当前位置:首页 - 行情中心 - 泛微网络(603039) - 财务分析 - 现金流量表

泛微网络

(603039)

  

流通市值:109.27亿  总市值:109.27亿
流通股本:3.08亿   总股本:3.08亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,052,570,710.54487,090,662.412,528,668,248.351,624,533,903.2
  收到的税费返还24,406,263.8517,104,588.6143,830,808.8331,753,788.91
  收到其他与经营活动有关的现金36,950,697.8725,873,864.4460,106,500.2145,949,910.66
  经营活动现金流入小计1,113,927,672.26530,069,115.462,632,605,557.391,702,237,602.77
  购买商品、接受劳务支付的现金67,223,353.4332,247,340.21155,467,809.29105,865,535.49
  支付给职工以及为职工支付的现金214,620,165.7111,763,404.53513,094,260.68362,084,811.9
  支付的各项税费81,855,482.7651,735,524.39171,562,120.62131,918,496.85
  支付其他与经营活动有关的现金782,020,434.6456,971,900.121,509,511,525.171,078,582,174.67
  经营活动现金流出小计1,145,719,436.49652,718,169.252,349,635,715.761,678,451,018.91
  经营活动产生的现金流量净额-31,791,764.23-122,649,053.79282,969,841.6323,786,583.86
二、投资活动产生的现金流量:
  收回投资收到的现金1,125,100,000707,700,0002,846,600,0001,834,500,000
  取得投资收益收到的现金4,146,791.592,614,863.0115,316,951.46,847,533.77
  处置固定资产、无形资产和其他长期资产收回的现金净额117,442.316,185.2333,124.29111,838.58
  收到的其他与投资活动有关的现金733,604,580.79578,348,161.85562,606,208.35-
  投资活动现金流入小计1,862,968,814.681,288,679,210.063,424,856,284.041,841,459,372.35
  购建固定资产、无形资产和其他长期资产支付的现金23,751,696.7323,176,463.5591,498,199.3786,479,278.76
  投资支付的现金1,023,991,063.21551,000,0002,534,500,0001,891,500,000
  支付其他与投资活动有关的现金751,425,048.97733,989,734.591,150,321,544.44-
  投资活动现金流出小计1,799,167,808.911,308,166,198.143,776,319,743.811,977,979,278.76
  投资活动产生的现金流量净额63,801,005.77-19,486,988.08-351,463,459.77-136,519,906.41
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金158,006,330.6158,006,330.61,151,514.78317,783.85
  筹资活动现金流入小计158,006,330.6158,006,330.61,151,514.78317,783.85
  分配股利、利润或偿付利息支付的现金19,227,446.64-38,708,823.4819,354,411.74
  支付其他与筹资活动有关的现金1,657,243.821,444,208.694,105,045.763,005,274.65
  筹资活动现金流出小计20,884,690.461,444,208.6942,813,869.2422,359,686.39
  筹资活动产生的现金流量净额137,121,640.14156,562,121.91-41,662,354.46-22,041,902.54
四、汇率变动对现金及现金等价物的影响-464,393.76-193,561.58-451,519.03-245,218.73
五、现金及现金等价物净增加额168,666,487.9214,232,518.46-110,607,491.63-135,020,443.82
  加:期初现金及现金等价物余额123,246,641.73123,246,641.73233,854,133.36233,854,133.36
  期末现金及现金等价物余额291,913,129.65137,479,160.19123,246,641.7398,833,689.54
补充资料:
  净利润114,753,842.11-288,691,788.84-
  资产减值准备33,993.43-49,125.46-
  固定资产和投资性房地产折旧15,472,142.84-27,848,631.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,472,142.84-27,848,631.85-
  无形资产摊销1,240,676.56-1,860,178.32-
  长期待摊费用摊销182,124.03-855,624.09-
  处置固定资产、无形资产和其他长期资产的损失-11,703.73-28,944.79-
  固定资产报废损失---50,543.99-
  财务费用-17,556,973.7--31,815,995.93-
  投资损失2,703,921.51-7,475,425.06-
  递延所得税64,403.91-387,088.48-
  其中:递延所得税资产减少-13,596.53-857,626.99-
    递延所得税负债增加78,000.44--470,538.51-
  存货的减少-7,361,910.37--10,055,195.29-
  经营性应收项目的减少5,332,256.62--17,765,388.34-
  经营性应付项目的增加-147,856,313.12-1,135,019.19-
  现金的期末余额291,913,129.65-123,246,641.73-
  减:现金的期初余额123,246,641.73-233,854,133.36-
  现金及现金等价物的净增加额168,666,487.92--110,607,491.63-
公告日期2026-08-212026-04-302026-03-312025-10-29
审计意见(境内)标准无保留意见
TOP↑