当前位置:首页 - 行情中心 - 比依股份(603215) - 财务分析 - 现金流量表

比依股份

(603215)

  

流通市值:38.53亿  总市值:38.68亿
流通股本:1.87亿   总股本:1.88亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,017,687,260.7466,570,279.071,699,224,475.591,024,399,870.72
  收到的税费返还114,633,005.4960,010,389.29169,286,044.16125,084,122.81
  收到其他与经营活动有关的现金19,947,879.429,542,593.2816,732,195.8226,325,086.54
  经营活动现金流入小计1,152,268,145.61536,123,261.641,885,242,715.571,175,809,080.07
  购买商品、接受劳务支付的现金890,678,355.42398,617,924.321,395,994,102.14989,416,792.62
  支付给职工以及为职工支付的现金118,319,076.484,283,786.88240,779,482.57160,437,973.47
  支付的各项税费13,336,983.0813,846,947.2130,658,947.7720,226,571.06
  支付其他与经营活动有关的现金41,268,213.4415,647,881.5859,249,633.1741,118,061.2
  经营活动现金流出小计1,063,602,628.34512,396,539.991,726,682,165.651,211,199,398.35
  经营活动产生的现金流量净额88,665,517.2723,726,721.65158,560,549.92-35,390,318.28
二、投资活动产生的现金流量:
  收回投资收到的现金113,339,90070,022,733.07716,590,397.71502,000,000
  取得投资收益收到的现金304,483.05-14,779.44456,577.2
  处置固定资产、无形资产和其他长期资产收回的现金净额2,900,300.2110,176.99965,103.11416,086.72
  收到的其他与投资活动有关的现金2,710,0004,820,043.0619,575,9976,752,630.82
  投资活动现金流入小计119,254,683.2674,852,953.12737,146,277.26509,625,294.74
  购建固定资产、无形资产和其他长期资产支付的现金357,359,272.52185,425,015.6562,993,352.58354,254,895.42
  投资支付的现金119,487,90077,730,000544,399,918.37425,977,700
  取得子公司及其他营业单位支付的现金--18,363,647.33-
  支付其他与投资活动有关的现金5,709,253.431,314,327.855,900,000-
  投资活动现金流出小计482,556,425.95264,469,343.451,131,656,918.28780,232,595.42
  投资活动产生的现金流量净额-363,301,742.69-189,616,390.33-394,510,641.02-270,607,300.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金250,000250,0006,600,000-
  其中:子公司吸收少数股东投资收到的现金250,000-6,600,000-
  取得借款收到的现金492,379,785.26264,276,620.4706,936,514520,777,200
  收到其他与筹资活动有关的现金233,000---
  筹资活动现金流入小计492,862,785.26264,526,620.4713,536,514520,777,200
  偿还债务支付的现金168,977,2001,222,535.94229,000,00030,000,000
  分配股利、利润或偿付利息支付的现金64,891,934.192,781,117.0676,241,703.8373,058,088.24
  支付其他与筹资活动有关的现金7,964,585.493,840,802.4535,084,925.6533,919,778.01
  筹资活动现金流出小计241,833,719.687,844,455.45340,326,629.48136,977,866.25
  筹资活动产生的现金流量净额251,029,065.58256,682,164.95373,209,884.52383,799,333.75
四、汇率变动对现金及现金等价物的影响4,694,391.892,124,317.7124,903,080.988,856,647.85
五、现金及现金等价物净增加额-18,912,767.9592,916,813.98162,162,874.486,658,362.64
  加:期初现金及现金等价物余额393,517,670.66393,517,670.66231,354,796.26231,354,796.26
  期末现金及现金等价物余额374,604,902.71486,434,484.64393,517,670.66318,013,158.9
补充资料:
  净利润50,211,798.25-132,731,586.56-
  资产减值准备-359,607.73-5,749,106.01-
  固定资产和投资性房地产折旧33,232,327.84-55,068,286.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,232,327.84-55,068,286.65-
  无形资产摊销1,966,916.83-4,820,547.43-
  长期待摊费用摊销524,797.38-516,797.6-
  处置固定资产、无形资产和其他长期资产的损失137,480.97--387,112.23-
  固定资产报废损失--802-
  公允价值变动损失131,254--213,007.61-
  财务费用5,112,453.55--8,992,587.72-
  投资损失-352,312.11-621,314.6-
  递延所得税-1,170,571.35--4,944,911.12-
  其中:递延所得税资产减少-1,170,571.35--4,944,911.12-
  存货的减少-48,139,778.65--125,578,746.54-
  经营性应收项目的减少-69,125,552.8--429,292,016.62-
  经营性应付项目的增加107,928,819.07-504,119,267.2-
  其他266,910.62-2,621,930.69-
  融资租入固定资产--1,506,354.89-
  现金的期末余额374,604,902.71-393,517,670.66-
  减:现金的期初余额393,517,670.66-231,354,796.26-
  现金及现金等价物的净增加额-18,912,767.95-162,162,874.4-
公告日期2025-08-262025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑