当前位置:首页 - 行情中心 - 安孚科技(603031) - 财务分析 - 现金流量表

安孚科技

(603031)

  

流通市值:57.85亿  总市值:57.85亿
流通股本:2.11亿   总股本:2.11亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,212,477,376.224,857,698,404.943,475,786,787.432,186,384,786.59
收到的税费返还142,962.1616,717,116.9416,670,256.4216,670,256.42
收到其他与经营活动有关的现金57,505,820.5139,754,073.5225,753,418.8417,491,163.05
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,270,126,158.894,914,169,595.43,518,210,462.692,220,546,206.06
购买商品、接受劳务支付的现金582,036,283.872,416,608,125.591,797,501,934.511,178,816,798.84
支付给职工以及为职工支付的现金139,541,372.84495,326,842.31307,694,090.72226,422,071.22
支付的各项税费77,751,037.7364,452,940.04239,514,951.12138,198,497.49
支付其他与经营活动有关的现金161,369,976.01702,804,710.1467,574,286.07324,520,847.36
经营活动现金流出的平衡项目0000
经营活动现金流出小计960,698,670.423,979,192,618.042,812,285,262.421,867,958,214.91
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额309,427,488.47934,976,977.36705,925,200.27352,587,991.15
二、投资活动产生的现金流量:
收回投资收到的现金983,301,927.36691,349,058.43474,870,602.77379,178,433.93
取得投资收益收到的现金1,342,185.439,172,849.085,538,805.792,108,323.32
收到的其他与投资活动有关的现金-1,802,218.341,802,218.341,802,218.34
投资活动现金流入的平衡项目0000
投资活动现金流入小计984,644,112.79702,324,125.85482,211,626.9383,088,975.59
购建固定资产、无形资产和其他长期资产支付的现金30,336,630.79103,185,845.68173,823,190.338,606,369.54
投资支付的现金56,000,000728,416,362.94481,582,411.09477,173,166.67
支付其他与投资活动有关的现金-511.58505.45505.45
投资活动现金流出的平衡项目0000
投资活动现金流出小计86,336,630.79831,602,720.2655,406,106.84515,780,041.66
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额898,307,482-129,278,594.35-173,194,479.94-132,691,066.07
三、筹资活动产生的现金流量:
取得借款收到的现金267,000,0002,276,341,575.511,530,919,242.181,039,341,575.51
收到其他与筹资活动有关的现金-58,180,407.5714,077,582.2714,077,582.27
筹资活动现金流入平衡项目0000
筹资活动现金流入小计267,000,0002,334,521,983.081,544,996,824.451,053,419,157.78
偿还债务支付的现金501,337,8101,767,181,426.871,172,646,945.7754,329,851.36
分配股利、利润或偿付利息支付的现金16,352,016.63636,081,167.25370,419,055.51358,220,285.23
其中:子公司支付给少数股东的股利、利润-496,700,971.59249,032,935.7249,032,935.7
支付其他与筹资活动有关的现金1,306,158.57145,914,479.5440,105,929.8435,842,140.04
筹资活动现金流出平衡项目0000
筹资活动现金流出小计518,995,985.22,549,177,073.661,583,171,931.051,148,392,276.63
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-251,995,985.2-214,655,090.58-38,175,106.6-94,973,118.85
四、汇率变动对现金及现金等价物的影响373,548.053,398,043.43-2,920,050.391,463,037.11
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额956,112,533.32594,441,335.86491,635,563.34126,386,843.34
加:期初现金及现金等价物余额865,831,597.5552,235,313.22552,235,313.22552,235,313.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,821,944,130.821,146,676,649.081,043,870,876.56678,622,156.56
补充资料:
净利润-807,448,009.37-434,121,676.4
资产减值准备-19,524,283.89-5,608,501.86
固定资产和投资性房地产折旧-56,604,182.86-27,847,466.62
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-56,604,182.86-27,847,466.62
无形资产摊销-41,957,656.44-20,970,155.67
长期待摊费用摊销-5,772,004-1,925,603.78
固定资产报废损失-939,426.47-392,751.42
公允价值变动损失-290,907.74-222,554.11
财务费用-68,034,170.39-41,037,713.83
投资损失--5,731,635.12--2,184,368.31
递延所得税--2,239,587.85-3,863,224.35
其中:递延所得税资产减少-1,804,585.34-5,381,236.34
递延所得税负债增加--4,044,173.19--1,518,011.99
存货的减少--3,749,894.26-76,303,073.1
经营性应收项目的减少--111,186,675.27--266,767,759.77
经营性应付项目的增加-41,292,507.37-6,582.89
现金的期末余额-1,146,676,649.08-678,622,156.56
减:现金的期初余额-552,235,313.22-552,235,313.22
公告日期2025-04-302025-03-222024-10-302024-08-13
审计意见(境内)标准无保留意见
TOP↑