当前位置:首页 - 行情中心 - 海天味业(603288) - 财务分析 - 现金流量表

海天味业

(603288)

  

流通市值:2023.22亿  总市值:2126.62亿
流通股本:55.60亿   总股本:58.44亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金22,768,766,205.0515,335,456,659.847,221,561,412.1433,127,434,808.31
  收到的税费返还252,932,170.93252,932,170.9310,108,426.9421,305,312.02
  收到其他与经营活动有关的现金94,966,749.298,139,645.0942,804,436.44178,133,052.16
  经营活动现金流入小计23,116,665,125.1815,686,528,475.867,274,474,275.5233,326,873,172.49
  购买商品、接受劳务支付的现金14,867,512,063.9910,083,553,587.025,380,769,387.0518,485,569,838.66
  支付给职工以及为职工支付的现金1,756,448,028.931,289,836,114.94809,239,806.182,058,606,124.93
  支付的各项税费2,495,149,413.71,778,348,452.1915,451,315.452,927,679,453.47
  支付其他与经营活动有关的现金1,911,632,071.731,310,563,744.19636,110,087.332,109,066,801.64
  经营活动现金流出小计21,030,741,578.3514,462,301,898.257,741,570,596.0125,580,922,218.7
  经营活动产生的现金流量净额2,085,923,546.831,224,226,577.61-467,096,320.497,745,950,953.79
二、投资活动产生的现金流量:
  收回投资收到的现金20,528,283,489.138,010,226,6003,705,385,50013,834,247,250
  取得投资收益收到的现金481,321,055.8174,651,093.7692,819,806.7220,799,207.55
  处置固定资产、无形资产和其他长期资产收回的现金净额5,649,067.774,170,438.533,848,256.527,745,341.6
  收到的其他与投资活动有关的现金759,898,692.5263,594,969.79160,791,844.02557,878,625.31
  投资活动现金流入小计21,775,152,305.28,452,643,102.083,962,845,407.2414,620,670,424.46
  购建固定资产、无形资产和其他长期资产支付的现金820,382,349.01535,930,948.39244,697,037.891,283,601,482.19
  投资支付的现金21,366,096,264.577,951,795,267.6887,742,056.9127,036,308,190.81
  取得子公司及其他营业单位支付的现金913,749,873.03--30,516,900
  投资活动现金流出小计23,100,228,486.618,487,726,215.991,132,439,094.828,350,426,573
  投资活动产生的现金流量净额-1,325,076,181.41-35,083,113.912,830,406,312.44-13,729,756,148.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金---9,577,758,667.01
  取得借款收到的现金325,093,120270,100,00092,000,000182,250,000
  收到其他与筹资活动有关的现金3,467,890,922.872,061,660,520.749,500,0003,457,206,340.48
  筹资活动现金流入小计3,792,984,042.872,331,760,520.74101,500,00013,217,215,007.49
  偿还债务支付的现金270,500,00093,000,000-363,664,953.68
  分配股利、利润或偿付利息支付的现金6,429,220,690.46,427,757,496.371,753,009,768.876,312,937,387.82
  支付其他与筹资活动有关的现金2,721,796,384.251,292,590,137.8963,416,256.732,877,175,457.92
  筹资活动现金流出小计9,421,517,074.657,813,347,634.172,716,426,025.69,553,777,799.42
  筹资活动产生的现金流量净额-5,628,533,031.78-5,481,587,113.43-2,614,926,025.63,663,437,208.07
四、汇率变动对现金及现金等价物的影响-496,780,518.37-115,922,457.27-212,536,526.27-49,885,551.78
五、现金及现金等价物净增加额-5,364,466,184.73-4,408,366,107-464,152,559.92-2,370,253,538.46
  加:期初现金及现金等价物余额9,545,499,792.619,545,499,792.619,545,499,792.6111,915,753,331.07
  期末现金及现金等价物余额4,181,033,607.885,137,133,685.619,081,347,232.699,545,499,792.61
补充资料:
  净利润-4,190,500,839.97-7,045,452,349.14
  资产减值准备-2,386,083.56-3,241,241.96
  固定资产和投资性房地产折旧-369,777,901.96-778,250,005.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-369,664,747.65-778,128,975.32
    投资性房地产折旧-113,154.31-121,030.21
  无形资产摊销-15,272,390.21-27,976,792.86
  长期待摊费用摊销-5,632,857.89-2,144,508.46
  处置固定资产、无形资产和其他长期资产的损失-1,386,908.68-846,245.66
  公允价值变动损失--253,813,346.7--217,347,243.87
  财务费用-47,940,085.76--529,124,124.2
  投资损失--5,066,744.62--18,379,808.31
  递延所得税-71,913,109.88-67,075,955.65
  其中:递延所得税资产减少-71,542,187.38-71,747,259.55
    递延所得税负债增加-370,922.5--4,671,303.9
  存货的减少-199,494,611.8-116,270,227.17
  经营性应收项目的减少-266,176,189.36--321,782,158.75
  经营性应付项目的增加--3,709,054,601.98-601,321,872.57
  现金的期末余额-5,137,133,685.61-9,545,499,792.61
  减:现金的期初余额-9,545,499,792.61-11,915,753,331.07
  现金及现金等价物的净增加额--4,408,366,107--2,370,253,538.46
公告日期2026-10-302026-08-272026-04-282026-03-27
审计意见(境内)标准无保留意见
TOP↑