当前位置:首页 - 行情中心 - 德邦股份(603056) - 财务分析 - 现金流量表

德邦股份

(603056)

  

流通市值:190.68亿  总市值:190.68亿
流通股本:10.12亿   总股本:10.12亿

现金流量表

报告期2026-06-302025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金17,085,638,745.1543,330,720,939.0632,914,422,572.2322,692,768,113.78
  收到的税费返还920,187.0736,238,081.833,163,163.3719,136,300.65
  收到其他与经营活动有关的现金241,813,356.78745,632,928.93555,264,062.89395,480,435.43
  经营活动现金流入小计17,328,372,28944,112,591,949.7933,502,849,798.4923,107,384,849.86
  购买商品、接受劳务支付的现金10,999,372,382.3531,288,759,785.7923,922,563,648.5115,901,531,399.29
  支付给职工以及为职工支付的现金4,737,341,432.579,067,142,136.166,667,006,291.264,561,933,234.35
  支付的各项税费290,089,823.57638,638,276.83449,223,750.28353,400,019.45
  支付其他与经营活动有关的现金406,071,010.14932,414,821.04676,274,909.85418,175,651
  经营活动现金流出小计16,432,874,648.6341,926,955,019.8231,715,068,599.921,235,040,304.09
  经营活动产生的现金流量净额895,497,640.372,185,636,929.971,787,781,198.591,872,344,545.77
二、投资活动产生的现金流量:
  收回投资收到的现金-5,205,2261,100,000-
  取得投资收益收到的现金42,931,489.7447,866,786.3639,566,161.2131,659,604.68
  处置固定资产、无形资产和其他长期资产收回的现金净额36,194,842.2245,898,119.9625,717,433.5614,130,762.34
  处置子公司及其他营业单位收到的现金净额-227,328,812.35192,233,441.33192,233,441.33
  收到的其他与投资活动有关的现金6,125,000,0008,342,320,0005,971,180,0004,662,180,000
  投资活动现金流入小计6,204,126,331.968,668,618,944.676,229,797,036.14,900,203,808.35
  购建固定资产、无形资产和其他长期资产支付的现金548,591,648.061,131,584,325.88683,677,266.17334,499,241.17
  投资支付的现金22,891,170.37373,685.93373,685.93373,685.93
  支付其他与投资活动有关的现金6,315,400,0008,592,493,470.376,460,373,470.375,454,868,058.01
  投资活动现金流出小计6,886,882,818.439,724,451,482.187,144,424,422.475,789,740,985.11
  投资活动产生的现金流量净额-682,756,486.47-1,055,832,537.51-914,627,386.37-889,537,176.76
三、筹资活动产生的现金流量:
  取得借款收到的现金-500,000500,000-
  收到其他与筹资活动有关的现金10,606,597.7156,282,441.1754,370,622.2849,183,740.02
  筹资活动现金流入小计10,606,597.7156,782,441.1754,870,622.2849,183,740.02
  偿还债务支付的现金-260,500,000260,500,000260,000,000
  分配股利、利润或偿付利息支付的现金66,166.69147,524,943.33197,093,904.75180,556,345.63
  支付其他与筹资活动有关的现金609,223,871.561,278,643,282.53873,155,480.66571,054,628.28
  筹资活动现金流出小计609,290,038.251,686,668,225.861,330,749,385.411,011,610,973.91
  筹资活动产生的现金流量净额-598,683,440.54-1,629,885,784.69-1,275,878,763.13-962,427,233.89
四、汇率变动对现金及现金等价物的影响-557,226.81-3,249,365.89-2,699,439.3-2,054,854.97
五、现金及现金等价物净增加额-386,499,513.45-503,330,758.12-405,424,390.2118,325,280.15
  加:期初现金及现金等价物余额661,343,061.161,164,673,819.281,164,673,819.281,164,673,819.28
  期末现金及现金等价物余额274,843,547.71661,343,061.16759,249,429.071,182,999,099.43
补充资料:
  净利润-263,812,203.7-521,578,024.81-53,823,121.3
  资产减值准备-24,999,199.56-1,090,000
  固定资产和投资性房地产折旧506,211,258.1949,954,992.76-463,157,654.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧501,966,741.21941,465,963.8-458,913,139.76
    投资性房地产折旧4,244,516.898,489,028.96-4,244,514.26
  无形资产摊销2,881,140.8113,859,965.91-9,640,839.42
  长期待摊费用摊销70,812,304.14133,841,195.38-61,350,745.55
  递延收益摊销-57,813,843.23--
  处置固定资产、无形资产和其他长期资产的损失-8,168,633.79-38,598,237.19--35,020,568.05
  公允价值变动损失-10,285,035.7722,857,462.69--4,677,391.27
  财务费用34,919,165.7762,179,990-31,072,634.48
  投资损失-10,519,831.7611,444,505--9,873,413.57
  递延所得税-8,915,968.59-375,831,884.73--61,825,646.8
  其中:递延所得税资产减少820,034.21-323,777,220.29--28,500,357.24
    递延所得税负债增加-9,736,002.8-52,054,664.44--33,325,289.56
  存货的减少1,010,749.21-4,069,817.91-1,814,906.46
  经营性应收项目的减少610,939,241.26852,809,263.11-921,171,554.2
  经营性应付项目的增加-593,601,502.88-202,611,265.7--168,054,252.06
  其他-67,833,188.08-21,586,222.68-13,276,616.21
  现金的期末余额274,843,547.71661,343,061.16-1,182,999,099.43
  减:现金的期初余额661,343,061.161,164,673,819.28-1,164,673,819.28
  现金及现金等价物的净增加额-386,499,513.45-503,330,758.12-18,325,280.15
公告日期2026-08-132026-04-242025-10-312025-08-15
审计意见(境内)标准无保留意见
TOP↑