当前位置:首页 - 行情中心 - 公牛集团(603195) - 财务分析 - 现金流量表

公牛集团

(603195)

  

流通市值:861.38亿  总市值:864.50亿
流通股本:18.02亿   总股本:18.09亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,086,117,115.6718,601,142,796.6714,177,481,679.579,604,545,168.3
收到的税费返还2,816,239.715,786,459.0215,334,586.1410,456,984.62
收到其他与经营活动有关的现金149,579,513.35355,145,443.1229,436,872.57133,391,642.54
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,238,512,868.7218,972,074,698.7914,422,253,138.289,748,393,795.46
购买商品、接受劳务支付的现金2,423,813,466.959,726,711,927.756,945,708,252.544,351,715,388.39
支付给职工以及为职工支付的现金722,610,274.112,423,958,676.61,821,956,611.831,261,064,253.19
支付的各项税费495,220,088.731,855,102,751.851,331,061,175.89915,573,218.67
支付其他与经营活动有关的现金184,433,522.361,235,954,446.321,308,612,807.62859,077,049.72
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,826,077,352.1515,241,727,802.5211,407,338,847.887,387,429,909.97
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,412,435,516.573,730,346,896.273,014,914,290.42,360,963,885.49
二、投资活动产生的现金流量:
取得投资收益收到的现金59,858,742.86541,099,431.51445,456,598.68325,294,843.86
处置固定资产、无形资产和其他长期资产收回的现金净额85,8008,297,330.45,674,554.293,757,827.33
收到的其他与投资活动有关的现金2,845,464,40518,922,934,976.0714,137,291,252.9710,196,564,176.39
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,905,408,947.8619,472,331,737.9814,588,422,405.9410,525,616,847.58
购建固定资产、无形资产和其他长期资产支付的现金294,473,763.48938,519,618.43712,696,665.56352,180,863.7
取得子公司及其他营业单位支付的现金-31,308,628.2331,308,628.23-
支付其他与投资活动有关的现金4,104,536,455.919,208,813,252.2113,447,014,814.839,024,426,577.54
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,399,010,219.3820,178,641,498.8714,191,020,108.629,376,607,441.24
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,493,601,271.52-706,309,760.89397,402,297.321,149,009,406.34
三、筹资活动产生的现金流量:
吸收投资收到的现金-120,093,721.2120,093,721.2120,093,721.2
取得借款收到的现金449,987,728.04384,244,915.37336,504,026.48266,504,026.48
收到其他与筹资活动有关的现金-200,662,465.75--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计449,987,728.04705,001,102.32456,597,747.68386,597,747.68
偿还债务支付的现金-1,084,824,646.03964,824,646.03654,824,646.03
分配股利、利润或偿付利息支付的现金1,237,030.642,778,937,711.082,779,086,198.812,774,280,072.96
支付其他与筹资活动有关的现金-363,543,780.01337,354,529.82336,880,134.83
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,237,030.644,227,306,137.124,081,265,374.663,765,984,853.82
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额448,750,697.4-3,522,305,034.8-3,624,667,626.98-3,379,387,106.14
四、汇率变动对现金及现金等价物的影响1,713,009.82,396,099.031,912,558.21,726,150.1
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额369,297,952.25-495,871,800.39-210,438,481.06132,312,335.79
加:期初现金及现金等价物余额836,314,404.911,332,186,205.31,332,186,205.31,332,186,205.3
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,205,612,357.16836,314,404.911,121,747,724.241,464,498,541.09
补充资料:
净利润-4,269,175,911.2-2,237,406,545.78
资产减值准备-40,011,850.69-14,701,939.95
固定资产和投资性房地产折旧-249,347,395.38-119,867,587.43
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-249,347,395.38-119,867,587.43
无形资产摊销-12,408,400.51-5,743,351.09
长期待摊费用摊销-578,929.57-4,856,943.42
处置固定资产、无形资产和其他长期资产的损失--1,531,409.03--542,274.8
固定资产报废损失-909,942.78--
财务费用--95,614,916.8-8,840,971.77
投资损失--549,160,107.06--331,922,029.41
递延所得税--48,946.07-3,336,014.71
其中:递延所得税资产减少-18,949,300.37--15,834,670.59
递延所得税负债增加--18,998,246.44-19,170,685.3
存货的减少--215,653,479.25-62,929,024.62
经营性应收项目的减少--86,777,929.59--78,028,203.3
经营性应付项目的增加--34,492,747.77-250,320,541.12
其他-122,973,177.9-50,993,459.63
现金的期末余额-836,314,404.91-1,464,498,541.09
减:现金的期初余额-1,332,186,205.3-1,332,186,205.3
公告日期2025-04-252025-04-252024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑