当前位置:首页 - 行情中心 - 海天味业(603288) - 财务分析 - 现金流量表

海天味业

(603288)

  

流通市值:2161.96亿  总市值:2270.45亿
流通股本:55.61亿   总股本:58.40亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,226,061,154.7930,382,603,211.1619,638,398,024.0812,379,749,490.56
收到的税费返还6,570,243.2718,774,780.3715,883,268.8210,759,161.24
收到其他与经营活动有关的现金48,312,387.71207,882,960.6793,468,717.6667,627,705.48
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,280,943,785.7730,609,260,952.219,747,750,010.5612,458,136,357.28
购买商品、接受劳务支付的现金4,881,799,922.5417,095,646,673.612,514,280,817.378,323,967,562.03
支付给职工以及为职工支付的现金752,014,598.721,820,272,388.591,423,833,330.23971,922,215.61
支付的各项税费630,723,961.552,623,025,109.341,657,135,990.671,101,744,586.03
支付其他与经营活动有关的现金473,935,841.252,226,605,893.61,399,949,555.78933,728,856.6
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,738,474,324.0623,765,550,065.1316,995,199,694.0511,331,363,220.27
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-457,530,538.296,843,710,887.072,752,550,316.511,126,773,137.01
二、投资活动产生的现金流量:
收回投资收到的现金1,757,761,700.914,004,050,00010,494,998,867.327,115,582,128.24
取得投资收益收到的现金73,795,436.44125,783,805.95166,927,861.8499,103,404.4
处置固定资产、无形资产和其他长期资产收回的现金净额163,302.7216,628,733.153,640,134.223,527,692.48
收到的其他与投资活动有关的现金195,435,026.68637,840,088.17512,928,304.3437,183,194.35
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,027,155,466.7414,784,302,627.2711,178,495,167.687,655,396,419.47
购建固定资产、无形资产和其他长期资产支付的现金237,718,491.211,575,700,218.891,195,066,803.95799,121,372.86
投资支付的现金4,739,421,998.2616,984,747,25014,753,895,449.789,038,979,083.28
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,977,140,489.4718,560,447,468.8915,948,962,253.739,838,100,456.14
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,949,985,022.73-3,776,144,841.62-4,770,467,086.05-2,182,704,036.67
三、筹资活动产生的现金流量:
取得借款收到的现金74,000,000356,505,828.77321,523,584.34283,492,006.55
收到其他与筹资活动有关的现金1,126,721,752.961,486,477,410.321,193,788,283.62900,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,200,721,752.961,842,983,239.091,515,311,867.961,183,492,006.55
偿还债务支付的现金268,664,953.68465,360,609.51416,577,856.8589,236,448.23
分配股利、利润或偿付利息支付的现金8,867,198.713,689,795,267.193,687,266,076.923,682,775,469.34
支付其他与筹资活动有关的现金318,680,894.151,690,222,563.821,380,416,117.48757,807,678.75
筹资活动现金流出平衡项目0000
筹资活动现金流出小计596,213,046.545,845,378,440.525,484,260,051.254,529,819,596.32
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额604,508,706.42-4,002,395,201.43-3,968,948,183.29-3,346,327,589.77
四、汇率变动对现金及现金等价物的影响223,515.92579,984.46-13,154.99350,334.37
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,802,783,338.68-934,249,171.52-5,986,878,107.82-4,401,908,155.06
加:期初现金及现金等价物余额11,906,831,325.512,841,080,497.0212,841,080,497.0212,841,080,497.02
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,104,047,986.8211,906,831,325.56,854,202,389.28,439,172,341.96
补充资料:
净利润-6,355,860,951.43-3,465,187,579.98
资产减值准备-99,552,802.49-6,919.18
固定资产和投资性房地产折旧-848,939,630.52-446,840,522.68
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-848,601,185.03-446,671,299.97
投资性房地产折旧-338,445.49-169,222.71
无形资产摊销-31,465,008.53-15,750,648.93
长期待摊费用摊销-4,731,277.39-3,506,325.59
处置固定资产、无形资产和其他长期资产的损失--8,091,192.1-734,520.59
公允价值变动损失--218,846,233.02--98,947,251.28
财务费用--509,318,648.76--253,767,000.39
投资损失--18,508,838.24--15,057,025.5
递延所得税-64,270,939.77-67,432,993.75
其中:递延所得税资产减少-64,505,830.15-68,512,969.65
递延所得税负债增加--234,890.38--1,079,975.9
存货的减少-93,967,792.81-742,760,414.63
经营性应收项目的减少--122,033,128.6-46,138,578.49
经营性应付项目的增加-202,274,446.33--3,302,727,592.72
现金的期末余额-11,906,831,325.5-8,439,172,341.96
减:现金的期初余额-12,841,080,497.02-12,841,080,497.02
公告日期2025-04-292025-04-032024-10-292024-08-30
审计意见(境内)标准无保留意见
TOP↑