当前位置:首页 - 行情中心 - 日月股份(603218) - 财务分析 - 现金流量表

日月股份

(603218)

  

流通市值:92.09亿  总市值:92.17亿
流通股本:10.29亿   总股本:10.30亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,162,127,961.61,352,984,447.515,750,107,491.574,542,280,403.8
  收到的税费返还34,649,649.1318,168,842.3564,511,275.2867,056,813.46
  收到其他与经营活动有关的现金95,008,762.6552,844,415.46124,357,283.68140,948,664.66
  经营活动现金流入小计3,291,786,373.381,423,997,705.325,938,976,050.534,750,285,881.92
  购买商品、接受劳务支付的现金2,402,591,219.941,105,323,067.234,184,915,476.53,465,681,746.3
  支付给职工以及为职工支付的现金388,929,857.82170,884,235.65717,011,203.75492,510,341.95
  支付的各项税费91,560,708.0155,221,636.49220,809,570.03180,287,886.2
  支付其他与经营活动有关的现金49,627,189.9132,138,651.8563,487,354.5851,363,223.33
  经营活动现金流出小计2,932,708,975.681,363,567,591.225,186,223,604.864,189,843,197.78
  经营活动产生的现金流量净额359,077,397.760,430,114.1752,752,445.67560,442,684.14
二、投资活动产生的现金流量:
  收回投资收到的现金460,612,679.54287,097,288.051,072,000,000923,429,773.95
  取得投资收益收到的现金7,645,632.482,161,599.1132,489,869.026,166,695.76
  处置固定资产、无形资产和其他长期资产收回的现金净额2,400,000-23,871,746.9618,145,129.78
  处置子公司及其他营业单位收到的现金净额--1,756,772.4-
  投资活动现金流入小计470,658,312.02289,258,887.161,130,118,388.38947,741,599.49
  购建固定资产、无形资产和其他长期资产支付的现金289,954,430.5840,795,291.19421,934,031.22344,946,282.83
  投资支付的现金628,711,421.52360,178,111.111,453,314,575.36953,314,575.36
  投资活动现金流出小计918,665,852.1400,973,402.31,875,248,606.581,298,260,858.19
  投资活动产生的现金流量净额-448,007,540.08-111,714,515.14-745,130,218.2-350,519,258.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,375,0003,375,000
  其中:子公司吸收少数股东投资收到的现金--3,375,000-
  取得借款收到的现金94,176,05014,380,000448,139,707.05173,913,791.9
  筹资活动现金流入小计94,176,05014,380,000451,514,707.05177,288,791.9
  偿还债务支付的现金--623,322,429.0350,000,000
  分配股利、利润或偿付利息支付的现金1,469,930.81698,120.32360,309,332.28360,088,309.71
  支付其他与筹资活动有关的现金1,822,1351,244,25041,149,031.131,859,990
  筹资活动现金流出小计3,292,065.811,942,370.321,024,780,792.44411,948,299.71
  筹资活动产生的现金流量净额90,883,984.1912,437,629.68-573,266,085.39-234,659,507.81
四、汇率变动对现金及现金等价物的影响-10,469,480.65-7,783,125.037,053,894.7116,517,807.14
五、现金及现金等价物净增加额-8,515,638.84-46,629,896.39-558,589,963.21-8,218,275.23
  加:期初现金及现金等价物余额2,196,593,486.382,196,593,486.382,755,183,449.592,755,183,449.59
  期末现金及现金等价物余额2,188,077,847.542,149,963,589.992,196,593,486.382,746,965,174.36
补充资料:
  净利润153,266,254.28-538,243,867.27-
  资产减值准备-2,016,161.94-102,727,400.44-
  固定资产和投资性房地产折旧223,612,635.43-425,675,844.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧223,612,635.43-425,675,844.69-
  无形资产摊销8,873,596.33-16,752,214.64-
  长期待摊费用摊销2,938,463.34-7,545,798.5-
  处置固定资产、无形资产和其他长期资产的损失-3,858,508.2--2,905,596.98-
  固定资产报废损失4,441,153.02-16,563,325.28-
  公允价值变动损失-360,038.66--403,627.04-
  财务费用14,374,172.23-6,200,817.5-
  投资损失-548,977.15--327,427.77-
  递延所得税-537,244.61--7,285,731.33-
  其中:递延所得税资产减少-5,447,155.02--6,367,912-
    递延所得税负债增加4,909,910.41--917,819.33-
  存货的减少-305,370,425.25--221,753,982.15-
  经营性应收项目的减少-198,657,371.12--916,347,710.23-
  经营性应付项目的增加454,507,619.26-802,330,175.95-
  其他-2,834,116.27--20,699,797.74-
  融资租入固定资产--2,651,903.68-
  现金的期末余额2,188,077,847.54-2,196,593,486.38-
  减:现金的期初余额2,196,593,486.38-2,755,183,449.59-
  现金及现金等价物的净增加额-8,515,638.84--558,589,963.21-
公告日期2026-08-282026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑