当前位置:首页 - 行情中心 - 石大胜华(603026) - 财务分析 - 现金流量表

石大胜华

(603026)

  

流通市值:111.93亿  总市值:111.93亿
流通股本:2.33亿   总股本:2.33亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,277,767,562.943,540,653,603.451,126,242,920.915,506,047,750.85
  收到的税费返还33,646,236.5126,805,039.5918,328,242.51240,042,473.99
  收到其他与经营活动有关的现金64,641,686.852,388,427.1414,323,681.92146,310,079.19
  经营活动现金流入小计6,376,055,486.253,619,847,070.181,158,894,845.345,892,400,304.03
  购买商品、接受劳务支付的现金7,037,785,131.454,557,408,966.141,892,530,805.066,573,515,362.14
  支付给职工以及为职工支付的现金286,552,058.57195,923,851.46117,566,316.42342,216,313.13
  支付的各项税费103,457,997.657,706,692.3316,264,295.766,623,903.29
  支付其他与经营活动有关的现金60,783,486.4944,132,964.4932,174,900.2200,496,407.83
  经营活动现金流出小计7,488,578,674.114,855,172,474.422,058,536,317.387,182,851,986.39
  经营活动产生的现金流量净额-1,112,523,187.86-1,235,325,404.24-899,641,472.04-1,290,451,682.36
二、投资活动产生的现金流量:
  收回投资收到的现金1,249,000,0001,152,000,000470,000,0001,330,975,147.31
  取得投资收益收到的现金8,706,415.287,732,638.893,020,416.679,761,277.79
  处置固定资产、无形资产和其他长期资产收回的现金净额48,881,055.747,973,130.610,513,9003,586,734.13
  收到的其他与投资活动有关的现金558,146.3236,584.63--
  投资活动现金流入小计1,307,145,617.31,207,742,354.12483,534,316.671,344,323,159.23
  购建固定资产、无形资产和其他长期资产支付的现金212,130,551.31103,678,199.6127,660,943.84168,722,826.65
  投资支付的现金322,296,282.44222,000,000222,000,0001,557,318,629.21
  支付其他与投资活动有关的现金6,490,187.695,964,750.765,892,349.754,276,431.79
  投资活动现金流出小计540,917,021.44331,642,950.37255,553,293.591,730,317,887.65
  投资活动产生的现金流量净额766,228,595.86876,099,403.75227,981,023.08-385,994,728.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金30,769,20020,000,00020,000,000992,699,976.58
  其中:子公司吸收少数股东投资收到的现金30,769,20020,000,00020,000,0002,700,000
  取得借款收到的现金4,323,935,875.473,665,317,909.291,956,792,524.453,950,498,016.9
  收到其他与筹资活动有关的现金456,436,762.81297,565,472.57111,346,585.74409,278,677.15
  筹资活动现金流入小计4,811,141,838.283,982,883,381.862,088,139,110.195,352,476,670.63
  偿还债务支付的现金3,001,142,693.472,458,750,796.021,089,407,975.472,699,723,298.52
  分配股利、利润或偿付利息支付的现金87,529,112.1269,815,700.4935,171,952.8772,967,997.11
  支付其他与筹资活动有关的现金969,047,904.5818,486,968.48239,060,367.47661,481,892.07
  筹资活动现金流出小计4,057,719,710.093,347,053,464.991,363,640,295.813,434,173,187.7
  筹资活动产生的现金流量净额753,422,128.19635,829,916.87724,498,814.381,918,303,482.93
四、汇率变动对现金及现金等价物的影响-1,624,833.91-1,335,638.18-404,469.78-1,015,199.29
五、现金及现金等价物净增加额405,502,702.28275,268,278.252,433,895.64240,841,872.86
  加:期初现金及现金等价物余额400,403,053.17400,403,053.17400,403,053.17159,561,180.31
  期末现金及现金等价物余额805,905,755.45675,671,331.37452,836,948.81400,403,053.17
补充资料:
  净利润-472,680,054.87--20,617,610.2
  资产减值准备-20,736,770.56-3,261,336.34
  固定资产和投资性房地产折旧-269,242,519.53-449,199,749.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-269,242,519.53--
  无形资产摊销-6,877,405.71-13,251,519.71
  长期待摊费用摊销-30,164.34-120,657.36
  处置固定资产、无形资产和其他长期资产的损失-7,932,022.25--1,736,692.21
  固定资产报废损失-39,364.81-1,512,622.25
  公允价值变动损失-476,484.06-3,056,633.28
  财务费用-49,127,054.53-75,148,884.27
  投资损失-4,085,457.26-25,590,778.99
  递延所得税-65,589,974.44--43,550,783.73
  其中:递延所得税资产减少-20,071,870.34--76,644,858.34
    递延所得税负债增加-45,518,104.1-33,094,074.61
  存货的减少--271,493,708.48--82,055,411.09
  经营性应收项目的减少--1,992,977,411.44--1,473,607,379.01
  经营性应付项目的增加-118,758,711.27--244,152,038.18
  现金的期末余额-625,629,109.15-400,403,053.17
  减:现金的期初余额-400,403,053.17-159,561,180.31
  加:现金等价物的期末余额-50,042,222.22--
  现金及现金等价物的净增加额-275,268,278.2-240,841,872.86
公告日期2026-10-272026-08-262026-04-292026-03-31
审计意见(境内)标准无保留意见
TOP↑