当前位置:首页 - 行情中心 - 大参林(603233) - 财务分析 - 现金流量表

大参林

(603233)

  

流通市值:239.12亿  总市值:239.12亿
流通股本:11.80亿   总股本:11.80亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金23,634,711,459.715,582,014,847.457,752,273,418.3130,691,970,029.21
  收到其他与经营活动有关的现金2,661,483,268.822,638,968,074.052,620,120,144.33,129,803,656.94
  经营活动现金流入小计26,296,194,728.5218,220,982,921.510,372,393,562.6133,821,773,686.15
  购买商品、接受劳务支付的现金15,811,192,020.0110,928,372,153.574,920,482,455.2918,844,465,771.96
  支付给职工以及为职工支付的现金3,190,687,658.742,172,305,481.991,202,168,774.524,117,081,048.24
  支付的各项税费1,165,243,716.22855,171,504.44318,931,479.141,394,231,800.71
  支付其他与经营活动有关的现金3,915,093,168.712,975,783,105.122,962,962,735.314,115,806,450.16
  经营活动现金流出的平衡项目-0.01000
  经营活动现金流出小计24,082,216,563.6716,931,632,245.129,404,545,444.2628,471,585,071.07
  经营活动产生的现金流量净额2,213,978,164.851,289,350,676.38967,848,118.355,350,188,615.08
二、投资活动产生的现金流量:
  收回投资收到的现金2,598,780,259.831,700,000,000650,000,000261,320,989
  取得投资收益收到的现金7,776,878.764,428,722.631,098,456.82,526,542.7
  处置固定资产、无形资产和其他长期资产收回的现金净额5,600,091.393,733,394.263,845,026.2629,355,799.3
  收到的其他与投资活动有关的现金52,640,0001,970,000-1,000,000
  投资活动现金流入小计2,664,797,229.981,710,132,116.89654,943,483.06294,203,331
  购建固定资产、无形资产和其他长期资产支付的现金457,699,211.92315,274,945.03115,864,393.5484,843,122.42
  投资支付的现金3,311,000,0002,060,000,000405,000,000683,171,317.03
  取得子公司及其他营业单位支付的现金135,340,799.2286,211,504.8430,583,070.9793,974,362.17
  支付其他与投资活动有关的现金8,200,000200,000-2,534,791.45
  投资活动现金流出小计3,912,240,011.142,461,686,449.87551,447,464.471,264,523,593.07
  投资活动产生的现金流量净额-1,247,442,781.16-751,554,332.98103,496,018.59-970,320,262.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金49,938,7001,165,330-36,341,200
  其中:子公司吸收少数股东投资收到的现金49,938,7001,165,330-36,341,200
  取得借款收到的现金1,051,448,324.41250,598,281.9723,919,921.47893,309,978.68
  收到其他与筹资活动有关的现金19,500,00019,500,000-72,150,001
  筹资活动现金流入小计1,120,887,024.41271,263,611.9723,919,921.471,001,801,179.68
  偿还债务支付的现金523,720,254.9278,224,685.59294,908,576.412,426,158,810.08
  分配股利、利润或偿付利息支付的现金653,101,620.42592,626,728.2811,027,325.99871,391,445.39
  其中:子公司支付给少数股东的股利、利润89,232,013.834,151,8398,019,830.789,291,367.84
  支付其他与筹资活动有关的现金1,162,658,101.52638,638,199.26317,981,316.171,401,932,351.68
  筹资活动现金流出小计2,339,479,976.841,509,489,613.13623,917,218.574,699,482,607.15
  筹资活动产生的现金流量净额-1,218,592,952.43-1,238,226,001.16-599,997,297.1-3,697,681,427.47
四、汇率变动对现金及现金等价物的影响----700,828.28
五、现金及现金等价物净增加额-252,057,568.74-700,429,657.76471,346,839.84681,486,097.26
  加:期初现金及现金等价物余额3,914,280,916.453,914,280,916.453,914,280,916.453,232,794,819.19
  期末现金及现金等价物余额3,662,223,347.713,213,851,258.694,385,627,756.293,914,280,916.45
补充资料:
  净利润-1,001,811,464.03-1,358,913,186.08
  资产减值准备--2,619,829.51-81,370,815.09
  固定资产和投资性房地产折旧-121,988,299.03-246,386,932.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-121,988,299.03-246,386,932.07
  无形资产摊销-34,874,744.88-43,010,342.67
  长期待摊费用摊销-112,306,228.02-247,415,697.55
  处置固定资产、无形资产和其他长期资产的损失--5,032,525.83--14,697,627.39
  公允价值变动损失-1,476,700-1,517,066.2
  财务费用-78,793,533.99-190,077,713.73
  投资损失-10,789,782.86--325,240.43
  递延所得税-9,133,067.74-13,810,043.92
  其中:递延所得税资产减少-9,133,067.74-13,810,043.92
  存货的减少--36,624,186.32--40,930,692.23
  经营性应收项目的减少-439,662,908.82-304,365,140.6
  经营性应付项目的增加--1,084,908,519.05-1,641,286,636.75
  其他-2,304,310.9--
  不涉及现金收支的投资和筹资活动金额其他项目---1,021,485,393.48
  现金的期末余额-3,213,851,258.69-3,914,280,916.45
  减:现金的期初余额-3,914,280,916.45-3,232,794,819.19
  现金及现金等价物的净增加额--700,429,657.76-681,486,097.26
公告日期2026-10-302026-08-252026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑