当前位置:首页 - 行情中心 - 杭叉集团(603298) - 财务分析 - 现金流量表

杭叉集团

(603298)

  

流通市值:379.32亿  总市值:379.32亿
流通股本:13.10亿   总股本:13.10亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,893,208,819.576,604,205,289.612,982,314,552.7712,019,175,100.35
  收到的税费返还643,890,586.44444,232,973.96274,734,105.38694,788,689.11
  收到其他与经营活动有关的现金206,317,856.43124,089,002.3635,838,007.78550,217,992.12
  经营活动现金流入小计10,743,417,262.447,172,527,265.933,292,886,665.9313,264,181,781.58
  购买商品、接受劳务支付的现金7,740,713,037.15,284,274,820.072,327,615,519.659,149,464,479.62
  支付给职工以及为职工支付的现金1,029,454,027.21659,808,219.59360,809,504.771,264,079,291.83
  支付的各项税费692,007,532.42467,974,128.27207,308,124.56759,332,278.62
  支付其他与经营活动有关的现金592,517,143.13409,574,206.97179,649,211.64754,480,131.39
  经营活动现金流出小计10,054,691,739.866,821,631,374.93,075,382,360.6211,927,356,181.46
  经营活动产生的现金流量净额平衡项目-0.01000
  经营活动产生的现金流量净额688,725,522.57350,895,891.03217,504,305.311,336,825,600.12
二、投资活动产生的现金流量:
  收回投资收到的现金80,000,00080,000,000--
  取得投资收益收到的现金13,007,244.9113,007,244.9112,261,744.9128,490,000
  处置固定资产、无形资产和其他长期资产收回的现金净额18,422,571.2510,913,356.946,071,956.0519,439,560.79
  收到的其他与投资活动有关的现金---996,834.6
  投资活动现金流入小计111,429,816.16103,920,601.8518,333,700.9648,926,395.39
  购建固定资产、无形资产和其他长期资产支付的现金343,623,759.76194,949,459.8374,419,717.41452,043,148.26
  投资支付的现金100,000,000--92,894,141.62
  取得子公司及其他营业单位支付的现金---29,860,000
  支付其他与投资活动有关的现金---1,762,249.85
  投资活动现金流出小计443,623,759.76194,949,459.8374,419,717.41576,559,539.73
  投资活动产生的现金流量净额-332,193,943.6-91,028,857.98-56,086,016.45-527,633,144.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金25,463,60022,738,60012,976,00050,011,960
  其中:子公司吸收少数股东投资收到的现金24,287,60021,562,60011,800,00050,011,960
  取得借款收到的现金840,959,785.64273,130,00083,022,454.511,330,467,036
  收到其他与筹资活动有关的现金349,900,000240,000,000190,000,000230,000,000
  筹资活动现金流入小计1,216,323,385.64535,868,600285,998,454.511,610,478,996
  偿还债务支付的现金821,820,244300,837,03667,810,0001,501,486,308.56
  分配股利、利润或偿付利息支付的现金754,691,195.42743,292,733.0539,497,094.65585,042,150.64
  其中:子公司支付给少数股东的股利、利润80,600,896.3580,600,896.3535,278,12590,520,278.7
  支付其他与筹资活动有关的现金458,605,196.64242,012,512.04235,691,256.0246,703,086.14
  筹资活动现金流出小计2,035,116,636.061,286,142,281.09342,998,350.672,133,231,545.34
  筹资活动产生的现金流量净额-818,793,250.42-750,273,681.09-56,999,896.16-522,752,549.34
四、汇率变动对现金及现金等价物的影响19,052,196.2955,663,808.22-4,022,244.5815,078,940.43
  现金及现金等价物净增加额平衡项目0.01000
五、现金及现金等价物净增加额-443,209,475.15-434,742,839.82100,396,148.12301,518,846.87
  加:期初现金及现金等价物余额4,149,301,513.224,074,535,766.434,076,681,425.553,773,016,919.56
  期末现金及现金等价物余额3,706,092,038.073,639,792,926.614,177,077,573.674,074,535,766.43
补充资料:
  净利润-1,170,515,945.65-2,160,917,735.99
  资产减值准备-16,816,219.84-32,797,059.11
  固定资产和投资性房地产折旧-188,037,527.36-380,330,399.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-188,037,527.36-380,330,399.08
  无形资产摊销-10,803,065.22-19,599,862.17
  长期待摊费用摊销-3,366,079.28-6,743,624.48
  处置固定资产、无形资产和其他长期资产的损失--2,115,242.01--2,645,073.5
  固定资产报废损失-22,782.1-335,125.95
  公允价值变动损失--201,704.29-362,571.04
  财务费用--37,501,399.7-9,630,413.6
  投资损失--267,563,622.02--383,409,328.29
  递延所得税--40,685,424.09--35,329,042.86
  其中:递延所得税资产减少--40,038,420.98--35,909,776.74
    递延所得税负债增加--647,003.11-580,733.88
  存货的减少--499,661,549.71--551,896,335.44
  经营性应收项目的减少--594,132,099.55--1,045,313,177.29
  经营性应付项目的增加-351,328,803.85-673,052,614.94
  其他----22,400.3
  现金的期末余额-3,639,792,926.61-4,074,535,766.43
  减:现金的期初余额-4,074,535,766.43-3,773,016,919.56
  现金及现金等价物的净增加额--434,742,839.82-301,518,846.87
公告日期2025-10-232025-08-222025-04-222025-04-18
审计意见(境内)标准无保留意见
TOP↑