当前位置:首页 - 行情中心 - 海天味业(603288) - 财务分析 - 现金流量表

海天味业

(603288)

  

流通市值:2507.83亿  总市值:2507.83亿
流通股本:55.61亿   总股本:55.61亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金19,638,398,024.0812,379,749,490.565,765,051,266.8629,543,161,729.95
收到的税费返还15,883,268.8210,759,161.245,055,879.2421,593,123.93
收到其他与经营活动有关的现金93,468,717.6667,627,705.4856,740,005.99134,366,695.45
经营活动现金流入的平衡项目0000
经营活动现金流入小计19,747,750,010.5612,458,136,357.285,826,847,152.0929,699,121,549.33
购买商品、接受劳务支付的现金12,514,280,817.378,323,967,562.034,802,360,178.5416,627,621,676.07
支付给职工以及为职工支付的现金1,423,833,330.23971,922,215.61572,241,929.181,567,795,441.79
支付的各项税费1,657,135,990.671,101,744,586.03534,284,723.62,315,592,003.73
支付其他与经营活动有关的现金1,399,949,555.78933,728,856.6472,391,708.361,832,461,430
经营活动现金流出的平衡项目0000
经营活动现金流出小计16,995,199,694.0511,331,363,220.276,381,278,539.6822,343,470,551.59
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,752,550,316.511,126,773,137.01-554,431,387.597,355,650,997.74
二、投资活动产生的现金流量:
收回投资收到的现金10,494,998,867.327,115,582,128.242,775,050,00014,293,300,000
取得投资收益收到的现金166,927,861.8499,103,404.451,966,845.22170,114,709.38
处置固定资产、无形资产和其他长期资产收回的现金净额3,640,134.223,527,692.48721,098.171,813,257.22
收到的其他与投资活动有关的现金512,928,304.3437,183,194.35174,878,024.83396,450,220.76
投资活动现金流入的平衡项目0000
投资活动现金流入小计11,178,495,167.687,655,396,419.473,002,615,968.2214,861,678,187.36
购建固定资产、无形资产和其他长期资产支付的现金1,195,066,803.95799,121,372.86336,309,546.551,924,147,446.25
投资支付的现金14,753,895,449.789,038,979,083.282,800,000,00013,588,630,000
取得子公司及其他营业单位支付的现金---18,900,000
支付其他与投资活动有关的现金---150,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计15,948,962,253.739,838,100,456.143,136,309,546.5515,681,677,446.25
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,770,467,086.05-2,182,704,036.67-133,693,578.33-819,999,258.89
三、筹资活动产生的现金流量:
取得借款收到的现金321,523,584.34283,492,006.55248,395,676.62517,919,761.88
收到其他与筹资活动有关的现金1,193,788,283.62900,000,000300,000,0001,050,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,515,311,867.961,183,492,006.55548,395,676.621,567,919,761.88
偿还债务支付的现金416,577,856.8589,236,448.2344,185,000296,768,944
分配股利、利润或偿付利息支付的现金3,687,266,076.923,682,775,469.3412,560,341.23,253,402,616.84
支付其他与筹资活动有关的现金1,380,416,117.48757,807,678.75555,727,024.22868,380,125.46
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,484,260,051.254,529,819,596.32612,472,365.424,418,551,686.3
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,968,948,183.29-3,346,327,589.77-64,076,688.8-2,850,631,924.42
四、汇率变动对现金及现金等价物的影响-13,154.99350,334.37-4,025,648.79
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-5,986,878,107.82-4,401,908,155.06-752,201,654.723,689,045,463.22
加:期初现金及现金等价物余额12,841,080,497.0212,841,080,497.0212,841,080,497.029,152,035,033.8
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,854,202,389.28,439,172,341.9612,088,878,842.312,841,080,497.02
补充资料:
净利润-3,465,187,579.98-5,642,186,761.43
资产减值准备-6,919.18-3,739,057.49
固定资产和投资性房地产折旧-446,840,522.68-873,548,531.13
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-446,671,299.97-873,192,523.12
投资性房地产折旧-169,222.71-356,008.01
无形资产摊销-15,750,648.93-28,199,635.81
长期待摊费用摊销-3,506,325.59-6,395,938
处置固定资产、无形资产和其他长期资产的损失-734,520.59-950,627.01
公允价值变动损失--98,947,251.28--212,849,255.84
财务费用--253,767,000.39--596,518,160.7
投资损失--15,057,025.5--17,277,304.13
递延所得税-67,432,993.75-197,188,640.29
其中:递延所得税资产减少-68,512,969.65-199,404,524.04
递延所得税负债增加--1,079,975.9--2,215,883.75
存货的减少-742,760,414.63--229,807,654.81
经营性应收项目的减少-46,138,578.49--180,435,333.99
经营性应付项目的增加--3,302,727,592.72-1,823,956,431.13
现金的期末余额-8,439,172,341.96-12,841,080,497.02
减:现金的期初余额-12,841,080,497.02-9,152,035,033.8
公告日期2024-10-292024-08-302024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑