当前位置:首页 - 行情中心 - 禾望电气(603063) - 财务分析 - 现金流量表

禾望电气

(603063)

  

流通市值:124.56亿  总市值:124.56亿
流通股本:4.53亿   总股本:4.53亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金776,184,640.213,532,752,702.62,341,568,643.741,535,470,364.13
收到的税费返还54,129,760.04106,708,421.4374,814,750.9753,951,236.38
收到其他与经营活动有关的现金163,470,628.55377,526,120.29415,057,413.87207,782,906.58
经营活动现金流入的平衡项目0000
经营活动现金流入小计993,785,028.84,016,987,244.322,831,440,808.581,797,204,507.09
购买商品、接受劳务支付的现金468,843,484.881,867,312,699.261,322,252,450.59870,501,554.17
支付给职工以及为职工支付的现金256,130,493.01584,524,326.35465,094,279.97344,707,888.7
支付的各项税费67,566,167.02300,025,423.86223,252,121.74175,801,806.1
支付其他与经营活动有关的现金269,378,431.83992,844,714.08860,826,566.67502,248,161
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,061,918,576.743,744,707,163.552,871,425,418.971,893,259,409.97
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-68,133,547.94272,280,080.77-39,984,610.39-96,054,902.88
二、投资活动产生的现金流量:
收回投资收到的现金3,686,28514,055,441.8555,443.8555,443.85
取得投资收益收到的现金4,165,329.0710,770,830.86--
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,851,614.0724,826,272.7155,443.8555,443.85
购建固定资产、无形资产和其他长期资产支付的现金15,396,290.63101,677,499.2780,647,626.7247,956,234.39
投资支付的现金1,307,86382,320,00082,320,00082,320,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计16,704,153.63183,997,499.27162,967,626.72130,276,234.39
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-8,852,539.56-159,171,226.56-162,912,182.87-130,220,790.54
三、筹资活动产生的现金流量:
吸收投资收到的现金219,299,067.8111,990,409.44195,837.5-
取得借款收到的现金130,000,000388,590,000358,590,000282,000,000
收到其他与筹资活动有关的现金-30,499,60030,499,60030,499,600
筹资活动现金流入平衡项目0000
筹资活动现金流入小计349,299,067.81431,080,009.44389,285,437.5312,499,600
偿还债务支付的现金46,184,850224,853,000202,918,25036,233,400
分配股利、利润或偿付利息支付的现金6,118,315.15112,299,591.06118,276,437.28108,341,201.04
支付其他与筹资活动有关的现金9,086,238.5862,584,258.9619,998,91319,998,913
筹资活动现金流出平衡项目0000
筹资活动现金流出小计61,389,403.73399,736,850.02341,193,600.28164,573,514.04
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额287,909,664.0831,343,159.4248,091,837.22147,926,085.96
四、汇率变动对现金及现金等价物的影响526,735.361,667,245.42244,028.33412,644.77
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额211,450,311.94146,119,259.05-154,560,927.71-77,936,962.69
加:期初现金及现金等价物余额960,604,201.23814,484,942.18814,484,942.18814,484,942.18
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,172,054,513.17960,604,201.23659,924,014.47736,547,979.49
补充资料:
净利润-459,467,129.47-172,211,057.21
资产减值准备-57,213,946.55--837,939.63
固定资产和投资性房地产折旧-88,064,263.45-40,841,814.32
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-88,064,263.45-40,841,814.32
无形资产摊销-4,419,041.28-1,988,233.47
长期待摊费用摊销-12,465,840.35-4,979,784.4
处置固定资产、无形资产和其他长期资产的损失--15,318.88-2,809.58
固定资产报废损失-59,377.87-36,323.5
公允价值变动损失--19,955,808.59-19,033,430.05
财务费用-41,663,905.87-13,788,765.41
投资损失--12,325,095.05--2,053,638.04
递延所得税--12,550,694.94--8,456,415.76
其中:递延所得税资产减少--17,419,518.33--3,698,058.24
递延所得税负债增加-4,868,823.39--4,758,357.52
存货的减少-24,519,558.03--94,967,310.64
经营性应收项目的减少--514,078,159.19--4,613,782.08
经营性应付项目的增加-72,258,543.45--253,970,443.23
其他-1,058,515.31-14,216,068.86
现金的期末余额-960,604,201.23-736,547,979.49
减:现金的期初余额-814,484,942.18-814,484,942.18
公告日期2025-04-122025-03-142024-10-292024-08-28
审计意见(境内)标准无保留意见
TOP↑