当前位置:首页 - 行情中心 - 泛微网络(603039) - 财务分析 - 现金流量表

泛微网络

(603039)

  

流通市值:155.27亿  总市值:155.27亿
流通股本:2.61亿   总股本:2.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金999,199,286.57445,080,125.312,549,342,862.471,621,651,709.34
  收到的税费返还19,097,501.9212,029,573.8846,461,54929,768,185.8
  收到其他与经营活动有关的现金27,746,204.8815,084,847.659,318,796.5317,586,164.88
  经营活动现金流入小计1,046,042,993.37472,194,546.792,655,123,2081,669,006,060.02
  购买商品、接受劳务支付的现金67,514,220.8233,989,273.15157,355,457.91107,427,093.06
  支付给职工以及为职工支付的现金244,170,068.28131,253,261.57565,421,559.59387,359,955.48
  支付的各项税费95,425,793.4945,478,449.67129,868,926.0489,964,493.76
  支付其他与经营活动有关的现金734,009,937.69427,455,988.931,509,895,823.131,071,699,242.81
  经营活动现金流出小计1,141,120,020.28638,176,973.322,362,541,766.671,656,450,785.11
  经营活动产生的现金流量净额-95,077,026.91-165,982,426.53292,581,441.3312,555,274.91
二、投资活动产生的现金流量:
  收回投资收到的现金1,235,600,000490,400,0003,826,300,0002,672,000,000
  取得投资收益收到的现金5,010,550.04967,391.8321,553,042.3514,945,673.91
  处置固定资产、无形资产和其他长期资产收回的现金净额70,417.1953,929.9787,732.181,052.98
  收到的其他与投资活动有关的现金--100,086,666.67100,086,666.67
  投资活动现金流入小计1,240,680,967.23491,421,321.83,948,027,441.122,787,113,393.56
  购建固定资产、无形资产和其他长期资产支付的现金63,735,756.5924,694,508.6691,089,145.0768,089,693.3
  投资支付的现金1,189,300,000432,400,0003,853,500,0002,640,900,000
  支付其他与投资活动有关的现金--30,616,875-
  投资活动现金流出小计1,253,035,756.59457,094,508.663,975,206,020.072,708,989,693.3
  投资活动产生的现金流量净额-12,354,789.3634,326,813.14-27,178,578.9578,123,700.26
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金317,783.85-953,351.55-
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计317,783.85-953,351.55-
  分配股利、利润或偿付利息支付的现金19,354,411.74-58,063,235.1838,708,823.45
  支付其他与筹资活动有关的现金2,193,518.521,862,737.82260,645,122.83260,366,537.7
  筹资活动现金流出小计21,547,930.261,862,737.82318,708,358.01299,075,361.15
  筹资活动产生的现金流量净额-21,230,146.41-1,862,737.82-317,755,006.46-299,075,361.15
四、汇率变动对现金及现金等价物的影响-90,038.44-202,566.0981,101.57-67,401.84
五、现金及现金等价物净增加额-128,752,001.12-133,720,917.3-52,271,042.51-208,463,787.82
  加:期初现金及现金等价物余额233,854,133.36233,854,133.36286,125,175.87286,125,175.87
  期末现金及现金等价物余额105,102,132.24100,133,216.06233,854,133.3677,661,388.05
补充资料:
  净利润65,694,644.36-202,944,976.68-
  资产减值准备-553,633.34-26,584,730.16-
  固定资产和投资性房地产折旧13,714,145.55-24,983,830.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,714,145.55-24,983,830.29-
  无形资产摊销930,089.16-1,860,178.32-
  长期待摊费用摊销478,680.46-1,540,356.07-
  处置固定资产、无形资产和其他长期资产的损失-23,471.09--107,068.54-
  财务费用-15,444,899.13--32,098,865.76-
  投资损失12,358,424.54-21,311,535.12-
  递延所得税171,098.45--3,243,609.44-
  其中:递延所得税资产减少481,825.17--2,960,292.6-
    递延所得税负债增加-310,726.72--283,316.84-
  存货的减少-11,700,150.04-4,849,192.35-
  经营性应收项目的减少3,623,129.32--46,955,121.36-
  经营性应付项目的增加-166,735,634.36-68,490,352-
  现金的期末余额105,102,132.24-233,854,133.36-
  减:现金的期初余额233,854,133.36-286,125,175.87-
  现金及现金等价物的净增加额-128,752,001.12--52,271,042.51-
公告日期2025-08-152025-04-252025-03-282024-10-29
审计意见(境内)标准无保留意见
TOP↑