当前位置:首页 - 行情中心 - 日月股份(603218) - 财务分析 - 现金流量表

日月股份

(603218)

  

流通市值:139.30亿  总市值:139.62亿
流通股本:10.28亿   总股本:10.30亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,841,851,762.091,110,645,252.114,727,602,913.875,079,242,755.2
  收到的税费返还41,326,579.8830,252,372.3780,105,692.2375,243,956.91
  收到其他与经营活动有关的现金97,709,135.1661,147,090.1100,563,401.7976,312,710.64
  经营活动现金流入小计2,980,887,477.131,202,044,714.584,908,272,007.895,230,799,422.75
  购买商品、接受劳务支付的现金2,709,001,243.311,244,684,370.714,236,709,475.794,927,186,866.27
  支付给职工以及为职工支付的现金330,044,457.92172,961,873.51558,526,012.47336,958,664.73
  支付的各项税费132,507,360.6379,171,133.3185,337,182.24184,168,843.03
  支付其他与经营活动有关的现金33,617,841.8713,804,487.2285,930,961.7275,060,020.68
  经营活动现金流出小计3,205,170,903.731,510,621,864.745,066,503,632.225,523,374,394.71
  经营活动产生的现金流量净额-224,283,426.6-308,577,150.16-158,231,624.33-292,574,971.96
二、投资活动产生的现金流量:
  收回投资收到的现金610,698,511.39369,859,196.323,297,023,083.32,268,453,144.4
  取得投资收益收到的现金5,398,065.642,681,844.4861,598,315.8322,901,649.03
  处置固定资产、无形资产和其他长期资产收回的现金净额18,145,129.78-6,539,326.52-
  处置子公司及其他营业单位收到的现金净额--73,647,672.5973,647,672.59
  收到的其他与投资活动有关的现金---69,074.88
  投资活动现金流入小计634,241,706.81372,541,040.83,438,808,398.242,365,071,540.9
  购建固定资产、无形资产和其他长期资产支付的现金280,778,428.92116,070,274.76762,838,090.91533,419,848.8
  投资支付的现金621,314,575.36421,314,575.361,851,752,729.481,570,973,619.39
  投资活动现金流出小计902,093,004.28537,384,850.122,614,590,820.392,104,393,468.19
  投资活动产生的现金流量净额-267,851,297.47-164,843,809.32824,217,577.85260,678,072.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,250,0001,250,000100,625,00095,000,000
  其中:子公司吸收少数股东投资收到的现金--100,625,000-
  取得借款收到的现金253,066,286.28112,076,890.93969,826,602.55551,000,000
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计254,316,286.28113,326,890.931,070,451,602.55646,000,000
  偿还债务支付的现金10,000,00010,000,000300,000,000300,000,000
  分配股利、利润或偿付利息支付的现金3,481,384.61921,006.94292,520,766.09291,368,341.79
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金1,528,190876,537.5120,242,222.9886,365,095.89
  筹资活动现金流出小计15,009,574.6111,797,544.44712,762,989.07677,733,437.68
  筹资活动产生的现金流量净额239,306,711.67101,529,346.49357,688,613.48-31,733,437.68
四、汇率变动对现金及现金等价物的影响17,733,6148,073,415.39-832,651.324,179,980.59
五、现金及现金等价物净增加额-235,094,398.4-363,818,197.61,022,841,915.68-59,450,356.34
  加:期初现金及现金等价物余额2,755,183,449.592,755,183,449.591,732,341,533.911,732,341,533.91
  期末现金及现金等价物余额2,520,089,051.192,391,365,251.992,755,183,449.591,672,891,177.57
补充资料:
  净利润274,683,120.57-615,813,247.46-
  资产减值准备6,326,971.58-60,652,634.64-
  固定资产和投资性房地产折旧228,770,238.47-393,960,435.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧228,770,238.47-393,960,435.11-
  无形资产摊销8,374,259.34-16,656,937.16-
  长期待摊费用摊销3,962,536.1-10,114,564.43-
  处置固定资产、无形资产和其他长期资产的损失-1,280,901.08--408,573.3-
  固定资产报废损失5,629,843.46-6,275,806.14-
  公允价值变动损失-329,455.5--23,052,678-
  财务费用-9,623,062.78-18,843,027.21-
  投资损失183,445.4--278,124,320.32-
  递延所得税-7,418,269.32-19,365,981.21-
  其中:递延所得税资产减少-7,455,345.67-6,283,548.85-
    递延所得税负债增加37,076.35-13,082,432.36-
  存货的减少22,369,229.24--633,825,227.92-
  经营性应收项目的减少-1,440,096,949.56-130,671,513.95-
  经营性应付项目的增加674,460,563.58--530,224,658.5-
  其他8,679,054.78--7,049,643.28-
  融资租入固定资产--3,413,450.47-
  现金的期末余额2,520,089,051.19-2,755,183,449.59-
  减:现金的期初余额2,755,183,449.59-1,732,341,533.91-
  现金及现金等价物的净增加额-235,094,398.4-1,022,841,915.68-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑