当前位置:首页 - 行情中心 - 公牛集团(603195) - 财务分析 - 现金流量表

公牛集团

(603195)

  

流通市值:1034.50亿  总市值:1038.65亿
流通股本:8.88亿   总股本:8.92亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,082,054,341.5917,836,040,227.2113,519,281,518.059,041,030,918.03
收到的税费返还-15,375,947.448,497,454.345,512,666.32
收到其他与经营活动有关的现金121,862,434.66484,470,792.1368,684,394.63267,476,636.88
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,203,916,776.2518,335,886,966.7513,896,463,367.029,314,020,221.23
购买商品、接受劳务支付的现金2,400,913,954.018,552,858,075.925,962,477,529.073,759,426,201.37
支付给职工以及为职工支付的现金734,930,384.682,078,209,390.41,580,809,224.081,096,202,241.83
支付的各项税费423,068,713.651,674,790,028.261,301,041,004.53836,856,212.4
支付其他与经营活动有关的现金126,332,156.51,202,747,373.621,031,761,002.5642,521,417.59
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,685,245,208.8413,508,604,868.29,876,088,760.186,335,006,073.19
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,518,671,567.414,827,282,098.554,020,374,606.842,979,014,148.04
二、投资活动产生的现金流量:
取得投资收益收到的现金91,473,518.52194,153,746.5158,701,208.3579,333,715.32
处置固定资产、无形资产和其他长期资产收回的现金净额904,289.852,648,921.847,761,730.75525,928.76
收到的其他与投资活动有关的现金2,441,931,837.759,076,568,830.886,816,759,0464,142,671,043.89
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,534,309,646.129,273,371,499.226,983,221,985.14,222,530,687.97
购建固定资产、无形资产和其他长期资产支付的现金296,061,124.08655,201,996.12476,494,995.69339,598,174.08
支付其他与投资活动有关的现金2,553,454,555.5612,052,553,0258,645,509,779.454,982,790,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,849,515,679.6412,707,755,021.129,122,004,775.145,322,388,174.08
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-315,206,033.52-3,434,383,521.9-2,138,782,790.04-1,099,857,486.11
三、筹资活动产生的现金流量:
吸收投资收到的现金-110,993,059.6110,993,059.6110,993,059.6
其中:子公司吸收少数股东投资收到的现金-3,800,000--
取得借款收到的现金250,000,0001,448,972,102.341,248,972,102.34768,972,102.34
筹资活动现金流入平衡项目0000
筹资活动现金流入小计250,000,0001,559,965,161.941,359,965,161.94879,965,161.94
偿还债务支付的现金150,000,0001,312,000,0001,074,000,000514,000,000
分配股利、利润或偿付利息支付的现金6,214,795.092,011,974,345.062,004,575,193.321,997,363,686.33
支付其他与筹资活动有关的现金1,420,684.93223,036,997.1511,369,096.876,661,123.96
筹资活动现金流出平衡项目0000
筹资活动现金流出小计157,635,480.023,547,011,342.213,089,944,290.192,518,024,810.29
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额92,364,519.98-1,987,046,180.27-1,729,979,128.25-1,638,059,648.35
四、汇率变动对现金及现金等价物的影响539,778.79990,633.941,826,558.251,826,537.46
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,296,369,832.66-593,156,969.68153,439,246.8242,923,551.04
加:期初现金及现金等价物余额1,925,343,174.981,925,343,174.981,925,343,174.981,925,343,174.98
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,221,713,007.641,332,186,205.32,078,782,421.782,168,266,726.02
补充资料:
净利润-3,864,326,491.41-1,820,427,535.53
资产减值准备-62,644,874.13-7,742,772.04
固定资产和投资性房地产折旧-241,517,224.94-118,155,492.77
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-241,517,224.94-118,155,492.77
无形资产摊销-19,490,904.94-10,340,570.7
长期待摊费用摊销-8,201,353.62-2,300,795.3
处置固定资产、无形资产和其他长期资产的损失-5,484,474.02-155,212.81
固定资产报废损失-130,259.28--
公允价值变动损失--18,200,000--
财务费用--64,416,499.68-14,329,133.7
投资损失--198,690,784.99--80,509,040.59
递延所得税--26,246,536.24--13,766,541.51
其中:递延所得税资产减少--40,590,894.26--23,129,062.08
递延所得税负债增加-14,344,358.02-9,362,520.57
存货的减少--153,504,804.57-218,787,253.96
经营性应收项目的减少--25,388,458.25-54,240,453.12
经营性应付项目的增加-946,014,423.86-753,958,530.41
其他-91,163,501.17-48,683,213.91
现金的期末余额-1,332,186,205.3-2,168,266,726.02
减:现金的期初余额-1,925,343,174.98-1,925,343,174.98
公告日期2024-04-262024-04-262023-10-272023-08-18
审计意见(境内)标准无保留意见
TOP↑