当前位置:首页 - 行情中心 - 华设集团(603018) - 财务分析 - 现金流量表

华设集团

(603018)

  

流通市值:40.63亿  总市值:40.63亿
流通股本:8.19亿   总股本:8.19亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,351,310,652.971,681,722,787.871,036,330,867.654,340,498,368.86
  收到的税费返还159,644.25159,644.25159,644.25586,783.14
  收到其他与经营活动有关的现金146,067,479.14182,658,856.4576,814,029.25133,380,000.61
  经营活动现金流入小计2,497,537,776.361,864,541,288.571,113,304,541.154,474,465,152.61
  购买商品、接受劳务支付的现金1,233,875,067.81,038,483,004.12506,064,230.91,907,646,491.39
  支付给职工以及为职工支付的现金1,145,600,769.74825,487,701.01524,187,991.521,557,667,621.02
  支付的各项税费227,084,158.13180,454,584.1699,854,573.42293,861,670.32
  支付其他与经营活动有关的现金285,273,194.39205,940,693.8392,398,070.45341,960,558.17
  经营活动现金流出小计2,891,833,190.062,250,365,983.121,222,504,866.294,101,136,340.9
  经营活动产生的现金流量净额-394,295,413.7-385,824,694.55-109,200,325.14373,328,811.71
二、投资活动产生的现金流量:
  收回投资收到的现金688,290,000480,900,000208,900,000580,342,285
  取得投资收益收到的现金15,363,7816,697,217.652,794,908.4112,835,710.69
  处置固定资产、无形资产和其他长期资产收回的现金净额341,241.57259,882.2370,121.122,077,089.12
  处置子公司及其他营业单位收到的现金净额-0--
  投资活动现金流入小计703,995,022.57487,857,099.88211,765,029.53595,255,084.81
  购建固定资产、无形资产和其他长期资产支付的现金46,866,943.137,790,386.8128,913,204.85105,150,763.03
  投资支付的现金749,423,426.12570,203,426.12442,734,242.13360,336,289.92
  取得子公司及其他营业单位支付的现金83,736,277.1783,736,277.1783,736,277.17-
  投资活动现金流出小计880,026,646.39691,730,090.1555,383,724.15465,487,052.95
  投资活动产生的现金流量净额-176,031,623.82-203,872,990.22-343,618,694.62129,768,031.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金400,0000-7,591,858.35
  其中:子公司吸收少数股东投资收到的现金400,0000--
  取得借款收到的现金145,790,00080,490,00019,360,200299,420,000
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入小计146,190,00080,490,00019,360,200307,011,858.35
  偿还债务支付的现金235,589,247.11180,929,247.11107,100,000341,589,595.74
  分配股利、利润或偿付利息支付的现金124,281,569.4486,597,319.641,070,240.8884,937,382.68
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金32,075,888.9214,273,377.215,547,552.5848,889,660.6
  筹资活动现金流出小计391,946,705.47281,799,943.96113,717,793.46475,416,639.02
  筹资活动产生的现金流量净额-245,756,705.47-201,309,943.96-94,357,593.46-168,404,780.67
四、汇率变动对现金及现金等价物的影响-548,954.25-497,559.78-165,153.39-493,170.38
五、现金及现金等价物净增加额-816,632,697.24-791,505,188.51-547,341,766.61334,198,892.52
  加:期初现金及现金等价物余额2,100,615,464.892,100,615,464.892,100,615,464.891,766,416,572.37
  期末现金及现金等价物余额1,283,982,767.651,309,110,276.381,553,273,698.282,100,615,464.89
补充资料:
  净利润-114,609,952.31-279,492,149.65
  资产减值准备--105,321,868.44-155,354,555.84
  固定资产和投资性房地产折旧-22,086,589.88-34,694,093.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,086,589.88--
  无形资产摊销-8,250,354.88-13,389,475.66
  长期待摊费用摊销-7,367,604.12-12,344,332.53
  处置固定资产、无形资产和其他长期资产的损失-25,310.18--2,801,111.12
  固定资产报废损失---23,388.52
  财务费用-16,243,529.58-28,041,062.47
  投资损失--3,378,878.95--10,053,508.12
  递延所得税--8,540,072.89--51,344,713.97
  其中:递延所得税资产减少--12,368,054.25--50,876,600.65
    递延所得税负债增加-3,827,981.36--468,113.32
  存货的减少--56,203,740.27-31,022,292.84
  经营性应收项目的减少--141,953,765.2-16,789,296.2
  经营性应付项目的增加--408,199,711.99--323,889,363.32
  现金的期末余额-1,309,110,276.38-2,100,615,464.89
  减:现金的期初余额-2,100,615,464.89-1,766,416,572.37
  现金及现金等价物的净增加额--791,505,188.51-334,198,892.52
公告日期2026-10-292026-08-292026-04-302026-04-20
审计意见(境内)标准无保留意见
TOP↑