当前位置:首页 - 行情中心 - 德邦股份(603056) - 财务分析 - 现金流量表

德邦股份

(603056)

  

流通市值:156.86亿  总市值:167.80亿
流通股本:9.60亿   总股本:10.27亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金25,790,191,792.6216,518,861,960.758,110,093,277.2632,639,241,459.97
收到的税费返还6,732,365.251,923,361.36251,848.860,753,764.44
收到其他与经营活动有关的现金616,901,351.68383,725,721.52265,602,538.74733,058,548.32
经营活动现金流入的平衡项目0000
经营活动现金流入小计26,413,825,509.5516,904,511,043.638,375,947,664.833,433,053,772.73
购买商品、接受劳务支付的现金16,599,247,003.4410,364,180,808.375,209,533,710.6820,105,342,958.52
支付给职工以及为职工支付的现金6,338,465,829.374,138,863,771.162,086,718,258.988,082,158,811.73
支付的各项税费481,233,308.63343,450,310.62144,724,221.69586,536,062.46
支付其他与经营活动有关的现金762,834,070.64483,631,165.59338,523,225.091,059,054,436.58
经营活动现金流出的其他项目---0
经营活动现金流出的平衡项目0000
经营活动现金流出小计24,181,780,212.0815,330,126,055.747,779,499,416.4429,833,092,269.29
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,232,045,297.471,574,384,987.89596,448,248.363,599,961,503.44
二、投资活动产生的现金流量:
收回投资收到的现金394,903,636.59383,382,305.05299,917,839.63622,808,836.9
取得投资收益收到的现金13,699,182.076,260,750.32276,571.1666,261,991.18
处置固定资产、无形资产和其他长期资产收回的现金净额82,475,527.3942,939,289.4428,292,943.3174,171,133.05
收到的其他与投资活动有关的现金234,172,652.76213,000,000190,000,00011,746,634,255.5
投资活动现金流入的平衡项目0000
投资活动现金流入小计725,250,998.81645,582,344.81518,487,354.112,509,876,216.63
购建固定资产、无形资产和其他长期资产支付的现金854,611,083.05468,141,661.02282,654,428.831,596,377,491.26
投资支付的现金1,546,581.16107,954.72-1,152,567.63
支付其他与投资活动有关的现金317,923,641.86296,750,989.1150,000,00011,631,606,878.6
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,174,081,306.07765,000,604.84432,654,428.8313,229,136,937.49
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-448,830,307.26-119,418,260.0385,832,925.27-719,260,720.86
三、筹资活动产生的现金流量:
吸收投资收到的现金14,624,802.7114,624,802.71,276,7760
其中:子公司吸收少数股东投资收到的现金14,624,802.7114,624,802.71,276,776-
取得借款收到的现金2,200,000,0002,200,000,000800,000,0003,557,464,683.14
收到其他与筹资活动有关的现金4,434,210.664,434,210.6716,131,291.2229,316,903.76
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,219,059,013.372,219,059,013.37817,408,067.223,586,781,586.9
偿还债务支付的现金2,088,164,683.142,088,164,683.14700,000,0004,810,000,000
分配股利、利润或偿付利息支付的现金91,331,398.8566,347,231.8341,202,619.18147,353,953.74
支付其他与筹资活动有关的现金878,866,126.25563,807,485.34284,958,094.41,336,390,807.12
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,058,362,208.242,718,319,400.311,026,160,713.586,293,744,760.86
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-839,303,194.87-499,260,386.94-208,752,646.36-2,706,963,173.96
四、汇率变动对现金及现金等价物的影响-823,368.48136,089.95-142,107.87-1,132,137.22
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额943,088,426.86955,842,430.87473,386,419.4172,605,471.4
加:期初现金及现金等价物余额1,312,919,829.051,312,919,829.051,312,919,829.051,140,314,357.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,256,008,255.912,268,762,259.921,786,306,248.451,312,919,829.05
补充资料:
净利润-241,213,209.32-649,229,060.99
资产减值准备-770,611.94-35,595,322.69
固定资产和投资性房地产折旧-535,265,731.49-1,123,800,158.92
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-534,081,098.36-1,123,800,158.92
投资性房地产折旧-1,184,633.13--
无形资产摊销-31,596,273.94-59,128,937.54
长期待摊费用摊销-78,389,342.74-172,398,071.06
处置固定资产、无形资产和其他长期资产的损失--7,472,110.45--345,759.44
公允价值变动损失-6,426,094.39-13,197,266
财务费用-60,199,464.84-155,300,338.76
投资损失--12,097,447.03--90,507,643.87
递延所得税--50,447,081.94-38,076.61
其中:递延所得税资产减少--24,489,028.87-18,083,753
递延所得税负债增加--25,958,053.07--18,045,676.39
存货的减少-9,440,382.29--9,759,707.29
经营性应收项目的减少--117,457,890.4--243,704,126.57
经营性应付项目的增加-138,216,049.99-290,144,227.4
其他-47,818,121.98--11,795,087.14
现金的期末余额-2,268,762,259.92-1,312,919,829.05
减:现金的期初余额-1,312,919,829.05-1,140,314,357.65
公告日期2023-10-312023-08-172023-04-292023-04-21
审计意见(境内)标准无保留意见
TOP↑