当前位置:首页 - 行情中心 - 比依股份(603215) - 财务分析 - 现金流量表

比依股份

(603215)

  

流通市值:38.18亿  总市值:38.32亿
流通股本:1.87亿   总股本:1.88亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,498,513,833.771,017,687,260.7466,570,279.071,699,224,475.59
  收到的税费返还153,846,815.51114,633,005.4960,010,389.29169,286,044.16
  收到其他与经营活动有关的现金27,821,439.9319,947,879.429,542,593.2816,732,195.82
  经营活动现金流入小计1,680,182,089.211,152,268,145.61536,123,261.641,885,242,715.57
  购买商品、接受劳务支付的现金1,415,433,712.36890,678,355.42398,617,924.321,395,994,102.14
  支付给职工以及为职工支付的现金181,604,678.45118,319,076.484,283,786.88240,779,482.57
  支付的各项税费20,336,896.7513,336,983.0813,846,947.2130,658,947.77
  支付其他与经营活动有关的现金71,282,752.2141,268,213.4415,647,881.5859,249,633.17
  经营活动现金流出小计1,688,658,039.771,063,602,628.34512,396,539.991,726,682,165.65
  经营活动产生的现金流量净额-8,475,950.5688,665,517.2723,726,721.65158,560,549.92
二、投资活动产生的现金流量:
  收回投资收到的现金114,839,900113,339,90070,022,733.07716,590,397.71
  取得投资收益收到的现金6,713,234.92304,483.05-14,779.44
  处置固定资产、无形资产和其他长期资产收回的现金净额7,545,047.672,900,300.2110,176.99965,103.11
  收到的其他与投资活动有关的现金2,730,6002,710,0004,820,043.0619,575,997
  投资活动现金流入小计131,828,782.59119,254,683.2674,852,953.12737,146,277.26
  购建固定资产、无形资产和其他长期资产支付的现金533,263,882.94357,359,272.52185,425,015.6562,993,352.58
  投资支付的现金119,487,900119,487,90077,730,000544,399,918.37
  取得子公司及其他营业单位支付的现金---18,363,647.33
  支付其他与投资活动有关的现金6,047,427.915,709,253.431,314,327.855,900,000
  投资活动现金流出小计658,799,210.85482,556,425.95264,469,343.451,131,656,918.28
  投资活动产生的现金流量净额-526,970,428.26-363,301,742.69-189,616,390.33-394,510,641.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金16,825,400250,000250,0006,600,000
  其中:子公司吸收少数股东投资收到的现金-250,000-6,600,000
  取得借款收到的现金744,899,948.05492,379,785.26264,276,620.4706,936,514
  收到其他与筹资活动有关的现金2,944,405.67233,000--
  筹资活动现金流入小计764,669,753.72492,862,785.26264,526,620.4713,536,514
  偿还债务支付的现金351,825,569.95168,977,2001,222,535.94229,000,000
  分配股利、利润或偿付利息支付的现金69,227,684.3264,891,934.192,781,117.0676,241,703.83
  支付其他与筹资活动有关的现金8,036,522.677,964,585.493,840,802.4535,084,925.65
  筹资活动现金流出小计429,089,776.94241,833,719.687,844,455.45340,326,629.48
  筹资活动产生的现金流量净额335,579,976.78251,029,065.58256,682,164.95373,209,884.52
四、汇率变动对现金及现金等价物的影响4,613,607.884,694,391.892,124,317.7124,903,080.98
五、现金及现金等价物净增加额-195,252,794.16-18,912,767.9592,916,813.98162,162,874.4
  加:期初现金及现金等价物余额393,517,670.66393,517,670.66393,517,670.66231,354,796.26
  期末现金及现金等价物余额198,264,876.5374,604,902.71486,434,484.64393,517,670.66
补充资料:
  净利润-50,211,798.25-132,731,586.56
  资产减值准备--359,607.73-5,749,106.01
  固定资产和投资性房地产折旧-33,232,327.84-55,068,286.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,232,327.84-55,068,286.65
  无形资产摊销-1,966,916.83-4,820,547.43
  长期待摊费用摊销-524,797.38-516,797.6
  处置固定资产、无形资产和其他长期资产的损失-137,480.97--387,112.23
  固定资产报废损失---802
  公允价值变动损失-131,254--213,007.61
  财务费用-5,112,453.55--8,992,587.72
  投资损失--352,312.11-621,314.6
  递延所得税--1,170,571.35--4,944,911.12
  其中:递延所得税资产减少--1,170,571.35--4,944,911.12
  存货的减少--48,139,778.65--125,578,746.54
  经营性应收项目的减少--69,125,552.8--429,292,016.62
  经营性应付项目的增加-107,928,819.07-504,119,267.2
  其他-266,910.62-2,621,930.69
  融资租入固定资产---1,506,354.89
  现金的期末余额-374,604,902.71-393,517,670.66
  减:现金的期初余额-393,517,670.66-231,354,796.26
  现金及现金等价物的净增加额--18,912,767.95-162,162,874.4
公告日期2025-10-302025-08-262025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑