流通市值:1707.38亿 | 总市值:1971.63亿 | ||
流通股本:25.01亿 | 总股本:28.88亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 10,887,895,827.62 | 41,023,171,534.69 | 29,359,129,012.71 | 19,008,647,246.7 |
收到的税费返还 | 496,033,127.37 | 1,426,098,831.35 | 1,312,328,095.05 | 1,065,061,541.52 |
收到其他与经营活动有关的现金 | 256,410,492.7 | 1,015,938,369.1 | 575,390,065.07 | 499,205,927.07 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 11,640,339,447.69 | 43,465,208,735.14 | 31,246,847,172.83 | 20,572,914,715.29 |
购买商品、接受劳务支付的现金 | 3,720,501,702.72 | 15,075,656,437.5 | 10,928,215,498.32 | 7,091,223,065.85 |
支付给职工以及为职工支付的现金 | 3,455,707,702.07 | 10,752,651,632.33 | 8,183,330,993.39 | 5,831,344,419.11 |
支付的各项税费 | 669,843,245.5 | 3,131,836,919.54 | 2,369,175,464.68 | 1,937,492,949.89 |
支付其他与经营活动有关的现金 | 598,856,935.68 | 2,098,548,911.18 | 1,387,032,831.29 | 746,560,093.07 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 8,444,909,585.97 | 31,058,693,900.55 | 22,867,754,787.68 | 15,606,620,527.92 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 3,195,429,861.72 | 12,406,514,834.59 | 8,379,092,385.15 | 4,966,294,187.37 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 2,801,642,393.54 | 11,490,069,612.54 | 5,266,733,483.82 | 3,159,317,205.94 |
取得投资收益收到的现金 | 20,004,957.84 | 482,075,411.66 | 242,713,508.52 | 163,095,822.5 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 1,678,587.47 | 15,837,544.06 | 9,734,408.38 | 9,444,507.71 |
处置子公司及其他营业单位收到的现金净额 | 1,255,520,822.86 | - | - | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 4,078,846,761.71 | 11,987,982,568.26 | 5,519,181,400.72 | 3,331,857,536.15 |
购建固定资产、无形资产和其他长期资产支付的现金 | 734,534,627.09 | 4,003,492,547.65 | 2,491,653,740.12 | 1,510,510,362.07 |
投资支付的现金 | 1,144,555,938.95 | 13,502,667,147.36 | 6,221,744,533.73 | 3,796,088,510.66 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 1,879,090,566.04 | 17,506,159,695.01 | 8,713,398,273.85 | 5,306,598,872.73 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | 2,199,756,195.67 | -5,518,177,126.75 | -3,194,216,873.13 | -1,974,741,336.58 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 196,427,943.88 | 16,427,943.88 | 16,427,943.88 |
取得借款收到的现金 | 4,767,126,048.9 | 8,268,427,336.78 | 8,265,727,336.78 | 5,559,410,201.23 |
发行债券收到的现金 | - | 3,521,497,254.53 | - | - |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 4,767,126,048.9 | 11,986,352,535.19 | 8,282,155,280.66 | 5,575,838,145.11 |
偿还债务支付的现金 | 3,408,720,026.72 | 8,470,159,769.43 | 6,957,913,214.43 | 4,197,452,235.42 |
分配股利、利润或偿付利息支付的现金 | 59,416,181.89 | 3,084,876,631.26 | 3,049,740,937.38 | 2,641,006,578.58 |
其中:子公司支付给少数股东的股利、利润 | 15,830,160 | - | - | - |
支付其他与筹资活动有关的现金 | 62,953,208.74 | 4,263,506,782.53 | 4,179,385,606.75 | 2,199,067,483.46 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 3,531,089,417.35 | 15,818,543,183.22 | 14,187,039,758.56 | 9,037,526,297.46 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 1,236,036,631.55 | -3,832,190,648.03 | -5,904,884,477.9 | -3,461,688,152.35 |
四、汇率变动对现金及现金等价物的影响 | -61,078,422.61 | 387,525,345.81 | -9,427,113.53 | 168,611,655.79 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 6,570,144,266.33 | 3,443,672,405.62 | -729,436,079.41 | -301,523,645.77 |
加:期初现金及现金等价物余额 | 13,444,711,217.64 | 10,001,038,812.02 | 10,001,038,812.02 | 10,001,038,812.02 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 20,014,855,483.97 | 13,444,711,217.64 | 9,271,602,732.61 | 9,699,515,166.25 |
补充资料: | ||||
净利润 | - | 9,567,739,539.18 | - | 4,280,845,682.91 |
资产减值准备 | - | 1,236,257,969.76 | - | -11,412,652.34 |
固定资产和投资性房地产折旧 | - | 2,372,311,085.1 | - | 1,064,715,480.54 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 2,372,311,085.1 | - | 1,064,715,480.54 |
无形资产摊销 | - | 164,533,512.69 | - | 83,896,869.39 |
长期待摊费用摊销 | - | 231,657,383.2 | - | 116,537,583.71 |
处置固定资产、无形资产和其他长期资产的损失 | - | 36,063,443.51 | - | 3,454,353.96 |
固定资产报废损失 | - | 6,234,193.27 | - | 2,635,505.76 |
公允价值变动损失 | - | -186,957,574.92 | - | 99,587,866.93 |
财务费用 | - | -428,033,421.6 | - | -419,747,401.91 |
投资损失 | - | -604,162,381.66 | - | -22,379,410.5 |
递延所得税 | - | -44,156,932.49 | - | -6,082,318.93 |
其中:递延所得税资产减少 | - | -90,765,548.73 | - | -72,874,884.19 |
递延所得税负债增加 | - | 46,608,616.24 | - | 66,792,565.26 |
存货的减少 | - | -914,170,842.65 | - | -530,209,668.91 |
经营性应收项目的减少 | - | -779,189,585.3 | - | 393,964,977.78 |
经营性应付项目的增加 | - | 767,141,307.65 | - | -513,977,092.32 |
其他 | - | 366,914,923.65 | - | 196,155,788.38 |
现金的期末余额 | - | 13,444,711,217.64 | - | 9,699,515,166.25 |
减:现金的期初余额 | - | 10,001,038,812.02 | - | 10,001,038,812.02 |
公告日期 | 2025-04-29 | 2025-03-18 | 2024-10-29 | 2024-07-30 |
审计意见(境内) | 标准无保留意见 |