当前位置:首页 - 行情中心 - 日月股份(603218) - 财务分析 - 现金流量表

日月股份

(603218)

  

流通市值:113.01亿  总市值:120.41亿
流通股本:9.68亿   总股本:10.31亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,557,550,711.882,069,727,803.3785,851,944.924,581,837,580.69
收到的税费返还92,771,780.674,638,269.236,577,534.39124,783,036.94
收到其他与经营活动有关的现金197,627,239.35145,075,170.9171,303,734.42160,643,722.03
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,847,949,731.832,289,441,243.41893,733,213.734,867,264,339.66
购买商品、接受劳务支付的现金3,425,471,518.822,456,613,439.731,185,733,347.733,939,962,063.01
支付给职工以及为职工支付的现金389,800,410.95244,913,315.3792,421,364.45523,357,985.37
支付的各项税费211,283,419.55127,413,917.0664,656,216.94141,095,394.39
支付其他与经营活动有关的现金84,781,296.136,254,458.316,607,802.1980,482,336.24
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,111,336,645.422,865,195,130.461,359,418,731.314,684,897,779.01
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-263,386,913.59-575,753,887.05-465,685,517.58182,366,560.65
二、投资活动产生的现金流量:
收回投资收到的现金1,455,576,780.121,295,576,780.121,181,403,680.121,930,000,000
取得投资收益收到的现金39,154,009.6418,325,559.1113,444,841.2865,704,614.36
处置固定资产、无形资产和其他长期资产收回的现金净额---1,101,999.33
收到的其他与投资活动有关的现金240,000,000240,000,000-21,920,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,734,730,789.761,553,902,339.231,194,848,521.42,018,726,613.69
购建固定资产、无形资产和其他长期资产支付的现金966,778,629.51509,734,935.12266,132,354.421,178,869,444.01
投资支付的现金117,972,40067,972,40045,035,0001,324,235,000
支付其他与投资活动有关的现金324,608.7--42,360,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,085,075,638.21577,707,335.12311,167,354.422,545,464,444.01
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额649,655,151.55976,195,004.11883,681,166.98-526,737,830.32
三、筹资活动产生的现金流量:
吸收投资收到的现金71,351,60068,951,60066,151,600796,662,128.89
取得借款收到的现金880,440,000282,000,000-1,111,625,589.63
筹资活动现金流入平衡项目0000
筹资活动现金流入小计951,791,600350,951,60066,151,6001,908,287,718.52
偿还债务支付的现金492,000,0002,000,000-895,396,229.24
分配股利、利润或偿付利息支付的现金207,185,121.92204,670,252.1-250,411,672.3
支付其他与筹资活动有关的现金25,153,823.5--2,327,285.76
筹资活动现金流出平衡项目00-0
筹资活动现金流出小计724,338,945.42206,670,252.1-1,148,135,187.3
筹资活动产生的现金流量净额平衡项目0.02000
筹资活动产生的现金流量净额227,452,654.6144,281,347.966,151,600760,152,531.22
四、汇率变动对现金及现金等价物的影响963,347.822,873,322.03-564,984.9913,864,425.58
现金及现金等价物净增加额平衡项目-0.02000
五、现金及现金等价物净增加额614,684,240.36547,595,786.99483,582,264.41429,645,687.13
加:期初现金及现金等价物余额1,267,517,404.921,267,517,404.921,267,517,404.92837,871,717.79
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,882,201,645.281,815,113,191.911,751,099,669.331,267,517,404.92
补充资料:
净利润-290,634,207.03-344,182,307.59
资产减值准备-37,250,215.31-21,807,789.12
固定资产和投资性房地产折旧-164,474,097.85-231,458,904.27
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-164,474,097.85-231,458,904.27
无形资产摊销-7,431,269.97-11,314,077.49
长期待摊费用摊销-5,648,304.78-8,830,402.96
处置固定资产、无形资产和其他长期资产的损失-70,777.08--660,991.9
固定资产报废损失-3,352,407.28-14,460,996.76
公允价值变动损失--10,693,204.88--4,612,527.28
财务费用-1,082,445.69--5,351,025.54
投资损失--4,514,989.28--62,074,031.03
递延所得税-31,762,635.28--24,224,803.43
其中:递延所得税资产减少-31,762,635.28--24,224,803.43
存货的减少--277,115,729.73--178,435,191.38
经营性应收项目的减少-324,305,219--421,002,167.48
经营性应付项目的增加--1,165,031,499.32-221,230,042.11
其他-11,607,222.2--
现金的期末余额-1,815,113,191.91-1,267,517,404.92
减:现金的期初余额-1,267,517,404.92-837,871,717.79
公告日期2023-10-272023-08-292023-04-252023-04-25
审计意见(境内)标准无保留意见
TOP↑