当前位置:首页 - 行情中心 - 石大胜华(603026) - 财务分析 - 现金流量表

石大胜华

(603026)

  

流通市值:145.67亿  总市值:145.67亿
流通股本:2.33亿   总股本:2.33亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,540,653,603.451,126,242,920.915,506,047,750.854,553,911,591.47
  收到的税费返还26,805,039.5918,328,242.51240,042,473.99208,615,614.19
  收到其他与经营活动有关的现金52,388,427.1414,323,681.92146,310,079.19133,685,203.03
  经营活动现金流入小计3,619,847,070.181,158,894,845.345,892,400,304.034,896,212,408.69
  购买商品、接受劳务支付的现金4,557,408,966.141,892,530,805.066,573,515,362.144,253,859,890.43
  支付给职工以及为职工支付的现金195,923,851.46117,566,316.42342,216,313.13266,582,084.49
  支付的各项税费57,706,692.3316,264,295.766,623,903.2944,173,253.01
  支付其他与经营活动有关的现金44,132,964.4932,174,900.2200,496,407.8378,807,897.18
  经营活动现金流出小计4,855,172,474.422,058,536,317.387,182,851,986.394,643,423,125.11
  经营活动产生的现金流量净额-1,235,325,404.24-899,641,472.04-1,290,451,682.36252,789,283.58
二、投资活动产生的现金流量:
  收回投资收到的现金1,152,000,000470,000,0001,330,975,147.311,130,000,000
  取得投资收益收到的现金7,732,638.893,020,416.679,761,277.79-
  处置固定资产、无形资产和其他长期资产收回的现金净额47,973,130.610,513,9003,586,734.132,077,524.76
  收到的其他与投资活动有关的现金36,584.63---
  投资活动现金流入小计1,207,742,354.12483,534,316.671,344,323,159.231,132,077,524.76
  购建固定资产、无形资产和其他长期资产支付的现金103,678,199.6127,660,943.84168,722,826.65179,986,579.26
  投资支付的现金222,000,000222,000,0001,557,318,629.21672,000,000
  支付其他与投资活动有关的现金5,964,750.765,892,349.754,276,431.79-
  投资活动现金流出小计331,642,950.37255,553,293.591,730,317,887.65851,986,579.26
  投资活动产生的现金流量净额876,099,403.75227,981,023.08-385,994,728.42280,090,945.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金20,000,00020,000,000992,699,976.58989,999,976.58
  其中:子公司吸收少数股东投资收到的现金20,000,00020,000,0002,700,000-
  取得借款收到的现金3,665,317,909.291,956,792,524.453,950,498,016.92,138,206,017.24
  收到其他与筹资活动有关的现金297,565,472.57111,346,585.74409,278,677.15295,067,332.03
  筹资活动现金流入小计3,982,883,381.862,088,139,110.195,352,476,670.633,423,273,325.85
  偿还债务支付的现金2,458,750,796.021,089,407,975.472,699,723,298.522,654,334,748.43
  分配股利、利润或偿付利息支付的现金69,815,700.4935,171,952.8772,967,997.1154,846,772.76
  支付其他与筹资活动有关的现金818,486,968.48239,060,367.47661,481,892.07372,710,467.89
  筹资活动现金流出小计3,347,053,464.991,363,640,295.813,434,173,187.73,081,891,989.08
  筹资活动产生的现金流量净额635,829,916.87724,498,814.381,918,303,482.93341,381,336.77
四、汇率变动对现金及现金等价物的影响-1,335,638.18-404,469.78-1,015,199.29-679,035.1
五、现金及现金等价物净增加额275,268,278.252,433,895.64240,841,872.86873,582,530.75
  加:期初现金及现金等价物余额400,403,053.17400,403,053.17159,561,180.31159,561,180.31
  期末现金及现金等价物余额675,671,331.37452,836,948.81400,403,053.171,033,143,711.06
补充资料:
  净利润472,680,054.87--20,617,610.2-
  资产减值准备20,736,770.56-3,261,336.34-
  固定资产和投资性房地产折旧269,242,519.53-449,199,749.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧269,242,519.53---
  无形资产摊销6,877,405.71-13,251,519.71-
  长期待摊费用摊销30,164.34-120,657.36-
  处置固定资产、无形资产和其他长期资产的损失7,932,022.25--1,736,692.21-
  固定资产报废损失39,364.81-1,512,622.25-
  公允价值变动损失476,484.06-3,056,633.28-
  财务费用49,127,054.53-75,148,884.27-
  投资损失4,085,457.26-25,590,778.99-
  递延所得税65,589,974.44--43,550,783.73-
  其中:递延所得税资产减少20,071,870.34--76,644,858.34-
    递延所得税负债增加45,518,104.1-33,094,074.61-
  存货的减少-271,493,708.48--82,055,411.09-
  经营性应收项目的减少-1,992,977,411.44--1,473,607,379.01-
  经营性应付项目的增加118,758,711.27--244,152,038.18-
  现金的期末余额625,629,109.15-400,403,053.17-
  减:现金的期初余额400,403,053.17-159,561,180.31-
  加:现金等价物的期末余额50,042,222.22---
  现金及现金等价物的净增加额275,268,278.2-240,841,872.86-
公告日期2026-08-262026-04-292026-03-312025-10-31
审计意见(境内)标准无保留意见
TOP↑