当前位置:首页 - 行情中心 - 赛伍技术(603212) - 财务分析 - 现金流量表

赛伍技术

(603212)

  

流通市值:51.84亿  总市值:51.84亿
流通股本:4.37亿   总股本:4.37亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,112,008,766558,025,399.592,798,875,344.652,431,907,327.93
  收到的税费返还27,542,497.8325,878,325.0966,301,782.6159,294,467.49
  收到其他与经营活动有关的现金44,302,039.682,224,435.6891,584,164.168,558,176.39
  经营活动现金流入小计1,183,853,303.51586,128,160.362,956,761,291.362,559,759,971.81
  购买商品、接受劳务支付的现金961,133,884.14517,430,295.622,214,839,934.372,031,827,676.21
  支付给职工以及为职工支付的现金95,925,229.1345,086,635.41176,771,448.86118,566,115.72
  支付的各项税费12,453,310.128,047,307.8731,932,837.1823,155,074.62
  支付其他与经营活动有关的现金39,659,476.984,845,478.33168,180,533.6246,878,249.49
  经营活动现金流出小计1,109,171,900.35595,409,717.232,591,724,754.032,220,427,116.04
  经营活动产生的现金流量净额74,681,403.16-9,281,556.87365,036,537.33339,332,855.77
二、投资活动产生的现金流量:
  取得投资收益收到的现金862,053.15704,100.6--
  处置固定资产、无形资产和其他长期资产收回的现金净额9,762,570.343,789.2910,881,281.85-
  收到的其他与投资活动有关的现金340,000,000130,000,000106,140,00020,000,000
  投资活动现金流入小计350,624,623.49130,707,889.89117,021,281.8520,000,000
  购建固定资产、无形资产和其他长期资产支付的现金57,821,579.4537,125,001.89159,061,648.86128,675,139.15
  投资支付的现金--35,200,0005,200,000
  取得子公司及其他营业单位支付的现金--2,221,107.41-
  支付其他与投资活动有关的现金360,796,100.76175,000,000136,296,764.0666,140,000
  投资活动现金流出小计418,617,680.21212,125,001.89332,779,520.33200,015,139.15
  投资活动产生的现金流量净额-67,993,056.72-81,417,112-215,758,238.48-180,015,139.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金--11,148,658.6610,602,391.56
  其中:子公司吸收少数股东投资收到的现金--11,148,658.6610,602,391.56
  取得借款收到的现金685,266,425.9317,177,417.63934,643,860.13466,400,832.03
  筹资活动现金流入小计685,266,425.9317,177,417.63945,792,518.79477,003,223.59
  偿还债务支付的现金592,804,397.49314,600,018.891,184,956,100.28801,861,075.91
  分配股利、利润或偿付利息支付的现金13,451,632.3314,942,817.9464,495,896.0662,287,345.83
  支付其他与筹资活动有关的现金4,847,304.26-47,067,431.8443,568,644.46
  筹资活动现金流出小计611,103,334.08329,542,836.831,296,519,428.18907,717,066.2
  筹资活动产生的现金流量净额74,163,091.82-12,365,419.2-350,726,909.39-430,713,842.61
四、汇率变动对现金及现金等价物的影响-1,185,618.7320,659.664,790,296.9-4,569,551.14
  现金及现金等价物净增加额平衡项目000-0.01
五、现金及现金等价物净增加额79,665,819.56-102,743,428.41-196,658,313.64-275,965,677.14
  加:期初现金及现金等价物余额524,423,523.84524,423,523.84721,081,837.48721,081,837.48
  期末现金及现金等价物余额平衡项目0000.01
  期末现金及现金等价物余额604,089,343.4421,680,095.43524,423,523.84445,116,160.35
补充资料:
  净利润-73,269,513.29--287,955,638.97-
  资产减值准备13,122,100.22-87,711,336.32-
  固定资产和投资性房地产折旧58,443,079.54-106,893,664.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧58,443,079.54-106,893,664.19-
  无形资产摊销1,899,080.06-3,403,618.21-
  长期待摊费用摊销704,933.75-1,088,856.7-
  处置固定资产、无形资产和其他长期资产的损失-1,738,308.62-349,623.33-
  固定资产报废损失230,665.39-605,049.13-
  公允价值变动损失-710,488.99-97,149.05-
  财务费用12,066,824.55-28,790,795.48-
  投资损失1,957,418.31--216,107.63-
  递延所得税-20,677,717.95--35,770,140.06-
  其中:递延所得税资产减少-20,677,717.95--35,770,140.06-
  存货的减少61,992,055.3-184,759,470.86-
  经营性应收项目的减少24,777,979.36-82,886,752.95-
  经营性应付项目的增加-13,984,598.44-80,617,494.68-
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额604,089,343.4-524,423,523.84-
  减:现金的期初余额524,423,523.84-721,081,837.48-
  现金及现金等价物的净增加额79,665,819.56--196,658,313.64-
公告日期2025-08-282025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑