当前位置:首页 - 行情中心 - 金牌家居(603180) - 财务分析 - 现金流量表

金牌家居

(603180)

  

流通市值:22.07亿  总市值:22.07亿
流通股本:1.54亿   总股本:1.54亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,095,170,725.951,353,088,199.11463,377,581.323,428,880,143.97
  收到的税费返还4,246,262.141,950,157.2754,122.131,885,560.71
  收到其他与经营活动有关的现金180,719,195.09119,599,838.1587,294,444.87156,391,956.96
  经营活动现金流入小计2,280,136,183.181,474,638,194.53550,726,148.323,587,157,661.64
  购买商品、接受劳务支付的现金1,580,715,691.111,041,586,116.1487,293,705.072,536,965,774.54
  支付给职工以及为职工支付的现金529,147,866.76359,551,981.53184,546,317.46787,352,928.7
  支付的各项税费73,147,779.158,547,517.0528,359,111.55146,649,801.56
  支付其他与经营活动有关的现金425,364,942.28253,418,008.19196,413,636.45446,445,069.46
  经营活动现金流出小计2,608,376,279.251,713,103,622.87896,612,770.533,917,413,574.26
  经营活动产生的现金流量净额-328,240,096.07-238,465,428.34-345,886,622.21-330,255,912.62
二、投资活动产生的现金流量:
  收回投资收到的现金1,194,064,565.05825,545,463.29376,199,864.682,810,866,595.14
  取得投资收益收到的现金8,638,327.45,410,035.14-3,854,515.68
  处置固定资产、无形资产和其他长期资产收回的现金净额1,790,711.37185,461.9265,435.762,270,822.29
  投资活动现金流入小计1,204,493,603.82831,140,960.35376,265,300.442,816,991,933.11
  购建固定资产、无形资产和其他长期资产支付的现金148,196,664.84130,017,907.5569,468,293.88371,346,410.07
  投资支付的现金1,064,823,754.05576,482,042.5201,350,0102,267,661,738.51
  投资活动现金流出小计1,213,020,418.89706,499,950.05270,818,303.882,639,008,148.58
  投资活动产生的现金流量净额-8,526,815.07124,641,010.3105,446,996.56177,983,784.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,099,200780,700147,0002,550,000
  其中:子公司吸收少数股东投资收到的现金1,099,200780,700147,0002,550,000
  取得借款收到的现金121,000,00031,000,00010,000,000408,106,702.11
  收到其他与筹资活动有关的现金458,269,361.12509,557,613.89280,068,330.55539,660,000
  筹资活动现金流入小计580,368,561.12541,338,313.89290,215,330.55950,316,702.11
  偿还债务支付的现金4,272,398.962,479,488.141,004,925.31100,019,882.73
  分配股利、利润或偿付利息支付的现金29,706,840.8526,917,629.63705,939.8965,882,496.65
  其中:子公司支付给少数股东的股利、利润643,981.08575,132.35705,939.89617,223.16
  支付其他与筹资活动有关的现金559,375,482.13557,931,429.29206,156,047.56794,863,968.37
  筹资活动现金流出小计593,354,721.94587,328,547.06207,866,912.76960,766,347.75
  筹资活动产生的现金流量净额-12,986,160.82-45,990,233.1782,348,417.79-10,449,645.64
四、汇率变动对现金及现金等价物的影响-7,202,254.91-5,123,672.19-2,220,954.62-4,298,990.8
五、现金及现金等价物净增加额-356,955,326.87-164,938,323.4-160,312,162.48-167,020,764.53
  加:期初现金及现金等价物余额739,513,976.94739,513,976.94739,513,976.94906,534,741.47
  期末现金及现金等价物余额382,558,650.07574,575,653.54579,201,814.46739,513,976.94
补充资料:
  净利润--131,638,636.26-20,511,164.13
  资产减值准备--970,118.78-2,184,127.53
  固定资产和投资性房地产折旧-72,663,012.55-137,768,560.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-72,663,012.55-137,768,560.36
  无形资产摊销-10,163,586.07-19,168,042.19
  长期待摊费用摊销-12,089,228.5-23,355,109.99
  处置固定资产、无形资产和其他长期资产的损失-1,087,125.2-166,548.97
  固定资产报废损失---1,882,572.97
  公允价值变动损失-648,853.98-4,439,543.88
  财务费用-21,755,788.21-30,877,069.09
  投资损失--7,313,286.92--15,121,673.72
  递延所得税--20,845,115.3--28,401,026.63
  其中:递延所得税资产减少--21,774,233.84--18,770,363.35
    递延所得税负债增加-929,118.54--9,630,663.28
  存货的减少--4,121,561.97--99,040,536.27
  经营性应收项目的减少--25,624,788.75--154,303,360.55
  经营性应付项目的增加--165,050,101.41--307,073,340.79
  其他--7,670,965.44--16,757,249.28
  现金的期末余额-574,575,653.54-739,513,976.94
  减:现金的期初余额-739,513,976.94-906,534,741.47
  现金及现金等价物的净增加额--164,938,323.4--167,020,764.53
公告日期2026-10-302026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑