当前位置:首页 - 行情中心 - 倍加洁(603059) - 财务分析 - 现金流量表

倍加洁

(603059)

  

流通市值:22.11亿  总市值:22.15亿
流通股本:1.00亿   总股本:1.01亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,365,161,312.29869,293,873.75431,915,670.871,639,738,744.73
  收到的税费返还51,498,612.7734,243,524.916,145,434.9550,130,721.22
  收到其他与经营活动有关的现金9,298,466.894,059,730.991,528,947.7314,862,380.46
  经营活动现金流入小计1,425,958,391.95907,597,129.64449,590,053.551,704,731,846.41
  购买商品、接受劳务支付的现金894,062,226.35572,980,448.87264,943,312.69992,459,433.43
  支付给职工以及为职工支付的现金278,405,981.83186,462,470.5378,486,330.9317,744,028.88
  支付的各项税费33,802,431.3825,914,781.3510,615,438.2744,477,722.08
  支付其他与经营活动有关的现金120,544,466.7772,143,495.5539,424,877.89136,826,640.02
  经营活动现金流出小计1,326,815,106.33857,501,196.3393,469,959.751,491,507,824.41
  经营活动产生的现金流量净额99,143,285.6250,095,933.3456,120,093.8213,224,022
二、投资活动产生的现金流量:
  收回投资收到的现金10,347,017.5710,786,219.68585,365.7613,219,304.14
  取得投资收益收到的现金1,267,151.581,062,654.3411,5565,815,239.9
  处置固定资产、无形资产和其他长期资产收回的现金净额443,839.68937,881.29465,498.51902,303.72
  投资活动现金流入小计12,058,008.8312,786,755.311,062,420.2719,936,847.76
  购建固定资产、无形资产和其他长期资产支付的现金98,832,054.5178,030,765.240,754,174.889,993,641.48
  投资支付的现金20,000,00020,000,0003,000,00053,895,111.11
  投资活动现金流出小计118,832,054.5198,030,765.243,754,174.8143,888,752.59
  投资活动产生的现金流量净额-106,774,045.68-85,244,009.89-42,691,754.53-123,951,904.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,788,5002,890,177.3--
  取得借款收到的现金353,446,825.6216,950,000132,000,000516,750,072
  筹资活动现金流入小计356,235,325.6219,840,177.3132,000,000516,750,072
  偿还债务支付的现金347,049,605.6219,076,390118,476,390534,752,852
  分配股利、利润或偿付利息支付的现金36,980,565.986,707,527.633,396,056.3323,616,292.95
  支付其他与筹资活动有关的现金4,887,980.714,305,655.771,526,293.551,068,204.41
  筹资活动现金流出小计388,918,152.29230,089,573.4123,398,739.88559,437,349.36
  筹资活动产生的现金流量净额-32,682,826.69-10,249,396.18,601,260.12-42,687,277.36
四、汇率变动对现金及现金等价物的影响-286,740.24-282,415.74-118,244.39-38,449.26
五、现金及现金等价物净增加额-40,600,326.99-45,679,888.3921,911,35546,546,390.55
  加:期初现金及现金等价物余额100,210,783.41100,210,783.41100,210,783.4153,664,392.86
  期末现金及现金等价物余额平衡项目000.010
  期末现金及现金等价物余额59,610,456.4254,530,895.02122,122,138.42100,210,783.41
补充资料:
  净利润-55,784,760.3-122,882,001.75
  资产减值准备--102,844.47-12,325,833.8
  固定资产和投资性房地产折旧-33,114,790.28-67,869,711.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,114,790.28-67,869,711.84
  无形资产摊销-2,820,760.05-4,117,476.08
  长期待摊费用摊销-13,237,765.04-18,412,792.59
  处置固定资产、无形资产和其他长期资产的损失-581,459.38-1,225,567.33
  固定资产报废损失---5,957.55
  公允价值变动损失--659,656.76-19,070,398.15
  财务费用-10,260,361.18-21,622,855.4
  投资损失-8,163,859.35--29,833,008.93
  递延所得税--1,925,608.06--9,247,367.62
  其中:递延所得税资产减少-2,746,402.89--4,202,075.16
    递延所得税负债增加--4,672,010.95--5,045,292.46
  存货的减少--14,241,557.31--33,511,963.67
  经营性应收项目的减少--61,623,054.4--9,780,574.46
  经营性应付项目的增加-66,629.92-26,026,898.13
  现金的期末余额-54,530,895.02-100,210,783.41
  减:现金的期初余额-100,210,783.41-53,664,392.86
  现金及现金等价物的净增加额--45,679,888.39-46,546,390.55
公告日期2026-10-292026-08-262026-04-302026-04-24
审计意见(境内)标准无保留意见
TOP↑