当前位置:首页 - 行情中心 - 福莱特(601865) - 财务分析 - 现金流量表

福莱特

(601865)

  

流通市值:176.23亿  总市值:217.19亿
流通股本:19.01亿   总股本:23.43亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,140,689,989.512,195,732,579.2211,112,964,068.158,280,138,229.17
  收到的税费返还106,751,520.782,541,634.23116,242,383.19116,715,034.59
  收到其他与经营活动有关的现金70,583,564.0727,425,989.87262,634,520.29225,679,634.19
  经营活动现金流入的平衡项目00.0100
  经营活动现金流入小计5,318,025,074.282,305,700,203.3311,491,840,971.638,622,532,897.95
  购买商品、接受劳务支付的现金3,056,823,161.331,538,225,279.536,658,236,186.074,990,928,078.54
  支付给职工以及为职工支付的现金447,488,773.21237,710,506.56876,263,947.73673,125,023.7
  支付的各项税费182,044,039.46108,737,176.78586,733,819.78364,866,907.52
  支付其他与经营活动有关的现金290,749,950.7120,606,648.89459,493,061.73331,802,770.09
  经营活动现金流出小计3,977,105,924.72,005,279,611.768,580,727,015.316,360,722,779.85
  经营活动产生的现金流量净额1,340,919,149.58300,420,591.572,911,113,956.322,261,810,118.1
二、投资活动产生的现金流量:
  收回投资收到的现金2,269,132,397.221,350,000,0005,266,797,3523,920,000,000
  取得投资收益收到的现金20,143,871.091,213,747.5816,793,632.617,397,506.14
  处置固定资产、无形资产和其他长期资产收回的现金净额19,937,811.0318,782,495.2480,069,970.3560,951,988.04
  收到的其他与投资活动有关的现金1,170,973,995.46755,572,740.21964,976,238.04760,369,068.18
  投资活动现金流入小计3,480,188,074.82,125,568,983.036,328,637,1934,748,718,562.36
  购建固定资产、无形资产和其他长期资产支付的现金682,723,402.49423,290,852.262,879,537,781.52,270,615,148.29
  投资支付的现金2,522,897,463.581,518,309,164.865,312,577,061.53,905,045,640
  取得子公司及其他营业单位支付的现金--81,771,062.0579,480,618.83
  支付其他与投资活动有关的现金1,113,375,495.4856,940,247.76978,465,590.121,007,555,047.11
  投资活动现金流出小计4,318,996,361.472,798,540,264.889,252,351,495.177,262,696,454.23
  投资活动产生的现金流量净额-838,808,286.67-672,971,281.85-2,923,714,302.17-2,513,977,891.87
三、筹资活动产生的现金流量:
  取得借款收到的现金2,162,902,275.941,119,101,275.945,276,188,255.84,055,561,049.13
  收到其他与筹资活动有关的现金404,289,470.37109,072,451.121,176,167,085.121,014,949,980.5
  筹资活动现金流入小计2,567,191,746.311,228,173,727.066,452,355,340.925,070,511,029.63
  偿还债务支付的现金2,307,650,595.3992,885,125.645,989,347,209.165,219,440,004.95
  分配股利、利润或偿付利息支付的现金534,660,905.5258,857,265.23335,796,278.34268,746,042.95
  支付其他与筹资活动有关的现金399,866,604.3336,450,442.04875,990,820.13586,824,282.41
  筹资活动现金流出小计3,242,178,105.151,088,192,832.917,201,134,307.636,075,010,330.31
  筹资活动产生的现金流量净额-674,986,358.84139,980,894.15-748,778,966.71-1,004,499,300.68
四、汇率变动对现金及现金等价物的影响-43,273,314.48-23,277,103.74-30,818,845.6111,673,386.81
  现金及现金等价物净增加额平衡项目-0.01-0.0100
五、现金及现金等价物净增加额-216,148,810.42-255,846,899.88-792,198,158.17-1,244,993,687.64
  加:期初现金及现金等价物余额3,719,428,902.793,719,428,902.794,511,627,060.964,511,627,060.96
  期末现金及现金等价物余额3,503,280,092.373,463,582,002.913,719,428,902.793,266,633,373.32
补充资料:
  净利润-362,771,115.32-992,608,892.4-
  资产减值准备201,271,348.33-202,280,611.18-
  固定资产和投资性房地产折旧833,887,060.87-1,596,774,893.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧821,099,985.91-1,571,185,607.9-
    投资性房地产折旧12,787,074.96-25,589,285.81-
  无形资产摊销263,201,044.7-344,783,041.76-
  长期待摊费用摊销31,170,570.15-65,535,691.17-
  递延收益摊销-15,646,870.6--30,019,448.85-
  处置固定资产、无形资产和其他长期资产的损失-3,360,349.04-90,854,201.76-
  公允价值变动损失2,148,652.31-4,578,501.76-
  财务费用257,533,909.12-490,944,849.84-
  投资损失-17,148,003.22--37,937,217.47-
  递延所得税-149,181,867.22--83,514,553.65-
  其中:递延所得税资产减少-44,680,014.68--7,760,586.86-
    递延所得税负债增加-104,501,852.54--75,753,966.79-
  存货的减少-143,074,511.58--80,880,899.39-
  经营性应收项目的减少-46,829,680.23--206,284,334.74-
  经营性应付项目的增加455,425,370.58--493,350,142.65-
  不涉及现金收支的投资和筹资活动金额其他项目373,885,256.35-1,102,724,468.94-
  现金的期末余额3,503,280,092.37-3,719,428,902.79-
  减:现金的期初余额3,719,428,902.79-4,511,627,060.96-
  现金及现金等价物的净增加额-216,148,810.42--792,198,158.17-
公告日期2026-08-262026-04-282026-03-272025-10-28
审计意见(境内)标准无保留意见
TOP↑