当前位置:首页 - 行情中心 - 海天味业(603288) - 财务分析 - 现金流量表

海天味业

(603288)

  

流通市值:2213.12亿  总市值:2329.03亿
流通股本:55.61亿   总股本:58.52亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,008,142,664.96,226,061,154.7930,382,603,211.1619,638,398,024.08
  收到的税费返还17,180,597.586,570,243.2718,774,780.3715,883,268.82
  收到其他与经营活动有关的现金70,835,477.6548,312,387.71207,882,960.6793,468,717.66
  经营活动现金流入小计14,096,158,740.136,280,943,785.7730,609,260,952.219,747,750,010.56
  购买商品、接受劳务支付的现金8,993,598,844.744,881,799,922.5417,095,646,673.612,514,280,817.37
  支付给职工以及为职工支付的现金1,161,767,206.07752,014,598.721,820,272,388.591,423,833,330.23
  支付的各项税费1,335,270,202.73630,723,961.552,623,025,109.341,657,135,990.67
  支付其他与经营活动有关的现金1,100,584,403.44473,935,841.252,226,605,893.61,399,949,555.78
  经营活动现金流出小计12,591,220,656.986,738,474,324.0623,765,550,065.1316,995,199,694.05
  经营活动产生的现金流量净额1,504,938,083.15-457,530,538.296,843,710,887.072,752,550,316.51
二、投资活动产生的现金流量:
  收回投资收到的现金8,542,113,109.881,757,761,700.914,004,050,00010,494,998,867.32
  取得投资收益收到的现金136,338,386.6973,795,436.44125,783,805.95166,927,861.84
  处置固定资产、无形资产和其他长期资产收回的现金净额234,028.38163,302.7216,628,733.153,640,134.22
  收到的其他与投资活动有关的现金223,908,672.87195,435,026.68637,840,088.17512,928,304.3
  投资活动现金流入小计8,902,594,197.822,027,155,466.7414,784,302,627.2711,178,495,167.68
  购建固定资产、无形资产和其他长期资产支付的现金549,916,504.61237,718,491.211,575,700,218.891,195,066,803.95
  投资支付的现金9,624,251,5004,739,421,998.2616,984,747,25014,753,895,449.78
  投资活动现金流出小计10,174,168,004.614,977,140,489.4718,560,447,468.8915,948,962,253.73
  投资活动产生的现金流量净额-1,271,573,806.79-2,949,985,022.73-3,776,144,841.62-4,770,467,086.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,179,672,511.31---
  取得借款收到的现金97,000,00074,000,000356,505,828.77321,523,584.34
  收到其他与筹资活动有关的现金1,869,533,149.151,126,721,752.961,486,477,410.321,193,788,283.62
  筹资活动现金流入小计11,146,205,660.461,200,721,752.961,842,983,239.091,515,311,867.96
  偿还债务支付的现金278,414,953.68268,664,953.68465,360,609.51416,577,856.85
  分配股利、利润或偿付利息支付的现金4,782,688,669.568,867,198.713,689,795,267.193,687,266,076.92
  支付其他与筹资活动有关的现金633,405,556.96318,680,894.151,690,222,563.821,380,416,117.48
  筹资活动现金流出小计5,694,509,180.2596,213,046.545,845,378,440.525,484,260,051.25
  筹资活动产生的现金流量净额5,451,696,480.26604,508,706.42-4,002,395,201.43-3,968,948,183.29
四、汇率变动对现金及现金等价物的影响32,520,102.85223,515.92579,984.46-13,154.99
五、现金及现金等价物净增加额5,717,580,859.47-2,802,783,338.68-934,249,171.52-5,986,878,107.82
  加:期初现金及现金等价物余额11,906,831,325.511,906,831,325.512,841,080,497.0212,841,080,497.02
  期末现金及现金等价物余额17,624,412,184.979,104,047,986.8211,906,831,325.56,854,202,389.2
补充资料:
  净利润3,921,771,435.74-6,355,860,951.43-
  资产减值准备217,151.36-99,552,802.49-
  固定资产和投资性房地产折旧379,651,752.38-848,939,630.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧379,513,730.91-848,601,185.03-
    投资性房地产折旧138,021.47-338,445.49-
  无形资产摊销17,535,693.6-31,465,008.53-
  长期待摊费用摊销921,553.31-4,731,277.39-
  处置固定资产、无形资产和其他长期资产的损失344,185.69--8,091,192.1-
  公允价值变动损失-78,385,816.47--218,846,233.02-
  财务费用-239,956,353.52--509,318,648.76-
  投资损失-12,323,079.96--18,508,838.24-
  递延所得税65,029,998.52-64,270,939.77-
  其中:递延所得税资产减少70,560,557.35-64,505,830.15-
    递延所得税负债增加-5,530,558.83--234,890.38-
  存货的减少791,160,095.69-93,967,792.81-
  经营性应收项目的减少54,018,636.01--122,033,128.6-
  经营性应付项目的增加-3,410,055,382.92-202,274,446.33-
  现金的期末余额17,624,412,184.97-11,906,831,325.5-
  减:现金的期初余额11,906,831,325.5-12,841,080,497.02-
  现金及现金等价物的净增加额5,717,580,859.47--934,249,171.52-
公告日期2025-08-292025-04-292025-04-032024-10-29
审计意见(境内)标准无保留意见
TOP↑