2,652,734,367.98-1,319,513,989.91
三、筹资活动产生的现金流量:
取得借款收到的现金7,936,639,231.557,262,695,731.555,405,295,139.042,443,073,296.8
收到其他与筹资活动有关的现金2,467,167,862.11,673,969,408.161,212,007,615.18388,576,651.21
筹资活动现金流入平衡项目0000
筹资活动现金流入小计10,403,807,093.658,936,665,139.716,617,302,754.222,831,649,948.01
偿还债务支付的现金7,438,501,587.315,906,038,631.44,998,047,146.862,261,441,650.23
分配股利、利润或偿付利息支付的现金1,571,204,254.241,177,324,913.56196,127,307.5396,374,182.43
支付其他与筹资活动有关的现金2,739,189,627.261,988,606,508.751,394,250,937.74514,668,368.28
筹资活动现金流出平衡项目0000
筹资活动现金流出小计11,748,895,468.819,071,970,053.716,588,425,392.132,872,484,200.94
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,345,088,375.16-135,304,91428,877,362.09-40,834,252.93
四、汇率变动对现金及现金等价物的影响15,438,154.97-15,599,489.823,349,190.52-795,548.38
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-967,689,238.64-1,376,779,020.88-874,642,344.63-760,162,054.32
加:期初现金及现金等价物余额5,479,316,299.65,479,316,299.65,479,316,299.65,479,316,299.6
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,511,627,060.964,102,537,278.724,604,673,954.974,719,154,245.28
补充资料:
净利润1,016,129,709.03-1,500,260,948.87-
资产减值准备356,220,611.54-93,038,141.86-
固定资产和投资性房地产折旧1,477,220,478.25-720,770,586.64-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,451,646,328.33-707,983,511.68-
投资性房地产折旧25,574,149.92-12,787,074.96-
无形资产摊销502,573,280.78-331,341,262.32-
长期待摊费用摊销37,858,165.75-24,646,351.14-
递延收益摊销-14,274,834.05--5,793,820.5-
处置固定资产、无形资产和其他长期资产的损失65,984,014.24-10,875,901.26-
公允价值变动损失-1,020,354.15-48,505.41-
财务费用562,439,733.33-273,008,483.41-
投资损失-51,804,613.22--15,074,051.36-
递延所得税-101,290,100.41-11,609,340.28-
其中:递延所得税资产减少-106,792,159.33--48,749,170.45-
递延所得税负债增加5,502,058.92-60,358,510.73-
存货的减少189,829,238.84--145,948,801.02-
经营性应收项目的减少498,117,833.95--1,027,211,764.21-
经营性应付项目的增加1,379,704,001.34--62,029,691.43-
不涉及现金收支的投资和筹资活动金额其他项目1,919,737,280.39---
现金的期末余额4,511,627,060.96---
减:现金的期初余额5,479,316,299.6---
公告日期2025-03-282024-10-302024-08-282024-04-30
审计意见(境内)标准无保留意见
TOP↑