当前位置:首页 - 行情中心 - 众鑫股份(603091) - 财务分析 - 现金流量表

众鑫股份

(603091)

  

流通市值:20.19亿  总市值:64.30亿
流通股本:4494.89万   总股本:1.43亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,421,890,403.7888,510,284.12425,779,350.931,509,617,217.44
  收到的税费返还92,075,352.5856,253,933.2629,208,189.39114,855,076
  收到其他与经营活动有关的现金9,424,690.415,885,591.9611,085,125.6167,508,430.96
  经营活动现金流入小计1,523,390,446.69950,649,809.34466,072,665.931,691,980,724.4
  购买商品、接受劳务支付的现金899,465,577.68580,508,271.36265,471,627.38843,908,530.37
  支付给职工以及为职工支付的现金219,592,720.17148,062,717.7474,020,194.56255,057,354.02
  支付的各项税费38,578,715.8629,064,653.7314,809,988.7776,893,393.6
  支付其他与经营活动有关的现金42,563,285.6830,187,154.3613,557,819.9498,881,924.37
  经营活动现金流出的平衡项目000.010
  经营活动现金流出小计1,200,200,299.39787,822,797.19367,859,630.661,274,741,202.36
  经营活动产生的现金流量净额平衡项目-0.01000
  经营活动产生的现金流量净额323,190,147.29162,827,012.1598,213,035.27417,239,522.04
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额188,761.09139,023.52,717,844.484,286,679.65
  收到的其他与投资活动有关的现金1,596,870,178.45995,103,452.17468,825,446.29850,201,623.41
  投资活动现金流入小计1,597,058,939.54995,242,475.67471,543,290.77854,488,303.06
  购建固定资产、无形资产和其他长期资产支付的现金236,962,675.71159,237,411.68112,376,814.34554,936,304.68
  取得子公司及其他营业单位支付的现金---3,912,155.4
  支付其他与投资活动有关的现金1,418,956,362.83964,483,417.19459,591,195.451,012,415,742.65
  投资活动现金流出小计1,655,919,038.541,123,720,828.87571,968,009.791,571,264,202.73
  投资活动产生的现金流量净额-58,860,099-128,478,353.2-100,424,719.02-716,775,899.67
三、筹资活动产生的现金流量:
  取得借款收到的现金447,732,410.53312,732,410.53127,434,341.67342,400,000
  收到其他与筹资活动有关的现金---1,000,000
  筹资活动现金流入小计447,732,410.53312,732,410.53127,434,341.67343,400,000
  偿还债务支付的现金230,780,000185,720,000149,060,000283,449,475
  分配股利、利润或偿付利息支付的现金106,146,881.8599,820,669.812,670,655.39105,579,426.96
  支付其他与筹资活动有关的现金47,928,643.776,213,886.472,257,324.2610,702,159.22
  筹资活动现金流出小计384,855,525.62291,754,556.28153,987,979.65399,731,061.18
  筹资活动产生的现金流量净额62,876,884.9120,977,854.25-26,553,637.98-56,331,061.18
四、汇率变动对现金及现金等价物的影响-33,955,557.51-20,683,421.2-3,753,308.058,683,226.27
五、现金及现金等价物净增加额293,251,375.6934,643,092-32,518,629.78-347,184,212.54
  加:期初现金及现金等价物余额324,080,704.6324,080,704.6324,080,704.6671,264,917.14
  期末现金及现金等价物余额617,332,080.29358,723,796.6291,562,074.82324,080,704.6
补充资料:
  净利润-192,293,537.41-264,822,168.72
  资产减值准备-12,685,757.82-24,855,770.26
  固定资产和投资性房地产折旧-71,744,809.39-114,220,947.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-71,744,809.39-114,220,947.35
  无形资产摊销-1,827,825.6-3,595,943.62
  长期待摊费用摊销-410,598.03-1,274,127.39
  处置固定资产、无形资产和其他长期资产的损失-634,747.25-5,140,088.4
  固定资产报废损失-517,695.93-18,664,098.42
  公允价值变动损失-878,479.48--4,720,680.28
  财务费用-7,534,497.11-13,186,920.87
  投资损失--2,899,265.33--5,514,461.9
  递延所得税--1,505,114.98--1,558,146.83
  其中:递延所得税资产减少--1,505,301.67--1,483,979.79
    递延所得税负债增加-186.69--74,167.04
  存货的减少--95,491,627.94--44,916,947.61
  经营性应收项目的减少--41,164,375.85--8,070,043.38
  经营性应付项目的增加-3,788,612.31-13,506,033.3
  其他-7,035,644.78-14,071,289.73
  现金的期末余额-358,723,796.6-324,080,704.6
  减:现金的期初余额-324,080,704.6-671,264,917.14
  现金及现金等价物的净增加额-34,643,092--347,184,212.54
公告日期2026-10-282026-08-262026-04-282026-04-14
审计意见(境内)标准无保留意见
TOP↑