当前位置:首页 - 行情中心 - 海容冷链(603187) - 财务分析 - 现金流量表

海容冷链

(603187)

  

流通市值:58.66亿  总市值:58.66亿
流通股本:3.86亿   总股本:3.86亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,607,039,603.2634,086,153.813,036,110,847.212,379,044,455.91
  收到的税费返还26,587,978.3512,446,885.0237,796,210.3429,874,724.69
  收到其他与经营活动有关的现金26,042,764.629,848,370.8556,878,871.3245,286,762.9
  经营活动现金流入小计1,659,670,346.17656,381,409.683,130,785,928.872,454,205,943.5
  购买商品、接受劳务支付的现金1,052,230,556.01502,076,573.682,046,782,864.491,615,625,469.86
  支付给职工以及为职工支付的现金192,380,190.1695,957,360.65344,228,106.98247,878,137.66
  支付的各项税费73,436,511.128,910,391.23117,744,870.3994,568,091.27
  支付其他与经营活动有关的现金120,563,428.6959,454,400.87220,659,752.39158,687,231.69
  经营活动现金流出小计1,438,610,685.96686,398,726.432,729,415,594.252,116,758,930.48
  经营活动产生的现金流量净额221,059,660.21-30,017,316.75401,370,334.62337,447,013.02
二、投资活动产生的现金流量:
  收回投资收到的现金1,460,000,0001,090,000,0004,468,500,0003,796,500,000
  取得投资收益收到的现金11,081,082.118,512,544.0319,691,260.6816,271,405.74
  处置固定资产、无形资产和其他长期资产收回的现金净额--792,916.9916,120
  处置子公司及其他营业单位收到的现金净额--9,069,936.229,069,936.22
  收到的其他与投资活动有关的现金10,000,000--10,000,000
  投资活动现金流入小计1,481,081,082.111,098,512,544.034,498,054,113.893,831,857,461.96
  购建固定资产、无形资产和其他长期资产支付的现金156,085,474.8693,864,839.57273,944,433.96169,391,611.61
  投资支付的现金1,055,000,000465,000,0004,321,300,0003,504,301,843.62
  支付其他与投资活动有关的现金30,000,00030,000,00070,000,00080,000,000
  投资活动现金流出小计1,241,085,474.86588,864,839.574,665,244,433.963,753,693,455.23
  投资活动产生的现金流量净额239,995,607.25509,647,704.46-167,190,320.0778,164,006.73
三、筹资活动产生的现金流量:
  取得借款收到的现金5,000,0005,000,000--
  收到其他与筹资活动有关的现金160,863,512.8874,115,000380,107,000290,340,468.1
  筹资活动现金流入小计165,863,512.8879,115,000380,107,000290,340,468.1
  分配股利、利润或偿付利息支付的现金194,928,217.1120,910.1212,604,101.95212,392,911.18
  其中:子公司支付给少数股东的股利、利润4,000,000-2,000,0002,000,000
  支付其他与筹资活动有关的现金195,062,00087,108,000382,596,198.66297,381,846.58
  筹资活动现金流出小计389,990,217.187,228,910.1595,200,300.61509,774,757.76
  筹资活动产生的现金流量净额-224,126,704.22-8,113,910.1-215,093,300.61-219,434,289.66
四、汇率变动对现金及现金等价物的影响1,736,277.6-1,484,643.97463,420.337,705,820.61
五、现金及现金等价物净增加额238,664,840.84470,031,833.6419,550,134.27203,882,550.7
  加:期初现金及现金等价物余额866,902,999866,902,999847,352,864.73847,352,864.73
  期末现金及现金等价物余额1,105,567,839.841,336,934,832.64866,902,9991,051,235,415.43
补充资料:
  净利润219,721,794.16-353,538,040.08-
  资产减值准备--4,283,197.55-
  固定资产和投资性房地产折旧50,016,327.67-97,562,085.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧50,016,327.67-97,562,085.02-
  无形资产摊销5,860,057.17-10,143,464.6-
  长期待摊费用摊销3,414,021.86-7,035,859.12-
  处置固定资产、无形资产和其他长期资产的损失---356,773.91-
  固定资产报废损失38,955.1-1,259,808.43-
  公允价值变动损失---3,700,720.99-
  财务费用-5,353,578.96-1,397,370.07-
  投资损失-7,079,487.32--21,166,623.29-
  递延所得税-3,604,641.89-7,744,666.69-
  其中:递延所得税资产减少-2,505,345.95-8,041,796.55-
    递延所得税负债增加-1,099,295.94--297,129.86-
  存货的减少91,358,333.21--18,622,930.52-
  经营性应收项目的减少-332,748,443.21-35,717,401.09-
  经营性应付项目的增加180,838,001.92--102,526,475.22-
  其他2,674,992.54-7,198,202.65-
  现金的期末余额1,105,567,839.84-866,902,999-
  减:现金的期初余额866,902,999-847,352,864.73-
  现金及现金等价物的净增加额238,664,840.84-19,550,134.27-
公告日期2025-08-222025-04-252025-04-252024-10-24
审计意见(境内)标准无保留意见
TOP↑