当前位置:首页 - 行情中心 - 维力医疗(603309) - 财务分析 - 现金流量表

维力医疗

(603309)

  

流通市值:42.20亿  总市值:42.35亿
流通股本:2.92亿   总股本:2.93亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金764,072,299.08373,587,016.681,579,497,272.251,127,163,411.58
  收到的税费返还16,729,414.38,019,480.2560,122,755.9835,849,430.74
  收到其他与经营活动有关的现金7,566,854.752,924,177.0415,374,784.258,134,894.46
  经营活动现金流入小计788,368,568.13384,530,673.971,654,994,812.481,171,147,736.78
  购买商品、接受劳务支付的现金375,273,336.88190,239,225.94726,503,946.03543,719,616.81
  支付给职工以及为职工支付的现金247,719,944.35123,976,167.91420,437,394.69328,619,267.97
  支付的各项税费45,579,940.2523,754,947.2679,249,732.7583,922,554.89
  支付其他与经营活动有关的现金85,941,146.6831,567,639.79122,544,544.8494,983,942.76
  经营活动现金流出小计754,514,368.16369,537,980.91,348,735,618.311,051,245,382.43
  经营活动产生的现金流量净额33,854,199.9714,992,693.07306,259,194.17119,902,354.35
二、投资活动产生的现金流量:
  收回投资收到的现金474,000,000260,000,0001,332,310,800897,000,000
  取得投资收益收到的现金2,740,291.631,761,278.837,257,986.135,179,651.83
  处置固定资产、无形资产和其他长期资产收回的现金净额244,990.0273,0001,930,074.1191,515
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计476,985,281.65261,834,278.831,341,498,860.23902,371,166.83
  购建固定资产、无形资产和其他长期资产支付的现金83,540,572.1254,145,284.35315,729,277.5213,870,619.21
  投资支付的现金309,000,000175,000,0001,281,423,800855,113,000
  取得子公司及其他营业单位支付的现金-0--
  投资活动现金流出小计392,540,572.12229,145,284.351,597,153,077.51,068,983,619.21
  投资活动产生的现金流量净额84,444,709.5332,688,994.48-255,654,217.27-166,612,452.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金500,000-1,500,0001,500,000
  其中:子公司吸收少数股东投资收到的现金500,000-1,500,0001,500,000
  取得借款收到的现金208,884,592.438,884,592.4403,143,728.49389,056,416.84
  收到其他与筹资活动有关的现金0-22,770,113.810,000,000
  筹资活动现金流入小计209,384,592.438,884,592.4427,413,842.29400,556,416.84
  偿还债务支付的现金114,004,734.420,000,000304,211,439.19220,000,000
  分配股利、利润或偿付利息支付的现金168,924,894.213,854,623.52167,854,787.05172,270,453.31
  其中:子公司支付给少数股东的股利、利润15,050,000-12,250,00012,250,000
  支付其他与筹资活动有关的现金4,248,579.262,142,284.2923,056,271.898,502,181.99
  筹资活动现金流出小计287,178,207.8725,996,907.81495,122,498.13400,772,635.3
  筹资活动产生的现金流量净额-77,793,615.4712,887,684.59-67,708,655.84-216,218.46
四、汇率变动对现金及现金等价物的影响-28,797.71151,352.021,873,637.91357,207.19
五、现金及现金等价物净增加额40,476,496.3260,720,724.16-15,230,041.03-46,569,109.3
  加:期初现金及现金等价物余额287,635,931.08287,635,931.08302,865,972.11302,865,972.11
  期末现金及现金等价物余额328,112,427.4348,356,655.24287,635,931.08256,296,862.81
补充资料:
  净利润127,030,424.57-228,471,040.67-
  资产减值准备2,313,359.83-9,269,486.1-
  固定资产和投资性房地产折旧32,992,901.34-51,509,476.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,992,901.34-51,509,476.56-
  无形资产摊销7,852,228.81-14,986,330.7-
  长期待摊费用摊销2,306,365.38-4,375,958.17-
  处置固定资产、无形资产和其他长期资产的损失2,304.82--428,433.91-
  固定资产报废损失107,042.82-1,337,459.73-
  公允价值变动损失-326,183.14--619,061.73-
  财务费用9,822,321.49-9,497,104.5-
  投资损失-1,569,236.69--6,691,645.98-
  递延所得税1,398,383.89-5,775,313.33-
  其中:递延所得税资产减少449,857.83-6,021,496.99-
    递延所得税负债增加948,526.06--246,183.66-
  存货的减少-30,363,850.2--34,841,663.21-
  经营性应收项目的减少-37,013,494.28-14,460,227.27-
  经营性应付项目的增加-85,253,008.11-5,739,017.49-
  其他0--4,229,312-
  债务转为资本0-0-
  一年内到期的可转换公司债券0-0-
  融资租入固定资产0-0-
  现金的期末余额328,112,427.4-287,635,931.08-
  减:现金的期初余额287,635,931.08-302,865,972.11-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额40,476,496.32--15,230,041.03-
公告日期2025-07-312025-04-252025-04-252024-10-19
审计意见(境内)标准无保留意见
TOP↑