当前位置:首页 - 行情中心 - 石大胜华(603026) - 财务分析 - 现金流量表

石大胜华

(603026)

  

流通市值:160.10亿  总市值:183.81亿
流通股本:2.03亿   总股本:2.33亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,553,911,591.473,291,851,826.371,665,255,772.34,998,585,429.39
  收到的税费返还208,615,614.1988,995,521.7131,888,043.95288,244,914.02
  收到其他与经营活动有关的现金133,685,203.0360,570,942.3612,141,192.8187,587,478.29
  经营活动现金流入小计4,896,212,408.693,441,418,290.441,709,285,009.065,374,417,821.7
  购买商品、接受劳务支付的现金4,253,859,890.433,056,554,354.371,495,732,603.775,186,598,324.34
  支付给职工以及为职工支付的现金266,582,084.49190,999,573.03115,522,449.33348,701,362.85
  支付的各项税费44,173,253.0132,607,844.7410,412,760.7296,801,839.39
  支付其他与经营活动有关的现金78,807,897.1871,113,330.5945,782,486.94189,928,841.44
  经营活动现金流出小计4,643,423,125.113,351,275,102.731,667,450,300.765,822,030,368.02
  经营活动产生的现金流量净额252,789,283.5890,143,187.7141,834,708.3-447,612,546.32
二、投资活动产生的现金流量:
  收回投资收到的现金1,130,000,000830,000,000400,000,00010,000,000
  取得投资收益收到的现金---168,084.18
  处置固定资产、无形资产和其他长期资产收回的现金净额2,077,524.761,466,921.24226,638.861,905,035.45
  收到的其他与投资活动有关的现金---1,653,000
  投资活动现金流入小计1,132,077,524.76831,466,921.24400,226,638.8613,726,119.63
  购建固定资产、无形资产和其他长期资产支付的现金179,986,579.2680,473,914.2842,852,388.67556,284,259.13
  投资支付的现金672,000,000352,000,000-1,190,000,000
  投资活动现金流出小计851,986,579.26432,473,914.2842,852,388.671,746,284,259.13
  投资活动产生的现金流量净额280,090,945.5398,993,006.96357,374,250.19-1,732,558,139.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金989,999,976.58--23,847,742.38
  其中:子公司吸收少数股东投资收到的现金---23,847,742.38
  取得借款收到的现金2,138,206,017.241,650,021,106.371,314,233,012.182,422,451,254.69
  收到其他与筹资活动有关的现金295,067,332.03123,393,770.37--
  筹资活动现金流入小计3,423,273,325.851,773,414,876.741,314,233,012.182,446,298,997.07
  偿还债务支付的现金2,654,334,748.431,667,760,037.711,065,171,067.4620,608,992.47
  分配股利、利润或偿付利息支付的现金54,846,772.7639,043,817.2220,089,521.4278,215,332.65
  支付其他与筹资活动有关的现金372,710,467.89237,377,321.57205,219,509.482,609,380
  筹资活动现金流出小计3,081,891,989.081,944,181,176.51,290,480,098.3701,433,705.12
  筹资活动产生的现金流量净额341,381,336.77-170,766,299.7623,752,913.881,744,865,291.95
四、汇率变动对现金及现金等价物的影响-679,035.1-344,989.58-88,111.99-421,311.3
五、现金及现金等价物净增加额873,582,530.75318,024,905.33422,873,760.38-435,726,705.17
  加:期初现金及现金等价物余额159,561,180.31159,561,180.31159,561,180.31595,287,885.48
  期末现金及现金等价物余额1,033,143,711.06477,586,085.64582,434,940.69159,561,180.31
补充资料:
  净利润--101,693,982.87--75,181,568.02
  资产减值准备--3,002,647.35-12,433,240.58
  固定资产和投资性房地产折旧-212,495,517.62-273,283,687.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-212,495,517.62-273,283,687.75
  无形资产摊销-6,912,333.67-12,114,891.42
  长期待摊费用摊销-60,328.68-120,657.36
  处置固定资产、无形资产和其他长期资产的损失--590,826.08--153,560.87
  固定资产报废损失-1,731,820.9--3,231,049.68
  公允价值变动损失-11,189.83-16,787.11
  财务费用-38,475,620.61-52,947,735.35
  投资损失-18,077,332.41-8,047,809.5
  递延所得税--2,287,919.07--68,041,399.83
  其中:递延所得税资产减少--933,949.72--46,107,344.8
    递延所得税负债增加--1,353,969.35--21,934,055.03
  存货的减少--23,074,042.98--190,600,204.41
  经营性应收项目的减少--828,729,704.1--1,261,171,159.36
  经营性应付项目的增加-771,407,563.47-791,132,949.06
  其他----6,929,659.46
  现金的期末余额-477,586,085.64-159,561,180.31
  减:现金的期初余额-159,561,180.31-595,287,885.48
  现金及现金等价物的净增加额-318,024,905.33--435,726,705.17
公告日期2025-10-312025-08-262025-04-292025-04-11
审计意见(境内)标准无保留意见
TOP↑