当前位置:首页 - 行情中心 - 赛伍技术(603212) - 财务分析 - 现金流量表

赛伍技术

(603212)

  

流通市值:51.19亿  总市值:51.19亿
流通股本:4.37亿   总股本:4.37亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,503,570,119.41,112,008,766558,025,399.592,798,875,344.65
  收到的税费返还28,482,616.8527,542,497.8325,878,325.0966,301,782.61
  收到其他与经营活动有关的现金45,737,051.4844,302,039.682,224,435.6891,584,164.1
  经营活动现金流入的平衡项目0.01000
  经营活动现金流入小计1,577,789,787.741,183,853,303.51586,128,160.362,956,761,291.36
  购买商品、接受劳务支付的现金1,200,165,871.08961,133,884.14517,430,295.622,214,839,934.37
  支付给职工以及为职工支付的现金135,288,060.0895,925,229.1345,086,635.41176,771,448.86
  支付的各项税费18,897,794.9612,453,310.128,047,307.8731,932,837.18
  支付其他与经营活动有关的现金49,981,762.8939,659,476.984,845,478.33168,180,533.62
  经营活动现金流出的平衡项目0.01000
  经营活动现金流出小计1,404,333,489.021,109,171,900.35595,409,717.232,591,724,754.03
  经营活动产生的现金流量净额173,456,298.7274,681,403.16-9,281,556.87365,036,537.33
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,428,180.95862,053.15704,100.6-
  处置固定资产、无形资产和其他长期资产收回的现金净额9,793,792.259,762,570.343,789.2910,881,281.85
  收到的其他与投资活动有关的现金490,000,000340,000,000130,000,000106,140,000
  投资活动现金流入小计501,221,973.2350,624,623.49130,707,889.89117,021,281.85
  购建固定资产、无形资产和其他长期资产支付的现金87,154,393.5657,821,579.4537,125,001.89159,061,648.86
  投资支付的现金---35,200,000
  取得子公司及其他营业单位支付的现金---2,221,107.41
  支付其他与投资活动有关的现金630,796,100.76360,796,100.76175,000,000136,296,764.06
  投资活动现金流出小计717,950,494.32418,617,680.21212,125,001.89332,779,520.33
  投资活动产生的现金流量净额-216,728,521.12-67,993,056.72-81,417,112-215,758,238.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金---11,148,658.66
  其中:子公司吸收少数股东投资收到的现金---11,148,658.66
  取得借款收到的现金819,968,246.07685,266,425.9317,177,417.63934,643,860.13
  筹资活动现金流入小计819,968,246.07685,266,425.9317,177,417.63945,792,518.79
  偿还债务支付的现金914,171,002.96592,804,397.49314,600,018.891,184,956,100.28
  分配股利、利润或偿付利息支付的现金21,643,486.5813,451,632.3314,942,817.9464,495,896.06
  支付其他与筹资活动有关的现金4,921,383.874,847,304.26-47,067,431.84
  筹资活动现金流出小计940,735,873.41611,103,334.08329,542,836.831,296,519,428.18
  筹资活动产生的现金流量净额-120,767,627.3474,163,091.82-12,365,419.2-350,726,909.39
四、汇率变动对现金及现金等价物的影响-3,048,411.79-1,185,618.7320,659.664,790,296.9
  现金及现金等价物净增加额平衡项目-0.01000
五、现金及现金等价物净增加额-167,088,261.5479,665,819.56-102,743,428.41-196,658,313.64
  加:期初现金及现金等价物余额524,423,523.84524,423,523.84524,423,523.84721,081,837.48
  期末现金及现金等价物余额357,335,262.3604,089,343.4421,680,095.43524,423,523.84
补充资料:
  净利润--73,269,513.29--287,955,638.97
  资产减值准备-13,122,100.22-87,711,336.32
  固定资产和投资性房地产折旧-58,443,079.54-106,893,664.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-58,443,079.54-106,893,664.19
  无形资产摊销-1,899,080.06-3,403,618.21
  长期待摊费用摊销-704,933.75-1,088,856.7
  处置固定资产、无形资产和其他长期资产的损失--1,738,308.62-349,623.33
  固定资产报废损失-230,665.39-605,049.13
  公允价值变动损失--710,488.99-97,149.05
  财务费用-12,066,824.55-28,790,795.48
  投资损失-1,957,418.31--216,107.63
  递延所得税--20,677,717.95--35,770,140.06
  其中:递延所得税资产减少--20,677,717.95--35,770,140.06
  存货的减少-61,992,055.3-184,759,470.86
  经营性应收项目的减少-24,777,979.36-82,886,752.95
  经营性应付项目的增加--13,984,598.44-80,617,494.68
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额-604,089,343.4-524,423,523.84
  减:现金的期初余额-524,423,523.84-721,081,837.48
  现金及现金等价物的净增加额-79,665,819.56--196,658,313.64
公告日期2025-10-302025-08-282025-04-302025-04-30
审计意见(境内)标准无保留意见
TOP↑