当前位置:首页 - 行情中心 - 公牛集团(603195) - 财务分析 - 现金流量表

公牛集团

(603195)

  

流通市值:688.02亿  总市值:689.28亿
流通股本:18.00亿   总股本:18.03亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,885,343,497.869,831,227,777.85,817,186,370.2518,633,526,205.4
  收到的税费返还20,720,260.2114,433,035.112,342,553.4711,393,925.78
  收到其他与经营活动有关的现金154,566,944.09127,629,096.1111,121,048.29400,864,911.96
  经营活动现金流入小计14,060,630,702.169,973,289,909.015,930,649,972.0119,045,785,043.14
  购买商品、接受劳务支付的现金7,458,705,465.914,776,186,605.392,808,317,838.69,097,363,066.72
  支付给职工以及为职工支付的现金1,763,428,402.991,242,926,292.1670,022,578.352,323,469,285.41
  支付的各项税费1,508,177,703.821,050,576,296.48529,825,165.221,820,016,527.81
  支付其他与经营活动有关的现金1,112,481,196.09667,718,309.91223,296,457.581,061,243,811.36
  经营活动现金流出小计11,842,792,768.817,737,407,503.884,231,462,039.7514,302,092,691.3
  经营活动产生的现金流量净额2,217,837,933.352,235,882,405.131,699,187,932.264,743,692,351.84
二、投资活动产生的现金流量:
  取得投资收益收到的现金325,724,295.81257,057,637.0484,432,215.08391,057,656.68
  处置固定资产、无形资产和其他长期资产收回的现金净额286,790174,60073,3866,814,361.33
  收到的其他与投资活动有关的现金16,364,005,133.0112,023,439,368.984,614,385,241.318,215,867,956.25
  投资活动现金流入小计16,690,016,218.8212,280,671,606.024,698,890,842.3818,613,739,974.26
  购建固定资产、无形资产和其他长期资产支付的现金235,731,861.81164,970,093.67239,782,185.65500,139,110.24
  支付其他与投资活动有关的现金14,791,074,751.9610,503,672,225.255,749,500,00020,175,853,486.31
  投资活动现金流出小计15,026,806,613.7710,668,642,318.925,989,282,185.6520,675,992,596.55
  投资活动产生的现金流量净额1,663,209,605.051,612,029,287.1-1,290,391,343.27-2,062,252,622.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金119,667,492.42116,885,771.1-121,877,654.37
  取得借款收到的现金2,074,862,611.131,975,843,166.69350,000,0001,712,624,081.26
  筹资活动现金流入小计2,194,530,103.552,092,728,937.79350,000,0001,834,501,735.63
  偿还债务支付的现金2,129,950,0001,829,950,00099,950,0001,227,701,482.79
  分配股利、利润或偿付利息支付的现金3,442,590,3183,440,577,540.231,491,841.253,108,832,113.4
  支付其他与筹资活动有关的现金345,033,038.32325,560,186.63-296,852,619.69
  筹资活动现金流出小计5,917,573,356.325,596,087,726.86101,441,841.254,633,386,215.88
  筹资活动产生的现金流量净额-3,723,043,252.77-3,503,358,789.07248,558,158.75-2,798,884,480.25
四、汇率变动对现金及现金等价物的影响-8,464,668.63-7,098,804.88-2,035,536.12,174,931.25
五、现金及现金等价物净增加额149,539,617337,454,098.28655,319,211.64-115,269,819.45
  加:期初现金及现金等价物余额721,044,585.46721,044,585.46721,044,585.46836,314,404.91
  期末现金及现金等价物余额870,584,202.461,058,498,683.741,376,363,797.1721,044,585.46
补充资料:
  净利润-2,154,999,426.57-4,076,302,031.42
  资产减值准备-14,202,526.38-19,949,077.74
  固定资产和投资性房地产折旧-139,809,050.59-284,887,869.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-139,809,050.59-284,887,869.73
  无形资产摊销-4,444,623.19-11,289,678.79
  长期待摊费用摊销-6,469,503.86-17,417,500.74
  处置固定资产、无形资产和其他长期资产的损失-2,936,481.93--128,196.15
  固定资产报废损失---42,868.68
  财务费用--36,123,636.37--90,003,094.21
  投资损失--257,057,637.04--391,057,656.68
  递延所得税--13,696,627.74--32,508,013.64
  其中:递延所得税资产减少--16,111,544.01--63,027,090.55
    递延所得税负债增加-2,414,916.27-30,519,076.91
  存货的减少--20,340,606.76--77,102,426.37
  经营性应收项目的减少-55,791,284.49-11,085,936.35
  经营性应付项目的增加-161,884,983.45-865,029,474.49
  其他-15,118,582.31-29,549,299.95
  现金的期末余额-1,058,498,683.74-721,044,585.46
  减:现金的期初余额-721,044,585.46-836,314,404.91
  现金及现金等价物的净增加额-337,454,098.28--115,269,819.45
公告日期2026-10-302026-08-282026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑