当前位置:首页 - 行情中心 - 合盛硅业(603260) - 财务分析 - 现金流量表

合盛硅业

(603260)

  

流通市值:372.99亿  总市值:372.99亿
流通股本:11.82亿   总股本:11.82亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,017,979,762.763,991,069,123.5814,880,364,511.4211,730,113,824.93
  收到的税费返还205,476,420.5324,328,876.14752,161,585.72235,611,511.59
  收到其他与经营活动有关的现金198,562,566.67155,833,482.9249,036,427.25244,495,905.48
  经营活动现金流入小计8,422,018,749.964,171,231,482.6215,881,562,524.3912,210,221,242
  购买商品、接受劳务支付的现金3,353,459,462.91,852,561,297.836,923,815,953.25,026,388,385.7
  支付给职工以及为职工支付的现金964,827,288.99395,775,041.062,353,931,676.931,564,329,929.61
  支付的各项税费829,329,566.25357,573,205.581,366,900,433.541,008,584,676.1
  支付其他与经营活动有关的现金639,240,235.61303,252,574.261,223,843,552.34883,830,270.93
  经营活动现金流出小计5,786,856,553.752,909,162,118.7311,868,491,616.018,483,133,262.34
  经营活动产生的现金流量净额2,635,162,196.211,262,069,363.894,013,070,908.383,727,087,979.66
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,00010,000,00080,000,00080,000,000
  取得投资收益收到的现金3,836,487.431,510,0002,015,481.362,041,731.36
  处置固定资产、无形资产和其他长期资产收回的现金净额62,668.7562,668.754,598,709.811,897,161.42
  收到的其他与投资活动有关的现金97,336,353.015,296,298.6255,989,613.5875,033,310.26
  投资活动现金流入小计111,235,509.1916,868,967.37142,603,804.75158,972,203.04
  购建固定资产、无形资产和其他长期资产支付的现金456,551,696.78200,070,924.621,191,989,032.52927,366,978.37
  支付其他与投资活动有关的现金270,421,491.5779,175,296.04329,185,147.1343,910,861.75
  投资活动现金流出小计726,973,188.35279,246,220.661,521,174,179.621,271,277,840.12
  投资活动产生的现金流量净额-615,737,679.16-262,377,253.29-1,378,570,374.87-1,112,305,637.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金350,000,000350,000,000--
  其中:子公司吸收少数股东投资收到的现金350,000,000350,000,000--
  取得借款收到的现金4,753,251,401.212,263,108,498.949,926,457,182.537,059,457,239.31
  收到其他与筹资活动有关的现金9,207,688,004.33,588,579,870.2713,679,773,697.878,684,382,811.78
  筹资活动现金流入小计14,310,939,405.516,201,688,369.2123,606,230,880.415,743,840,051.09
  偿还债务支付的现金6,313,990,4702,575,586,40014,092,876,650.0111,354,658,120
  分配股利、利润或偿付利息支付的现金381,047,154.18206,635,875.351,296,500,503.431,082,601,402.99
  支付其他与筹资活动有关的现金9,639,103,130.394,685,721,113.9511,150,988,853.566,404,317,242.52
  筹资活动现金流出小计16,334,140,754.577,467,943,389.326,540,366,00718,841,576,765.51
  筹资活动产生的现金流量净额-2,023,201,349.06-1,266,255,020.09-2,934,135,126.6-3,097,736,714.42
四、汇率变动对现金及现金等价物的影响-9,682,066.25-2,851,598.377,529,129.26,765,765.02
五、现金及现金等价物净增加额-13,458,898.26-269,414,507.86-292,105,463.89-476,188,606.82
  加:期初现金及现金等价物余额480,734,147.94480,734,147.94772,839,611.83772,839,611.83
  期末现金及现金等价物余额467,275,249.68211,319,640.08480,734,147.94296,651,005.01
补充资料:
  净利润319,640,398.47--3,030,481,339.03-
  资产减值准备445,231,356.99-1,698,938,001.41-
  固定资产和投资性房地产折旧1,718,890,655.18-3,469,708,733.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,718,890,655.18-3,469,708,733.67-
  无形资产摊销87,702,412.03-197,904,258.15-
  长期待摊费用摊销17,683,028.83-75,349,887.47-
  处置固定资产、无形资产和其他长期资产的损失-5,134,080.56-3,074,124.09-
  固定资产报废损失15,819,145.23-62,365,676.17-
  公允价值变动损失1,730,314.16--374,091.31-
  财务费用583,202,027.54-1,161,681,235.61-
  投资损失-231,745,215.3-71,647,055.99-
  递延所得税13,436,534.55--3,174,029.75-
  其中:递延所得税资产减少4,805,475.26--4,161,740.94-
    递延所得税负债增加8,631,059.29-987,711.19-
  存货的减少833,013,501.6-2,817,135,403.92-
  经营性应收项目的减少-559,313,697.9--2,234,707,869.89-
  经营性应付项目的增加-602,704,868.32--307,057,990.78-
  其他-8,415,636---
  现金的期末余额467,275,249.68-480,734,147.94-
  减:现金的期初余额480,734,147.94-772,839,611.83-
  现金及现金等价物的净增加额-13,458,898.26--292,105,463.89-
公告日期2026-08-262026-04-302026-04-172025-10-30
审计意见(境内)标准无保留意见
TOP↑