当前位置:首页 - 行情中心 - 华设集团(603018) - 财务分析 - 现金流量表

华设集团

(603018)

  

流通市值:55.18亿  总市值:55.18亿
流通股本:6.84亿   总股本:6.84亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,680,201,053.811,095,676,662.354,522,512,416.322,697,475,941.6
  收到的税费返还142,374.85116,789.07-514,301
  收到其他与经营活动有关的现金210,392,266.84195,424,110.44144,648,028.66145,205,481.47
  经营活动现金流入小计1,890,735,695.51,291,217,561.864,667,160,444.982,843,195,724.07
  购买商品、接受劳务支付的现金1,068,289,683.95729,685,179.921,738,331,494.271,369,018,599.63
  支付给职工以及为职工支付的现金949,803,832.63610,193,805.691,761,157,818.431,418,300,688.38
  支付的各项税费176,872,384.1290,706,480.39374,108,353.05313,866,394.48
  支付其他与经营活动有关的现金181,044,641.41129,427,633.08486,912,597.06354,029,158.23
  经营活动现金流出小计2,376,010,542.111,560,013,099.084,360,510,262.813,455,214,840.72
  经营活动产生的现金流量净额-485,274,846.61-268,795,537.22306,650,182.17-612,019,116.65
二、投资活动产生的现金流量:
  收回投资收到的现金380,000,000250,000,000200,000,000150,000,000
  取得投资收益收到的现金3,632,512.522,841,294.939,790,409.157,350,890.45
  处置固定资产、无形资产和其他长期资产收回的现金净额319,275.26310,1871,672,818.7379,909
  处置子公司及其他营业单位收到的现金净额1,375,0001,375,000-9,971.13-
  投资活动现金流入小计385,326,787.78254,526,481.93211,453,256.75157,430,799.45
  购建固定资产、无形资产和其他长期资产支付的现金28,422,918.3617,209,450.2778,267,248.9350,217,067.58
  投资支付的现金370,000,000370,000,000502,222,080236,692,080
  取得子公司及其他营业单位支付的现金699,119.92-1,742,455.479,700,000
  投资活动现金流出小计399,122,038.28387,209,450.27582,231,784.4296,609,147.58
  投资活动产生的现金流量净额-13,795,250.5-132,682,968.34-370,778,527.65-139,178,348.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,400,000-8,616,1786,800,000
  其中:子公司吸收少数股东投资收到的现金--6,800,0006,800,000
  取得借款收到的现金177,260,0005,000,000374,819,300375,319,300
  收到其他与筹资活动有关的现金--12,048,00012,048,000
  筹资活动现金流入小计180,660,0005,000,000395,483,478394,167,300
  偿还债务支付的现金99,830,842.852,623,607.29321,719,250161,474,118.77
  分配股利、利润或偿付利息支付的现金75,542,640.061,262,402.39227,872,556.26221,872,167.77
  其中:子公司支付给少数股东的股利、利润--7,449,511.895,398,435.24
  支付其他与筹资活动有关的现金19,447,183.153,121,951.6495,777,676.2455,153,392.56
  筹资活动现金流出小计194,820,666.067,007,961.32645,369,482.5438,499,679.1
  筹资活动产生的现金流量净额-14,160,666.06-2,007,961.32-249,886,004.5-44,332,379.1
四、汇率变动对现金及现金等价物的影响-71,796.773,577.41104,445.96-25,125
五、现金及现金等价物净增加额-513,302,559.94-403,482,889.47-313,909,904.02-795,554,968.88
  加:期初现金及现金等价物余额1,766,416,572.371,766,416,572.372,080,326,476.392,080,326,476.39
  期末现金及现金等价物余额1,253,114,012.431,362,933,682.91,766,416,572.371,284,771,507.51
补充资料:
  净利润102,397,104.4-392,204,284.65-
  资产减值准备69,127,118.8-181,917,181.19-
  固定资产和投资性房地产折旧25,507,215.01-37,692,734.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,507,215.01-37,692,734.36-
  无形资产摊销1,820,771.77-3,031,509.21-
  长期待摊费用摊销7,124,616.04-11,637,521.85-
  处置固定资产、无形资产和其他长期资产的损失-23,178.01--101,460.59-
  固定资产报废损失--141,057.62-
  财务费用13,515,026.35-28,136,615.46-
  投资损失3,367,490.66--12,302,555.12-
  递延所得税-9,214,156.44--54,805,892.78-
  其中:递延所得税资产减少-8,884,819.01--54,283,831.82-
    递延所得税负债增加-329,337.43--522,060.96-
  存货的减少-8,383,334.48-61,089,568.86-
  经营性应收项目的减少-201,951,776.03--45,556,171.44-
  经营性应付项目的增加-485,385,173.54--486,794,309.72-
  其他--7,079,720.78-
  现金的期末余额1,253,114,012.43-1,766,416,572.37-
  减:现金的期初余额1,766,416,572.37-2,080,326,476.39-
  现金及现金等价物的净增加额-513,302,559.94--313,909,904.02-
公告日期2025-08-302025-04-302025-04-102024-10-31
审计意见(境内)标准无保留意见
TOP↑