当前位置:首页 - 行情中心 - 内蒙新华(603230) - 财务分析 - 现金流量表

内蒙新华

(603230)

  

流通市值:45.89亿  总市值:45.89亿
流通股本:3.54亿   总股本:3.54亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金696,466,298.65232,861,124.621,768,635,059.55922,269,781.58
  收到的税费返还41,628,828.32-8,065.75-
  收到其他与经营活动有关的现金38,226,882.0830,326,189.27104,205,623.6252,422,839.44
  经营活动现金流入小计776,322,009.05263,187,313.891,872,848,748.92974,692,621.02
  购买商品、接受劳务支付的现金401,856,386.38194,101,822.91,068,366,571.12681,371,696.35
  支付给职工以及为职工支付的现金251,530,398.67175,108,434.91388,099,313.1303,698,258.25
  支付的各项税费13,305,965.4311,155,800.8873,389,118.2653,415,659.8
  支付其他与经营活动有关的现金24,104,703.9918,132,948.0157,894,788.2834,320,631.21
  经营活动现金流出小计690,797,454.47398,499,006.71,587,749,790.761,072,806,245.61
  经营活动产生的现金流量净额85,524,554.58-135,311,692.81285,098,958.16-98,113,624.59
二、投资活动产生的现金流量:
  收回投资收到的现金1,860,000,000650,000,0002,020,000,0001,878,000,000
  取得投资收益收到的现金24,435,540.2420,815,150.9432,856,647.1629,631,510.07
  处置固定资产、无形资产和其他长期资产收回的现金净额81,797.28-1,263,370.57945,301.38
  投资活动现金流入小计1,884,517,337.52670,815,150.942,054,120,017.731,908,576,811.45
  购建固定资产、无形资产和其他长期资产支付的现金23,605,472.882,334,896.53443,596,858.56392,978,095.96
  投资支付的现金2,073,000,000860,000,0002,380,000,0001,978,000,000
  投资活动现金流出小计2,096,605,472.88862,334,896.532,823,596,858.562,370,978,095.96
  投资活动产生的现金流量净额-212,088,135.36-191,519,745.59-769,476,840.83-462,401,284.51
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金169,691,040-159,085,376.52159,584,580.45
  支付其他与筹资活动有关的现金286,322.07-301,321.36150,660.64
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计169,977,362.07-159,386,697.88159,735,241.09
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-169,977,362.07--159,386,697.88-159,735,241.09
五、现金及现金等价物净增加额-296,540,942.85-326,831,438.4-643,764,580.55-720,250,150.19
  加:期初现金及现金等价物余额920,200,808.72920,200,808.721,563,965,389.271,563,965,389.27
  期末现金及现金等价物余额623,659,865.87593,369,370.32920,200,808.72843,715,239.08
补充资料:
  净利润125,957,146.76-338,794,411.34-
  资产减值准备18,746,988.88--8,696,719.31-
  固定资产和投资性房地产折旧33,254,751.61-60,792,735.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,254,751.61-60,792,735.95-
  无形资产摊销3,198,447.11-6,009,153.12-
  长期待摊费用摊销1,429,148.31-880,226.96-
  处置固定资产、无形资产和其他长期资产的损失-81,797.28--681,138.99-
  固定资产报废损失76,072.42-119,455.8-
  公允价值变动损失14,213,046.94--24,182,700.16-
  财务费用9,128.77-19,536.99-
  投资损失-24,435,540.24--22,285,633.86-
  递延所得税-111,303.02--58,456.9-
  其中:递延所得税资产减少-111,303.02--58,456.9-
  存货的减少39,472,649.63-9,806,598.38-
  经营性应收项目的减少-70,497,489.99--56,645,319.43-
  经营性应付项目的增加-65,101,270.22--28,885,233.31-
  现金的期末余额623,659,865.87-920,200,808.72-
  减:现金的期初余额920,200,808.72-1,563,965,389.27-
  现金及现金等价物的净增加额-296,540,942.85--643,764,580.55-
公告日期2025-08-292025-04-262025-04-112024-10-30
审计意见(境内)标准无保留意见
TOP↑