当前位置:首页 - 行情中心 - 安孚科技(603031) - 财务分析 - 现金流量表

安孚科技

(603031)

  

流通市值:139.81亿  总市值:159.59亿
流通股本:3.27亿   总股本:3.74亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,409,048,447.831,267,663,788.294,900,637,991.113,590,725,590.39
  收到的税费返还135,022.36-10,407,262.7410,324,538.35
  收到其他与经营活动有关的现金16,504,504.6323,264,408.76115,391,517.496,017,088.07
  经营活动现金流入小计2,425,687,974.821,290,928,197.055,026,436,771.253,697,067,216.81
  购买商品、接受劳务支付的现金1,165,942,320.45596,049,362.062,378,897,677.51,776,470,013.29
  支付给职工以及为职工支付的现金266,441,858.01166,731,325.47480,636,678.74343,413,231
  支付的各项税费187,523,789104,239,341.98344,980,260.7239,124,429.87
  支付其他与经营活动有关的现金343,215,174.23173,342,578.89767,159,158.23527,646,063.79
  经营活动现金流出的平衡项目00.0100
  经营活动现金流出小计1,963,123,141.691,040,362,608.413,971,673,775.172,886,653,737.95
  经营活动产生的现金流量净额462,564,833.13250,565,588.641,054,762,996.08810,413,478.86
二、投资活动产生的现金流量:
  收回投资收到的现金659,245,800.73103,000,0001,199,226,953.05820,830,649.53
  取得投资收益收到的现金8,970,138.92,611,435.1613,028,130.519,702,573.81
  处置固定资产、无形资产和其他长期资产收回的现金净额86,819.87-110,666-
  收到的其他与投资活动有关的现金--15,000,00015,000,000
  投资活动现金流入小计668,302,759.5105,611,435.161,227,365,749.56845,533,223.34
  购建固定资产、无形资产和其他长期资产支付的现金69,412,182.5535,496,663.01133,710,496.393,702,068.52
  投资支付的现金1,402,462,440.52112,000,000690,017,627.55568,820,146.62
  支付其他与投资活动有关的现金--19,250,00019,250,004.47
  投资活动现金流出小计1,471,874,623.07147,496,663.01842,978,123.85681,772,219.61
  投资活动产生的现金流量净额-803,571,863.57-41,885,227.85384,387,625.71163,761,003.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,600,0002,600,000196,496,417.9196,496,417.9
  其中:子公司吸收少数股东投资收到的现金2,600,0002,600,000--
  取得借款收到的现金638,200,000183,200,0002,391,800,0001,296,000,000
  收到其他与筹资活动有关的现金111,016,943.1729,718,045.24208,220,093.4146,650,681.3
  筹资活动现金流入小计751,816,943.17215,518,045.242,796,516,511.31,639,147,099.2
  偿还债务支付的现金1,182,565,000571,000,0002,090,530,0001,708,460,000
  分配股利、利润或偿付利息支付的现金361,993,791.0196,017,991.19643,688,537.14430,530,470.63
  其中:子公司支付给少数股东的股利、利润280,846,028.51-541,692,115.17340,543,544.74
  支付其他与筹资活动有关的现金113,866,380.13148,001,433.02926,301,462.84341,514,031.47
  筹资活动现金流出小计1,658,425,171.14815,019,424.213,660,519,999.982,480,504,502.1
  筹资活动产生的现金流量净额-906,608,227.97-599,501,378.97-864,003,488.68-841,357,402.9
四、汇率变动对现金及现金等价物的影响-28,398,578.98-20,267,715.45-18,522,484.87-6,714,447.72
五、现金及现金等价物净增加额-1,276,013,837.39-411,088,733.63556,624,648.24126,102,631.97
  加:期初现金及现金等价物余额1,703,301,297.321,703,301,297.321,146,676,649.081,146,676,649.08
  期末现金及现金等价物余额427,287,459.931,292,212,563.691,703,301,297.321,272,779,281.05
补充资料:
  净利润473,947,105.67-884,602,474.37-
  资产减值准备4,743,846.78-9,317,862.9-
  固定资产和投资性房地产折旧31,997,702.02-60,091,390.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧31,997,702.02-60,091,390.41-
  无形资产摊销21,073,459.99-41,978,089.34-
  长期待摊费用摊销7,286,884.66-15,360,607.72-
  处置固定资产、无形资产和其他长期资产的损失-22,467.37--58,332.73-
  固定资产报废损失-15,449.21-438,682.97-
  公允价值变动损失-6,553,472.98--5,107,385.43-
  财务费用44,645,902.38-76,095,494.58-
  投资损失-2,051,956.9--4,457,712.44-
  递延所得税19,826,056.85--15,342,337.18-
  其中:递延所得税资产减少24,588,335.19--5,842,609.67-
    递延所得税负债增加-4,762,278.34--9,499,727.51-
  存货的减少14,288,140.9--67,908,491.76-
  经营性应收项目的减少-146,616,878.25--120,857,068.86-
  经营性应付项目的增加-5,491,256.86-169,614,536.11-
  现金的期末余额427,287,459.93-1,703,301,297.32-
  减:现金的期初余额1,703,301,297.32-1,146,676,649.08-
  现金及现金等价物的净增加额-1,276,013,837.39-556,624,648.24-
公告日期2026-08-182026-04-292026-03-102025-10-29
审计意见(境内)标准无保留意见
TOP↑