当前位置:首页 - 行情中心 - 上海雅仕(603329) - 财务分析 - 现金流量表

上海雅仕

(603329)

  

流通市值:23.26亿  总市值:23.26亿
流通股本:2.06亿   总股本:2.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,722,679,845.341,127,952,535.635,827,852,347.653,198,073,608.79
  收到的税费返还7,664,371.517,670,853.111,427,152.42450,657.86
  收到其他与经营活动有关的现金220,093,040.3745,162,125.17273,697,809.62318,134,627.05
  经营活动现金流入小计2,950,437,257.221,180,785,513.96,112,977,309.693,516,658,893.7
  购买商品、接受劳务支付的现金2,904,719,435.031,406,606,315.836,165,094,672.543,438,539,166.66
  支付给职工以及为职工支付的现金55,671,464.1121,105,693.81100,872,312.4475,955,526.11
  支付的各项税费32,212,374.5719,022,206.4181,467,910.0952,998,956.6
  支付其他与经营活动有关的现金231,692,154.9811,077,480.78225,374,416.93169,683,964.83
  经营活动现金流出小计3,224,295,428.691,457,811,696.836,572,809,3123,737,177,614.2
  经营活动产生的现金流量净额-273,858,171.47-277,026,182.93-459,832,002.31-220,518,720.5
二、投资活动产生的现金流量:
  收回投资收到的现金--20,869.0820,869.08
  取得投资收益收到的现金1,250,000-3,080,0003,080,000
  处置固定资产、无形资产和其他长期资产收回的现金净额--24,091,08612,839,886
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计1,250,000-27,191,955.0815,940,755.08
  购建固定资产、无形资产和其他长期资产支付的现金76,414,915.646,724,433.92140,267,836.93115,289,154.85
  支付其他与投资活动有关的现金57,920,000---
  投资活动现金流出小计134,334,915.646,724,433.92140,267,836.93115,289,154.85
  投资活动产生的现金流量净额-133,084,915.6-46,724,433.92-113,075,881.85-99,348,399.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金629,268.22490,0001,287,590.41,287,590.4
  其中:子公司吸收少数股东投资收到的现金629,268.22490,0001,287,590.41,287,590.4
  取得借款收到的现金1,051,646,026.82583,807,034.51,008,769,383.37795,595,077.44
  筹资活动现金流入小计1,052,275,295.04584,297,034.51,010,056,973.77796,882,667.84
  偿还债务支付的现金546,526,196.2264,914,755.79365,942,813.63180,629,814.73
  分配股利、利润或偿付利息支付的现金15,638,465.7512,616,247.6354,881,241.9242,124,019.4
  其中:子公司支付给少数股东的股利、利润--2,900,0002,900,000
  支付其他与筹资活动有关的现金114,275,570.6-3,469,718.593,469,718.59
  筹资活动现金流出小计676,440,232.55277,531,003.42424,293,774.14226,223,552.72
  筹资活动产生的现金流量净额375,835,062.49306,766,031.08585,763,199.63570,659,115.12
四、汇率变动对现金及现金等价物的影响-1,440,014.38-655,321.42-1,489,456.01-3,130,799.88
五、现金及现金等价物净增加额-32,548,038.96-17,639,907.1911,365,859.46247,661,194.97
  加:期初现金及现金等价物余额455,593,049.97455,593,049.97444,227,190.51444,227,190.51
  期末现金及现金等价物余额423,045,011.01437,953,142.78455,593,049.97691,888,385.48
补充资料:
  净利润18,150,436.29-37,687,275.42-
  资产减值准备18,403,584.74--1,983,564.78-
  固定资产和投资性房地产折旧21,738,173.19-43,382,809.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,738,173.19-43,382,809.59-
  无形资产摊销1,727,069.99-3,670,302.59-
  长期待摊费用摊销16,679.76-415,626.14-
  处置固定资产、无形资产和其他长期资产的损失-913,740.49--9,076,559.9-
  固定资产报废损失985-4,910.45-
  公允价值变动损失--203,935.77-
  财务费用24,708,750.67-31,254,055.09-
  投资损失-564,518.55--2,176,444.44-
  递延所得税-2,739,871.44-4,419,894.5-
  其中:递延所得税资产减少-2,615,348.49-4,295,371.55-
    递延所得税负债增加-124,522.95-124,522.95-
  存货的减少-265,180,572.85--107,704,440.33-
  经营性应收项目的减少-63,349,375.35--433,943,202.87-
  经营性应付项目的增加-27,850,452.82--39,362,497.29-
  现金的期末余额423,045,011.01-455,593,049.97-
  减:现金的期初余额455,593,049.97-444,227,190.51-
  现金及现金等价物的净增加额-32,548,038.96-11,365,859.46-
公告日期2025-08-282025-04-242025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑