当前位置:首页 - 行情中心 - 望变电气(603191) - 财务分析 - 现金流量表

望变电气

(603191)

  

流通市值:43.29亿  总市值:45.85亿
流通股本:3.30亿   总股本:3.49亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,355,321,207.51612,416,627.362,859,734,646.011,961,567,533.7
  收到的税费返还11,716.1911,250.254,164,519.884,015,216.11
  收到其他与经营活动有关的现金33,792,101.1821,302,143.0948,729,110.4192,426,940.72
  经营活动现金流入小计1,389,125,024.88633,730,020.72,912,628,276.32,058,009,690.53
  购买商品、接受劳务支付的现金1,187,070,733.86663,294,1472,145,245,278.81,399,307,743.76
  支付给职工以及为职工支付的现金180,236,834.31101,135,144.72324,686,942.77237,469,036.65
  支付的各项税费57,206,274.7929,488,644.576,341,455.3956,773,379
  支付其他与经营活动有关的现金84,594,152.3543,334,560.07136,526,105.51198,713,141.74
  经营活动现金流出小计1,509,107,995.31837,252,496.292,682,799,782.471,892,263,301.15
  经营活动产生的现金流量净额-119,982,970.43-203,522,475.59229,828,493.83165,746,389.38
二、投资活动产生的现金流量:
  收回投资收到的现金--25,137,50025,137,500
  取得投资收益收到的现金--1,116,598.33790,567.47
  处置固定资产、无形资产和其他长期资产收回的现金净额71,621.5-342,189.38-
  收到的其他与投资活动有关的现金1,487,043.5175,000--
  投资活动现金流入小计1,558,665.0175,00026,596,287.7125,928,067.47
  购建固定资产、无形资产和其他长期资产支付的现金24,775,008.5519,917,033.38162,969,001.5456,712,411.64
  投资支付的现金--4,000,0004,000,000
  投资活动现金流出小计24,775,008.5519,917,033.38166,969,001.5460,712,411.64
  投资活动产生的现金流量净额-23,216,343.54-19,842,033.38-140,372,713.83-34,784,344.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,495,000190,0004,550,0004,550,000
  其中:子公司吸收少数股东投资收到的现金--4,550,000-
  取得借款收到的现金340,217,813.93108,139,792.491,316,186,651.181,101,796,651.18
  收到其他与筹资活动有关的现金--204,605,200211,747,142.17
  筹资活动现金流入小计352,712,813.93108,329,792.491,525,341,851.181,318,093,793.35
  偿还债务支付的现金408,010,913.07138,792,913.631,159,863,335.19954,108,189.16
  分配股利、利润或偿付利息支付的现金43,155,530.513,442,151.4665,609,456.555,195,016.66
  支付其他与筹资活动有关的现金74,891,180.7858,799,384.66179,773,448.56190,895,067.48
  筹资活动现金流出小计526,057,624.35211,034,449.751,405,246,240.251,200,198,273.3
  筹资活动产生的现金流量净额-173,344,810.42-102,704,657.26120,095,610.93117,895,520.05
四、汇率变动对现金及现金等价物的影响-2,411,080.21-982,608.07-543,062.3667,235.07
五、现金及现金等价物净增加额-318,955,204.6-327,051,774.3209,008,328.57248,924,800.33
  加:期初现金及现金等价物余额1,205,429,662.371,205,429,662.37996,421,333.8996,421,333.8
  期末现金及现金等价物余额886,474,457.77878,377,888.071,205,429,662.371,245,346,134.13
补充资料:
  净利润20,838,681.57-73,778,392.73-
  资产减值准备8,634,235.54-19,577,192.33-
  固定资产和投资性房地产折旧104,786,060.92-208,647,168.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧104,786,060.92-208,647,168.9-
  无形资产摊销4,263,279.22-7,818,563.22-
  长期待摊费用摊销425,333.81-1,141,892.81-
  处置固定资产、无形资产和其他长期资产的损失90,957.05--46,466.81-
  固定资产报废损失-343,237.65-457,980.4-
  财务费用32,439,538.25-54,965,800-
  投资损失1,822,540.72-1,578,699.51-
  递延所得税-5,200,532.19--6,469,908.02-
  其中:递延所得税资产减少443,397.89--2,761,830.13-
    递延所得税负债增加-5,643,930.08--3,708,077.89-
  存货的减少-120,400,421.63--141,481,881.41-
  经营性应收项目的减少-95,266,456.68--514,586,364.64-
  经营性应付项目的增加-81,071,404.16-487,575,826.12-
  其他--4,332,364.44-
  不涉及现金收支的投资和筹资活动金额其他项目27,242,038.96-19,906,349.72-
  现金的期末余额886,474,457.77-1,205,429,662.37-
  减:现金的期初余额1,205,429,662.37-996,421,333.8-
  现金及现金等价物的净增加额-318,955,204.6-209,008,328.57-
公告日期2026-08-272026-04-302026-04-042025-10-30
审计意见(境内)标准无保留意见
TOP↑