当前位置:首页 - 行情中心 - 华设集团(603018) - 财务分析 - 现金流量表

华设集团

(603018)

  

流通市值:53.13亿  总市值:53.13亿
流通股本:6.84亿   总股本:6.84亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,612,112,854.671,680,201,053.811,095,676,662.354,522,512,416.32
  收到的税费返还393,548.06142,374.85116,789.07-
  收到其他与经营活动有关的现金238,974,656.33210,392,266.84195,424,110.44144,648,028.66
  经营活动现金流入小计2,851,481,059.061,890,735,695.51,291,217,561.864,667,160,444.98
  购买商品、接受劳务支付的现金1,516,455,396.211,068,289,683.95729,685,179.921,738,331,494.27
  支付给职工以及为职工支付的现金1,262,519,745.91949,803,832.63610,193,805.691,761,157,818.43
  支付的各项税费232,557,533.15176,872,384.1290,706,480.39374,108,353.05
  支付其他与经营活动有关的现金268,861,917.51181,044,641.41129,427,633.08486,912,597.06
  经营活动现金流出小计3,280,394,592.782,376,010,542.111,560,013,099.084,360,510,262.81
  经营活动产生的现金流量净额-428,913,533.72-485,274,846.61-268,795,537.22306,650,182.17
二、投资活动产生的现金流量:
  收回投资收到的现金583,000,000380,000,000250,000,000200,000,000
  取得投资收益收到的现金6,202,059.243,632,512.522,841,294.939,790,409.15
  处置固定资产、无形资产和其他长期资产收回的现金净额339,445.26319,275.26310,1871,672,818.73
  处置子公司及其他营业单位收到的现金净额1,375,0001,375,0001,375,000-9,971.13
  投资活动现金流入小计590,916,504.5385,326,787.78254,526,481.93211,453,256.75
  购建固定资产、无形资产和其他长期资产支付的现金54,416,911.9928,422,918.3617,209,450.2778,267,248.93
  投资支付的现金375,467,012370,000,000370,000,000502,222,080
  取得子公司及其他营业单位支付的现金699,119.92699,119.92-1,742,455.47
  投资活动现金流出小计430,583,043.91399,122,038.28387,209,450.27582,231,784.4
  投资活动产生的现金流量净额160,333,460.59-13,795,250.5-132,682,968.34-370,778,527.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,359,854.923,400,000-8,616,178
  其中:子公司吸收少数股东投资收到的现金---6,800,000
  取得借款收到的现金292,420,000177,260,0005,000,000374,819,300
  收到其他与筹资活动有关的现金---12,048,000
  筹资活动现金流入小计297,779,854.92180,660,0005,000,000395,483,478
  偿还债务支付的现金212,830,842.8599,830,842.852,623,607.29321,719,250
  分配股利、利润或偿付利息支付的现金77,078,876.4575,542,640.061,262,402.39227,872,556.26
  其中:子公司支付给少数股东的股利、利润477,850--7,449,511.89
  支付其他与筹资活动有关的现金29,264,481.0819,447,183.153,121,951.6495,777,676.24
  筹资活动现金流出小计319,174,200.38194,820,666.067,007,961.32645,369,482.5
  筹资活动产生的现金流量净额-21,394,345.46-14,160,666.06-2,007,961.32-249,886,004.5
四、汇率变动对现金及现金等价物的影响-212,867.18-71,796.773,577.41104,445.96
五、现金及现金等价物净增加额-290,187,285.77-513,302,559.94-403,482,889.47-313,909,904.02
  加:期初现金及现金等价物余额1,766,416,572.371,766,416,572.371,766,416,572.372,080,326,476.39
  期末现金及现金等价物余额1,476,229,286.61,253,114,012.431,362,933,682.91,766,416,572.37
补充资料:
  净利润-102,397,104.4-392,204,284.65
  资产减值准备-69,127,118.8-181,917,181.19
  固定资产和投资性房地产折旧-25,507,215.01-37,692,734.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,507,215.01-37,692,734.36
  无形资产摊销-1,820,771.77-3,031,509.21
  长期待摊费用摊销-7,124,616.04-11,637,521.85
  处置固定资产、无形资产和其他长期资产的损失--23,178.01--101,460.59
  固定资产报废损失---141,057.62
  财务费用-13,515,026.35-28,136,615.46
  投资损失-3,367,490.66--12,302,555.12
  递延所得税--9,214,156.44--54,805,892.78
  其中:递延所得税资产减少--8,884,819.01--54,283,831.82
    递延所得税负债增加--329,337.43--522,060.96
  存货的减少--8,383,334.48-61,089,568.86
  经营性应收项目的减少--201,951,776.03--45,556,171.44
  经营性应付项目的增加--485,385,173.54--486,794,309.72
  其他---7,079,720.78
  现金的期末余额-1,253,114,012.43-1,766,416,572.37
  减:现金的期初余额-1,766,416,572.37-2,080,326,476.39
  现金及现金等价物的净增加额--513,302,559.94--313,909,904.02
公告日期2025-10-312025-08-302025-04-302025-04-10
审计意见(境内)标准无保留意见
TOP↑