当前位置:首页 - 行情中心 - 迎驾贡酒(603198) - 财务分析 - 现金流量表

迎驾贡酒

(603198)

  

流通市值:318.48亿  总市值:318.48亿
流通股本:8.00亿   总股本:8.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,488,265,829.392,209,917,947.897,834,001,587.365,741,309,633.88
  收到其他与经营活动有关的现金94,760,532.4356,915,709.87184,504,659.56111,061,762.54
  经营活动现金流入小计3,583,026,361.822,266,833,657.768,018,506,246.925,852,371,396.42
  购买商品、接受劳务支付的现金1,091,321,373.34473,792,830.241,781,179,256.661,324,484,066.4
  支付给职工以及为职工支付的现金385,716,506.97213,267,215.4776,534,310.14578,027,118.18
  支付的各项税费1,513,778,610.75899,863,371.013,036,203,705.72,312,375,680.96
  支付其他与经营活动有关的现金275,563,069.6184,113,637.16517,503,706.6362,885,624.08
  经营活动现金流出小计3,266,379,560.661,771,037,053.816,111,420,979.14,577,772,489.62
  经营活动产生的现金流量净额316,646,801.16495,796,603.951,907,085,267.821,274,598,906.8
二、投资活动产生的现金流量:
  收回投资收到的现金9,340,030,071.55,026,406,722.159,428,519,572.35,660,106,927.49
  取得投资收益收到的现金42,821,586.6121,176,131.3369,434,851.3753,004,211.82
  处置固定资产、无形资产和其他长期资产收回的现金净额1,707,135.5737,966.574,501,824.91346,803.9
  投资活动现金流入小计9,384,558,793.685,047,620,820.059,502,456,248.585,713,457,943.21
  购建固定资产、无形资产和其他长期资产支付的现金470,503,625.98266,024,163.1902,662,663.91596,017,386.52
  投资支付的现金8,445,954,827.854,260,000,00010,353,130,013.545,428,130,013.54
  取得子公司及其他营业单位支付的现金14,000,00014,000,000144,097,600144,097,600
  投资活动现金流出小计8,930,458,453.834,540,024,163.111,399,890,277.456,168,245,000.06
  投资活动产生的现金流量净额454,100,339.85507,596,656.95-1,897,434,028.87-454,787,056.85
三、筹资活动产生的现金流量:
  取得借款收到的现金236,340,505.16120,748,033.9137,804,062.719,386,794.7
  筹资活动现金流入小计236,340,505.16120,748,033.9137,804,062.719,386,794.7
  偿还债务支付的现金39,095,20038,947,384.3831,615,880.774,952,281.07
  分配股利、利润或偿付利息支付的现金1,206,356,576.63,245,631.241,043,050,0001,043,050,000
  其中:子公司支付给少数股东的股利、利润3,050,0003,050,0003,050,0003,050,000
  支付其他与筹资活动有关的现金--378,152.42244,665.6
  筹资活动现金流出小计1,245,451,776.642,193,015.621,075,044,033.121,118,246,946.67
  筹资活动产生的现金流量净额-1,009,111,271.4478,555,018.28-937,239,970.42-1,098,860,151.97
五、现金及现金等价物净增加额-238,364,130.431,081,948,279.18-927,588,731.47-279,048,302.02
  加:期初现金及现金等价物余额1,239,852,171.491,239,852,171.492,167,440,902.962,167,440,902.96
  期末现金及现金等价物余额1,001,488,041.062,321,800,450.671,239,852,171.491,888,392,600.94
补充资料:
  净利润1,133,651,557.33-2,594,425,078.39-
  资产减值准备-4,341.46-98,833.73-
  固定资产和投资性房地产折旧138,876,760.71-217,013,911.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧138,876,760.71-217,013,911.24-
  无形资产摊销3,736,796.54-7,841,138.67-
  长期待摊费用摊销7,730,219.7-10,018,888.68-
  处置固定资产、无形资产和其他长期资产的损失-170,064.21-31,935.14-
  固定资产报废损失7,208,725.8-28,063,150.4-
  公允价值变动损失-10,333,763.8--16,922,483.99-
  投资损失-30,108,289.02--41,107,510.37-
  递延所得税20,972,459.69--14,634,365.83-
  其中:递延所得税资产减少28,652,460.03--17,145,299.08-
    递延所得税负债增加-7,680,000.34-2,510,933.25-
  存货的减少-66,091,449.27--552,183,412.75-
  经营性应收项目的减少154,006,668.79--135,403,686.63-
  经营性应付项目的增加-1,037,260,713.69--198,644,034.2-
  现金的期末余额1,001,488,041.06-1,239,852,171.49-
  减:现金的期初余额1,239,852,171.49-2,167,440,902.96-
  现金及现金等价物的净增加额-238,364,130.43--927,588,731.47-
公告日期2025-08-262025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑