当前位置:首页 - 行情中心 - 德邦股份(603056) - 财务分析 - 现金流量表

德邦股份

(603056)

  

流通市值:148.49亿  总市值:148.49亿
流通股本:10.20亿   总股本:10.20亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金30,344,238,483.9620,209,679,812.4810,556,000,756.4736,972,152,634.47
收到的税费返还10,312,392.272,116,476.111,544,040.228,720,892.23
收到其他与经营活动有关的现金659,216,856.49472,356,244.15242,480,438.27864,557,054.32
经营活动现金流入的平衡项目0000
经营活动现金流入小计31,013,767,732.7220,684,152,532.7410,800,025,234.9637,845,430,581.02
购买商品、接受劳务支付的现金20,752,061,684.5413,478,601,445.956,936,801,227.5324,315,563,936.28
支付给职工以及为职工支付的现金6,659,151,191.994,557,249,453.972,467,820,7328,627,791,630.93
支付的各项税费502,783,050.74357,834,623.62151,319,766.53667,833,239.44
支付其他与经营活动有关的现金803,311,178.63458,231,116.23198,047,555.69966,424,900.86
经营活动现金流出的平衡项目0000
经营活动现金流出小计28,717,307,105.918,851,916,639.779,753,989,281.7534,577,613,707.51
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,296,460,626.821,832,235,892.971,046,035,953.213,267,816,873.51
二、投资活动产生的现金流量:
收回投资收到的现金77,562,501.3967,312,732.1767,312,732.17559,636,250.27
取得投资收益收到的现金21,181,753.225,406,640.41-15,954,364.54
处置固定资产、无形资产和其他长期资产收回的现金净额39,559,657.431,295,752.356,260,726.5383,002,253.09
处置子公司及其他营业单位收到的现金净额562,270,788.52507,206,700.17285,061,214.68-
收到的其他与投资活动有关的现金3,889,672,652.76743,672,652.76243,318,138.25213,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,590,247,353.291,354,894,477.86601,952,811.63871,592,867.9
购建固定资产、无形资产和其他长期资产支付的现金692,359,101.91493,794,987.17241,545,652.41,326,238,398.25
投资支付的现金742,987.81742,987.81742,987.811,546,581.17
支付其他与投资活动有关的现金6,035,936,838.923,335,936,838.92550,000,000319,063,641.86
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,729,038,928.643,830,474,813.9792,288,640.211,646,848,621.28
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,138,791,575.35-2,475,580,336.04-190,335,828.58-775,255,753.38
三、筹资活动产生的现金流量:
吸收投资收到的现金---14,624,802.7
取得借款收到的现金2,023,500,0521,423,500,052400,000,0002,600,000,000
收到其他与筹资活动有关的现金7,847.257,611.286,897.784,929,332.37
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,023,507,899.251,423,507,663.28400,006,897.782,619,554,135.07
偿还债务支付的现金2,713,500,0522,013,500,052400,000,0002,488,164,683.14
分配股利、利润或偿付利息支付的现金171,246,717.869,025,745.7239,383,335.95118,094,114.31
支付其他与筹资活动有关的现金878,438,150.35596,959,547.56311,466,743.391,137,825,295.88
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,763,184,920.152,679,485,345.28750,850,079.343,744,084,093.33
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,739,677,020.9-1,255,977,682-350,843,181.56-1,124,529,958.26
四、汇率变动对现金及现金等价物的影响-3,197,213.23-2,791,105.74-950,567.59-1,898,046.46
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,585,205,182.66-1,902,113,230.81503,906,375.481,366,133,115.41
加:期初现金及现金等价物余额2,679,052,944.462,679,052,944.462,679,052,944.461,312,919,829.05
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,093,847,761.8776,939,713.653,182,959,319.942,679,052,944.46
补充资料:
净利润-332,872,934.95-748,525,578.51
资产减值准备-869,310.68-5,044,833.24
固定资产和投资性房地产折旧-489,586,948.28-1,059,201,909.18
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-485,859,863.17-1,059,201,909.18
投资性房地产折旧-3,727,085.11--
无形资产摊销-24,589,930.06-62,863,901.07
长期待摊费用摊销-86,099,901.76-161,879,389.01
递延收益摊销---101,339,170.17
处置固定资产、无形资产和其他长期资产的损失--97,843,996.88--27,633,825.17
公允价值变动损失--394,102.92-95,421,632.86
财务费用-59,222,928.78-119,956,065.91
投资损失-558,584.66--18,618,822.75
递延所得税--41,291,400.01-3,572,893.2
其中:递延所得税资产减少--18,175,892.67-4,295,146.73
递延所得税负债增加--23,115,507.34--722,253.53
存货的减少-4,150,298.81-8,201,000.24
经营性应收项目的减少-677,024,880.27--1,701,294,359.14
经营性应付项目的增加--385,488,655.63-1,356,880,763.44
其他-22,512,773.66-40,956,768.64
现金的期末余额-776,939,713.65-2,679,052,944.46
减:现金的期初余额-2,679,052,944.46-1,312,919,829.05
公告日期2024-10-312024-08-162024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑