当前位置:首页 - 行情中心 - 浙江鼎力(603338) - 财务分析 - 现金流量表

浙江鼎力

(603338)

  

流通市值:226.84亿  总市值:226.84亿
流通股本:5.06亿   总股本:5.06亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,334,865,179.097,662,855,938.636,409,113,176.13,922,490,321.42
收到的税费返还67,114,237.4279,112,968.56232,950,298.17173,636,863.71
收到其他与经营活动有关的现金99,608,078.45271,829,976.13170,153,073.79147,525,104.38
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,501,587,494.948,213,798,883.326,812,216,548.064,243,652,289.51
购买商品、接受劳务支付的现金1,501,224,433.434,782,348,283.513,906,346,193.832,581,228,913.63
支付给职工以及为职工支付的现金254,144,928.55615,605,676.23339,844,011.48225,661,420.8
支付的各项税费144,290,176.75559,108,448.54897,302,210.78377,355,672.44
支付其他与经营活动有关的现金73,550,227.25340,188,475.93201,476,747.2182,116,201.21
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,973,209,765.986,297,250,884.215,344,969,163.293,366,362,208.08
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-471,622,271.041,916,547,999.111,467,247,384.77877,290,081.43
二、投资活动产生的现金流量:
收回投资收到的现金255,355,036.032,325,814,654.271,405,579,986.851,144,767,567.08
取得投资收益收到的现金1,270,324.694,146,674.262,394,175.241,088,220.94
处置固定资产、无形资产和其他长期资产收回的现金净额-99,487.3312,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计256,625,360.722,330,060,815.861,407,986,162.091,145,855,788.02
购建固定资产、无形资产和其他长期资产支付的现金101,497,848.1356,342,959.88162,666,130.7189,767,184.9
投资支付的现金120,730,202.011,926,339,953.36932,230,251.26607,309,919.03
取得子公司及其他营业单位支付的现金-225,905,070.88260,921,932.46260,921,932.46
投资活动现金流出的平衡项目0000
投资活动现金流出小计222,228,050.112,508,587,984.121,355,818,314.43957,999,036.39
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额34,397,310.61-178,527,168.2652,167,847.66187,856,751.63
三、筹资活动产生的现金流量:
取得借款收到的现金221,478,666.671,174,000,000465,000,000298,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计221,478,666.671,174,000,000465,000,000298,000,000
偿还债务支付的现金194,040,258.561,491,522,332.87722,368,224.97520,742,280.71
分配股利、利润或偿付利息支付的现金13,052,254.63664,955,188.9627,898,463.22614,889,805.51
其中:子公司支付给少数股东的股利、利润--458,687.52363,249.81
支付其他与筹资活动有关的现金1,978,394.9114,321,624.383,610,225.781,873,473.17
筹资活动现金流出平衡项目0000
筹资活动现金流出小计209,070,908.12,170,799,146.151,353,876,913.971,137,505,559.39
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额12,407,758.57-996,799,146.15-888,876,913.97-839,505,559.39
四、汇率变动对现金及现金等价物的影响38,206,871.18-5,699,250.8-5,202,764.5915,903,070.22
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-386,610,330.68735,522,433.9625,335,553.87241,544,343.89
加:期初现金及现金等价物余额5,132,125,095.44,396,602,661.54,396,602,661.54,396,602,661.5
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,745,514,764.725,132,125,095.45,021,938,215.374,638,147,005.39
补充资料:
净利润-1,629,038,383.17-824,831,181.47
资产减值准备-7,123,887.5--
固定资产和投资性房地产折旧-169,169,993.88-83,034,094.04
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-169,169,993.88-83,034,094.04
无形资产摊销-28,581,425.44-9,505,423
长期待摊费用摊销-1,827,351.94-840,899.68
处置固定资产、无形资产和其他长期资产的损失-10,966.53--
固定资产报废损失-202,260.64--
公允价值变动损失-108,178,333.69-118,562,840.13
财务费用-12,037,680.25--11,557,971.18
投资损失-17,586,789.46-2,508,275.43
递延所得税--86,508,094.89--19,975,655.09
其中:递延所得税资产减少--67,443,565.43--70,690,758.98
递延所得税负债增加--19,064,529.46-50,715,103.89
存货的减少-82,276,197.46--397,258,116.49
经营性应收项目的减少-324,711,934.47--676,361,716.41
经营性应付项目的增加--423,429,124.63-868,361,716.86
其他-13,706,504.87-58,581,657.23
现金的期末余额-5,078,017,354.46-4,638,147,005.39
减:现金的期初余额-4,396,602,661.5-4,396,602,661.5
加:现金等价物的期末余额-54,107,740.94--
公告日期2025-04-292025-04-182024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑