当前位置:首页 - 行情中心 - 上海雅仕(603329) - 财务分析 - 现金流量表

上海雅仕

(603329)

  

流通市值:21.15亿  总市值:25.63亿
流通股本:2.06亿   总股本:2.50亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,867,439,615.73999,053,792.823,022,742,422.972,200,092,683.36
  收到的税费返还1,117,143.6945,149.129,307,945.159,297,955.98
  收到其他与经营活动有关的现金633,163,043.25385,725,150.762,299,437,626.412,764,320,930.21
  经营活动现金流入小计2,501,719,802.671,384,824,092.75,331,487,994.534,973,711,569.55
  购买商品、接受劳务支付的现金1,598,780,921.15987,086,683.252,912,797,543.492,090,258,921.12
  支付给职工以及为职工支付的现金48,983,638.5819,110,894.2193,299,038.3672,188,124.8
  支付的各项税费77,149,621.4117,203,353.777,750,167.6850,918,323.36
  支付其他与经营活动有关的现金492,568,444.44328,472,064.622,242,752,797.62,823,792,866.57
  经营活动现金流出小计2,217,482,625.581,351,872,995.785,326,599,547.135,037,158,235.85
  经营活动产生的现金流量净额284,237,177.0932,951,096.924,888,447.4-63,446,666.3
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,147,627.11-6,080,0001,830,000
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,460-
  收到的其他与投资活动有关的现金-229.22--
  投资活动现金流入小计1,147,627.11229.226,081,4601,830,000
  购建固定资产、无形资产和其他长期资产支付的现金51,059,631.1945,238,473.78173,849,647.91142,728,135.11
  投资活动现金流出小计51,059,631.1945,238,473.78173,849,647.91142,728,135.11
  投资活动产生的现金流量净额-49,912,004.08-45,238,244.56-167,768,187.91-140,898,135.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金--298,829,266.36629,268.22
  取得借款收到的现金345,235,840.0945,265,840.091,454,346,782.511,445,376,317.05
  收到其他与筹资活动有关的现金--153,227,457.99-
  筹资活动现金流入小计345,235,840.0945,265,840.091,906,403,506.861,446,005,585.27
  偿还债务支付的现金775,191,820.88186,000,0001,388,905,084.541,083,320,177.11
  分配股利、利润或偿付利息支付的现金20,683,2065,162,159.3355,202,861.732,957,703.12
  其中:子公司支付给少数股东的股利、利润--2,080,000-
  支付其他与筹资活动有关的现金1,528,884.71400,494.13134,444,418.17115,371,501.89
  筹资活动现金流出小计797,403,911.59191,562,653.461,578,552,364.411,231,649,382.12
  筹资活动产生的现金流量净额-452,168,071.5-146,296,813.37327,851,142.45214,356,203.15
四、汇率变动对现金及现金等价物的影响463,115.83711,748.792,163,210.74-2,364,548.78
五、现金及现金等价物净增加额-217,379,782.66-157,872,212.22167,134,612.687,646,852.96
  加:期初现金及现金等价物余额622,727,662.65622,727,841.19455,593,049.97455,593,049.97
  期末现金及现金等价物余额405,347,879.99464,855,628.97622,727,662.65463,239,902.93
补充资料:
  净利润113,976,399.99-36,291,648.39-
  资产减值准备-1,554,445.55-22,690,416.51-
  固定资产和投资性房地产折旧26,292,426.51-45,363,899.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,292,426.51-45,363,899.11-
  无形资产摊销747,138.89-3,478,972.04-
  长期待摊费用摊销28,226.28-42,454.56-
  处置固定资产、无形资产和其他长期资产的损失---522,699.64-
  固定资产报废损失--321,236.9-
  公允价值变动损失---115,303.3-
  财务费用19,262,028.23-50,988,221.88-
  投资损失16,107.73--1,148,156.23-
  递延所得税3,212,487.89--3,241,229.18-
  其中:递延所得税资产减少1,647,026.42--3,116,706.23-
    递延所得税负债增加1,565,461.47--124,522.95-
  存货的减少116,463,930.23--148,884,951.25-
  经营性应收项目的减少146,810,620.53--103,615,211.5-
  经营性应付项目的增加-145,639,139.72-90,379,893.03-
  其他-248,189.59-1,373,008.68-
  现金的期末余额405,347,879.99-622,727,662.65-
  减:现金的期初余额622,727,662.65-455,593,049.97-
  现金及现金等价物的净增加额-217,379,782.66-167,134,612.68-
公告日期2026-08-262026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑