当前位置:首页 - 行情中心 - 杭叉集团(603298) - 财务分析 - 现金流量表

杭叉集团

(603298)

  

流通市值:308.07亿  总市值:308.07亿
流通股本:13.10亿   总股本:13.10亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,678,187,020.663,236,299,538.3412,603,325,590.389,893,208,819.57
  收到的税费返还427,765,434.5175,903,995.76947,452,567.68643,890,586.44
  收到其他与经营活动有关的现金71,449,847.3832,370,047.06546,328,159.83206,317,856.43
  经营活动现金流入小计7,177,402,302.543,444,573,581.1614,097,106,317.8910,743,417,262.44
  购买商品、接受劳务支付的现金5,065,155,740.722,355,213,103.368,910,764,619.297,740,713,037.1
  支付给职工以及为职工支付的现金864,832,244.69453,517,877.771,550,738,999.751,029,454,027.21
  支付的各项税费467,896,375.12253,603,768.571,040,429,808.34692,007,532.42
  支付其他与经营活动有关的现金397,301,181.48169,990,274.58911,271,647.44592,517,143.13
  经营活动现金流出的平衡项目0-0.0100
  经营活动现金流出小计6,795,185,542.013,232,325,024.2712,413,205,074.8210,054,691,739.86
  经营活动产生的现金流量净额平衡项目000-0.01
  经营活动产生的现金流量净额382,216,760.53212,248,556.891,683,901,243.07688,725,522.57
二、投资活动产生的现金流量:
  收回投资收到的现金100,000,000-185,065,02080,000,000
  取得投资收益收到的现金17,424,916.6915,760,50013,587,77213,007,244.91
  处置固定资产、无形资产和其他长期资产收回的现金净额14,030,324.489,567,453.829,812,690.5518,422,571.25
  处置子公司及其他营业单位收到的现金净额--2,822,782.42-
  收到的其他与投资活动有关的现金--428,907.16-
  投资活动现金流入小计131,455,241.1725,327,953.82211,717,172.13111,429,816.16
  购建固定资产、无形资产和其他长期资产支付的现金128,230,781.8578,265,985.51551,712,726.19343,623,759.76
  投资支付的现金154,997,000-214,700,738.15100,000,000
  投资活动现金流出小计283,227,781.8578,265,985.51766,413,464.34443,623,759.76
  投资活动产生的现金流量净额-151,772,540.68-52,938,031.69-554,696,292.21-332,193,943.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金24,504,60624,504,60674,660,72425,463,600
  其中:子公司吸收少数股东投资收到的现金24,504,60624,504,60674,660,72424,287,600
  取得借款收到的现金589,787,500147,900,0001,690,068,485.64840,959,785.64
  收到其他与筹资活动有关的现金200,000,00075,000,000257,114,268.01349,900,000
  筹资活动现金流入小计814,292,106247,404,6062,021,843,477.651,216,323,385.64
  偿还债务支付的现金805,369,100190,412,3001,485,825,796.01821,820,244
  分配股利、利润或偿付利息支付的现金625,709,818.3429,263,313.491,030,029,278.81754,691,195.42
  其中:子公司支付给少数股东的股利、利润86,402,681.3520,114,50080,990,896.3580,600,896.35
  支付其他与筹资活动有关的现金193,738,026.15185,621,061.33450,434,175.49458,605,196.64
  筹资活动现金流出小计1,624,816,944.49405,296,674.822,966,289,250.312,035,116,636.06
  筹资活动产生的现金流量净额-810,524,838.49-157,892,068.82-944,445,772.66-818,793,250.42
四、汇率变动对现金及现金等价物的影响-119,024,304.38-36,005,411.4210,636,627.9119,052,196.29
  现金及现金等价物净增加额平衡项目0.010.0100.01
五、现金及现金等价物净增加额-699,104,923.01-34,586,955.03195,395,806.11-443,209,475.15
  加:期初现金及现金等价物余额4,336,449,071.384,336,449,071.384,141,053,265.274,149,301,513.22
  期末现金及现金等价物余额3,637,344,148.374,301,862,116.354,336,449,071.383,706,092,038.07
补充资料:
  净利润1,200,730,682.16-2,317,636,045.39-
  资产减值准备19,953,720.54-29,937,453.68-
  固定资产和投资性房地产折旧224,959,686.78-405,355,217.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧224,959,686.78-405,355,217.46-
  无形资产摊销11,463,317.44-21,166,332.43-
  长期待摊费用摊销3,637,246.72-7,525,967.33-
  处置固定资产、无形资产和其他长期资产的损失-2,968,492.66--311,586.41-
  固定资产报废损失-88,421.74-11,941.16-
  公允价值变动损失4,426,730.23--714,030.86-
  财务费用127,010,584.29-29,886,335.73-
  投资损失-264,271,847.42--470,405,856.4-
  递延所得税-50,392,057.25--39,378,505.99-
  其中:递延所得税资产减少-50,394,643.76--39,522,191.36-
    递延所得税负债增加2,586.51-143,685.37-
  存货的减少-708,102,775.99--1,169,750,753.61-
  经营性应收项目的减少-1,210,255,187.25--712,950,911.94-
  经营性应付项目的增加957,805,552.75-1,188,126,527.8-
  其他783,376.08--1,409,326.59-
  现金的期末余额3,637,344,148.37-4,336,449,071.38-
  减:现金的期初余额4,336,449,071.38-4,141,053,265.27-
  现金及现金等价物的净增加额-699,104,923.01-195,395,806.11-
公告日期2026-08-262026-04-242026-04-222025-10-23
审计意见(境内)标准无保留意见
TOP↑