当前位置:首页 - 行情中心 - 杭叉集团(603298) - 财务分析 - 现金流量表

杭叉集团

(603298)

  

流通市值:332.56亿  总市值:332.56亿
流通股本:13.10亿   总股本:13.10亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,604,205,289.612,982,314,552.7712,019,175,100.358,971,113,610.46
  收到的税费返还444,232,973.96274,734,105.38694,788,689.11550,294,282.44
  收到其他与经营活动有关的现金124,089,002.3635,838,007.78550,217,992.12195,481,035.1
  经营活动现金流入小计7,172,527,265.933,292,886,665.9313,264,181,781.589,716,888,928
  购买商品、接受劳务支付的现金5,284,274,820.072,327,615,519.659,149,464,479.627,230,696,640.68
  支付给职工以及为职工支付的现金659,808,219.59360,809,504.771,264,079,291.83840,610,467.96
  支付的各项税费467,974,128.27207,308,124.56759,332,278.62498,243,412.04
  支付其他与经营活动有关的现金409,574,206.97179,649,211.64754,480,131.39473,485,681.01
  经营活动现金流出小计6,821,631,374.93,075,382,360.6211,927,356,181.469,043,036,201.69
  经营活动产生的现金流量净额350,895,891.03217,504,305.311,336,825,600.12673,852,726.31
二、投资活动产生的现金流量:
  收回投资收到的现金80,000,000--800,001
  取得投资收益收到的现金13,007,244.9112,261,744.9128,490,00030,540,960.45
  处置固定资产、无形资产和其他长期资产收回的现金净额10,913,356.946,071,956.0519,439,560.7952,937,713.58
  收到的其他与投资活动有关的现金--996,834.6-
  投资活动现金流入小计103,920,601.8518,333,700.9648,926,395.3984,278,675.03
  购建固定资产、无形资产和其他长期资产支付的现金194,949,459.8374,419,717.41452,043,148.26212,691,776.26
  投资支付的现金--92,894,141.62109,860,000
  取得子公司及其他营业单位支付的现金--29,860,000-
  支付其他与投资活动有关的现金--1,762,249.85-
  投资活动现金流出小计194,949,459.8374,419,717.41576,559,539.73322,551,776.26
  投资活动产生的现金流量净额-91,028,857.98-56,086,016.45-527,633,144.34-238,273,101.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金22,738,60012,976,00050,011,96044,720,000
  其中:子公司吸收少数股东投资收到的现金21,562,60011,800,00050,011,96044,720,000
  取得借款收到的现金273,130,00083,022,454.511,330,467,0361,106,460,000
  收到其他与筹资活动有关的现金240,000,000190,000,000230,000,000-
  筹资活动现金流入小计535,868,600285,998,454.511,610,478,9961,151,180,000
  偿还债务支付的现金300,837,03667,810,0001,501,486,308.561,353,185,000
  分配股利、利润或偿付利息支付的现金743,292,733.0539,497,094.65585,042,150.64578,069,372.64
  其中:子公司支付给少数股东的股利、利润80,600,896.3535,278,12590,520,278.789,704,778.7
  支付其他与筹资活动有关的现金242,012,512.04235,691,256.0246,703,086.1419,931,826.98
  筹资活动现金流出小计1,286,142,281.09342,998,350.672,133,231,545.341,951,186,199.62
  筹资活动产生的现金流量净额-750,273,681.09-56,999,896.16-522,752,549.34-800,006,199.62
四、汇率变动对现金及现金等价物的影响55,663,808.22-4,022,244.5815,078,940.43-10,950,284.02
五、现金及现金等价物净增加额-434,742,839.82100,396,148.12301,518,846.87-375,376,858.56
  加:期初现金及现金等价物余额4,074,535,766.434,076,681,425.553,773,016,919.563,773,016,363.51
  期末现金及现金等价物余额3,639,792,926.614,177,077,573.674,074,535,766.433,397,639,504.95
补充资料:
  净利润1,170,515,945.65-2,160,917,735.99-
  资产减值准备16,816,219.84-32,797,059.11-
  固定资产和投资性房地产折旧188,037,527.36-380,330,399.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧188,037,527.36-380,330,399.08-
  无形资产摊销10,803,065.22-19,599,862.17-
  长期待摊费用摊销3,366,079.28-6,743,624.48-
  处置固定资产、无形资产和其他长期资产的损失-2,115,242.01--2,645,073.5-
  固定资产报废损失22,782.1-335,125.95-
  公允价值变动损失-201,704.29-362,571.04-
  财务费用-37,501,399.7-9,630,413.6-
  投资损失-267,563,622.02--383,409,328.29-
  递延所得税-40,685,424.09--35,329,042.86-
  其中:递延所得税资产减少-40,038,420.98--35,909,776.74-
    递延所得税负债增加-647,003.11-580,733.88-
  存货的减少-499,661,549.71--551,896,335.44-
  经营性应收项目的减少-594,132,099.55--1,045,313,177.29-
  经营性应付项目的增加351,328,803.85-673,052,614.94-
  其他---22,400.3-
  现金的期末余额3,639,792,926.61-4,074,535,766.43-
  减:现金的期初余额4,074,535,766.43-3,773,016,919.56-
  现金及现金等价物的净增加额-434,742,839.82-301,518,846.87-
公告日期2025-08-222025-04-222025-04-182024-10-22
审计意见(境内)标准无保留意见
TOP↑