当前位置:首页 - 行情中心 - 迎驾贡酒(603198) - 财务分析 - 现金流量表

迎驾贡酒

(603198)

  

流通市值:310.48亿  总市值:310.48亿
流通股本:8.00亿   总股本:8.00亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,209,917,947.897,834,001,587.365,741,309,633.883,875,822,828.7
收到其他与经营活动有关的现金56,915,709.87184,504,659.56111,061,762.5467,536,912.87
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,266,833,657.768,018,506,246.925,852,371,396.423,943,359,741.57
购买商品、接受劳务支付的现金473,792,830.241,781,179,256.661,324,484,066.4980,490,364.35
支付给职工以及为职工支付的现金213,267,215.4776,534,310.14578,027,118.18393,889,244.32
支付的各项税费899,863,371.013,036,203,705.72,312,375,680.961,726,676,610.24
支付其他与经营活动有关的现金184,113,637.16517,503,706.6362,885,624.08259,064,549.1
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,771,037,053.816,111,420,979.14,577,772,489.623,360,120,768.01
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额495,796,603.951,907,085,267.821,274,598,906.8583,238,973.56
二、投资活动产生的现金流量:
收回投资收到的现金5,026,406,722.159,428,519,572.35,660,106,927.493,524,536,923.51
取得投资收益收到的现金21,176,131.3369,434,851.3753,004,211.8238,945,713.59
处置固定资产、无形资产和其他长期资产收回的现金净额37,966.574,501,824.91346,803.9155,797.92
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,047,620,820.059,502,456,248.585,713,457,943.213,563,638,435.02
购建固定资产、无形资产和其他长期资产支付的现金266,024,163.1902,662,663.91596,017,386.52361,661,610.03
投资支付的现金4,260,000,00010,353,130,013.545,428,130,013.543,443,000,000
取得子公司及其他营业单位支付的现金14,000,000144,097,600144,097,60018,400,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,540,024,163.111,399,890,277.456,168,245,000.063,823,061,610.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额507,596,656.95-1,897,434,028.87-454,787,056.85-259,423,175.01
三、筹资活动产生的现金流量:
取得借款收到的现金120,748,033.9137,804,062.719,386,794.76,554,412.7
筹资活动现金流入平衡项目0000
筹资活动现金流入小计120,748,033.9137,804,062.719,386,794.76,554,412.7
偿还债务支付的现金38,947,384.3831,615,880.774,952,281.0731,615,880.7
分配股利、利润或偿付利息支付的现金3,245,631.241,043,050,0001,043,050,0001,043,294,665.6
其中:子公司支付给少数股东的股利、利润3,050,0003,050,0003,050,0003,050,000
支付其他与筹资活动有关的现金-378,152.42244,665.6-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计42,193,015.621,075,044,033.121,118,246,946.671,074,910,546.3
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额78,555,018.28-937,239,970.42-1,098,860,151.97-1,068,356,133.6
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,081,948,279.18-927,588,731.47-279,048,302.02-744,540,335.05
加:期初现金及现金等价物余额1,239,852,171.492,167,440,902.962,167,440,902.962,167,440,902.96
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,321,800,450.671,239,852,171.491,888,392,600.941,422,900,567.91
补充资料:
净利润-2,594,425,078.39-1,382,864,541.32
资产减值准备-98,833.73-78,683.86
固定资产和投资性房地产折旧-217,013,911.24-105,689,689.92
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-217,013,911.24-105,689,689.92
无形资产摊销-7,841,138.67-3,900,568.61
长期待摊费用摊销-10,018,888.68-4,792,889.56
处置固定资产、无形资产和其他长期资产的损失-31,935.14-262,943.78
固定资产报废损失-28,063,150.4-10,314,279.07
公允价值变动损失--16,922,483.99-10,521,367.78
投资损失--41,107,510.37--39,731,560.15
递延所得税--14,634,365.83-2,374,203.22
其中:递延所得税资产减少--17,145,299.08-15,989,445.06
递延所得税负债增加-2,510,933.25--13,615,241.84
存货的减少--552,183,412.75--150,542,996.2
经营性应收项目的减少--135,403,686.63--15,977,115.73
经营性应付项目的增加--198,644,034.2--732,761,018.71
现金的期末余额-1,239,852,171.49-1,422,900,567.91
减:现金的期初余额-2,167,440,902.96-2,167,440,902.96
公告日期2025-04-292025-04-292024-10-302024-08-17
审计意见(境内)标准无保留意见
TOP↑