当前位置:首页 - 行情中心 - 泛微网络(603039) - 财务分析 - 现金流量表

泛微网络

(603039)

  

流通市值:131.47亿  总市值:131.47亿
流通股本:2.61亿   总股本:2.61亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,624,533,903.2999,199,286.57445,080,125.312,549,342,862.47
  收到的税费返还31,753,788.9119,097,501.9212,029,573.8846,461,549
  收到其他与经营活动有关的现金45,949,910.6627,746,204.8815,084,847.659,318,796.53
  经营活动现金流入小计1,702,237,602.771,046,042,993.37472,194,546.792,655,123,208
  购买商品、接受劳务支付的现金105,865,535.4967,514,220.8233,989,273.15157,355,457.91
  支付给职工以及为职工支付的现金362,084,811.9244,170,068.28131,253,261.57565,421,559.59
  支付的各项税费131,918,496.8595,425,793.4945,478,449.67129,868,926.04
  支付其他与经营活动有关的现金1,078,582,174.67734,009,937.69427,455,988.931,509,895,823.13
  经营活动现金流出小计1,678,451,018.911,141,120,020.28638,176,973.322,362,541,766.67
  经营活动产生的现金流量净额23,786,583.86-95,077,026.91-165,982,426.53292,581,441.33
二、投资活动产生的现金流量:
  收回投资收到的现金1,834,500,0001,235,600,000490,400,0003,826,300,000
  取得投资收益收到的现金6,847,533.775,010,550.04967,391.8321,553,042.35
  处置固定资产、无形资产和其他长期资产收回的现金净额111,838.5870,417.1953,929.9787,732.1
  收到的其他与投资活动有关的现金---100,086,666.67
  投资活动现金流入小计1,841,459,372.351,240,680,967.23491,421,321.83,948,027,441.12
  购建固定资产、无形资产和其他长期资产支付的现金86,479,278.7663,735,756.5924,694,508.6691,089,145.07
  投资支付的现金1,891,500,0001,189,300,000432,400,0003,853,500,000
  支付其他与投资活动有关的现金---30,616,875
  投资活动现金流出小计1,977,979,278.761,253,035,756.59457,094,508.663,975,206,020.07
  投资活动产生的现金流量净额-136,519,906.41-12,354,789.3634,326,813.14-27,178,578.95
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金317,783.85317,783.85-953,351.55
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计317,783.85317,783.85-953,351.55
  分配股利、利润或偿付利息支付的现金19,354,411.7419,354,411.74-58,063,235.18
  支付其他与筹资活动有关的现金3,005,274.652,193,518.521,862,737.82260,645,122.83
  筹资活动现金流出小计22,359,686.3921,547,930.261,862,737.82318,708,358.01
  筹资活动产生的现金流量净额-22,041,902.54-21,230,146.41-1,862,737.82-317,755,006.46
四、汇率变动对现金及现金等价物的影响-245,218.73-90,038.44-202,566.0981,101.57
五、现金及现金等价物净增加额-135,020,443.82-128,752,001.12-133,720,917.3-52,271,042.51
  加:期初现金及现金等价物余额233,854,133.36233,854,133.36233,854,133.36286,125,175.87
  期末现金及现金等价物余额98,833,689.54105,102,132.24100,133,216.06233,854,133.36
补充资料:
  净利润-65,694,644.36-202,944,976.68
  资产减值准备--553,633.34-26,584,730.16
  固定资产和投资性房地产折旧-13,714,145.55-24,983,830.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,714,145.55-24,983,830.29
  无形资产摊销-930,089.16-1,860,178.32
  长期待摊费用摊销-478,680.46-1,540,356.07
  处置固定资产、无形资产和其他长期资产的损失--23,471.09--107,068.54
  财务费用--15,444,899.13--32,098,865.76
  投资损失-12,358,424.54-21,311,535.12
  递延所得税-171,098.45--3,243,609.44
  其中:递延所得税资产减少-481,825.17--2,960,292.6
    递延所得税负债增加--310,726.72--283,316.84
  存货的减少--11,700,150.04-4,849,192.35
  经营性应收项目的减少-3,623,129.32--46,955,121.36
  经营性应付项目的增加--166,735,634.36-68,490,352
  现金的期末余额-105,102,132.24-233,854,133.36
  减:现金的期初余额-233,854,133.36-286,125,175.87
  现金及现金等价物的净增加额--128,752,001.12--52,271,042.51
公告日期2025-10-292025-08-152025-04-252025-03-28
审计意见(境内)标准无保留意见
TOP↑