当前位置:首页 - 行情中心 - 合盛硅业(603260) - 财务分析 - 现金流量表

合盛硅业

(603260)

  

流通市值:550.44亿  总市值:550.44亿
流通股本:11.82亿   总股本:11.82亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,700,188,332.0321,697,668,609.0416,301,834,638.389,644,748,861.58
收到的税费返还39,823,068.242,477,426,481.532,155,425,744.951,715,266,988.51
收到其他与经营活动有关的现金166,836,395.93428,627,235.51296,263,705.09198,065,294.83
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,906,847,796.224,603,722,326.0818,753,524,088.4211,558,081,144.92
购买商品、接受劳务支付的现金2,139,599,248.2712,887,546,841.5611,478,401,133.547,853,385,132.49
支付给职工以及为职工支付的现金492,545,353.813,582,050,843.82,502,332,315.761,645,092,878.52
支付的各项税费372,476,457.412,046,996,077.061,517,196,767.05988,087,548.82
支付其他与经营活动有关的现金254,124,977.041,570,065,688.591,436,983,166.45902,758,334.99
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,258,746,036.5320,086,659,451.0116,934,913,382.811,389,323,894.82
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,648,101,759.674,517,062,875.071,818,610,705.62168,757,250.1
二、投资活动产生的现金流量:
收回投资收到的现金30,000,000612,423,309.31590,923,309.31583,786,777.53
取得投资收益收到的现金87,581.01155,142,710.28127,841,329.1227,115,361.3
处置固定资产、无形资产和其他长期资产收回的现金净额96,445.51,851,268.231,861,531.841,187,319.53
收到的其他与投资活动有关的现金59,838,920.79584,153,026.89568,248,872.13551,013,471.47
投资活动现金流入的平衡项目0000
投资活动现金流入小计90,022,947.31,353,570,314.711,288,875,042.41,163,102,929.83
购建固定资产、无形资产和其他长期资产支付的现金767,876,426.445,608,976,992.573,718,666,143.762,865,444,595.33
投资支付的现金-42,000,00012,000,0002,000,000
支付其他与投资活动有关的现金237,470,803.31143,868,824.65134,066,858.16209,045,895.36
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,005,347,229.755,794,845,817.223,864,733,001.923,076,490,490.69
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-915,324,282.45-4,441,275,502.51-2,575,857,959.52-1,913,387,560.86
三、筹资活动产生的现金流量:
吸收投资收到的现金900,000,000---
其中:子公司吸收少数股东投资收到的现金900,000,000---
取得借款收到的现金1,366,500,0008,650,171,623.196,180,333,698.215,398,702,174.41
收到其他与筹资活动有关的现金2,359,623,932.995,692,626,860.524,471,536,151.724,353,860,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,626,123,932.9914,342,798,483.7110,651,869,849.939,752,562,174.41
偿还债务支付的现金4,164,935,372.869,717,587,918.027,507,244,613.976,433,785,958.52
分配股利、利润或偿付利息支付的现金235,821,309.971,750,836,6911,304,354,778.31541,753,052.78
支付其他与筹资活动有关的现金541,876,214.293,224,396,726.171,632,709,169.751,262,809,593.72
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,942,632,897.1214,692,821,335.1910,444,308,562.038,238,348,605.02
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-316,508,964.13-350,022,851.48207,561,287.91,514,213,569.39
四、汇率变动对现金及现金等价物的影响2,592,220.3412,784,778.376,267,985.67,352,510.69
现金及现金等价物净增加额平衡项目0000.01
五、现金及现金等价物净增加额418,860,733.43-261,450,700.55-543,417,980.4-223,064,230.67
加:期初现金及现金等价物余额772,839,611.831,034,290,312.381,036,073,331.651,034,290,312.38
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,191,700,345.26772,839,611.83492,655,351.25811,226,081.71
补充资料:
净利润-1,702,078,732-953,495,009.21
资产减值准备-933,120,175.11-479,955,991.51
固定资产和投资性房地产折旧-2,946,178,935.3-1,219,120,152.36
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,946,178,935.3-1,219,120,152.36
无形资产摊销-141,347,602.15-59,956,568.65
长期待摊费用摊销-20,139,043.66-7,394,814.98
处置固定资产、无形资产和其他长期资产的损失--44,752.56--18,836.89
固定资产报废损失-101,593,586.74-16,069,934.95
公允价值变动损失--3,438,301.89--57,676,193.34
财务费用-896,259,914.41-416,351,301.13
投资损失--124,423,954.59-25,254,297.39
递延所得税--168,005,482.38-73,118,275.46
其中:递延所得税资产减少--21,318,795.68--28,490,229.05
递延所得税负债增加--146,686,686.7-101,608,504.51
存货的减少--3,301,751,305.49--2,927,917,234.11
经营性应收项目的减少--1,108,880,958.3--1,444,683,387.92
经营性应付项目的增加-2,515,863,914.4-1,344,752,638.73
其他-5,785,250.56--
现金的期末余额-772,839,611.83-811,226,081.71
减:现金的期初余额-1,034,290,312.38-1,034,290,312.38
公告日期2025-04-242025-04-242024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑