当前位置:首页 - 行情中心 - 欧普照明(603515) - 财务分析 - 现金流量表

欧普照明

(603515)

  

流通市值:127.02亿  总市值:128.31亿
流通股本:7.36亿   总股本:7.44亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,451,703,412.081,757,620,111.527,556,061,793.935,364,635,804.43
  收到的税费返还6,453,610.275,415,832.15,568,576.255,407,039.29
  收到其他与经营活动有关的现金103,619,893.2750,352,446.6226,224,761.34187,214,816.32
  经营活动现金流入小计3,561,776,915.621,813,388,390.227,787,855,131.525,557,257,660.04
  购买商品、接受劳务支付的现金2,137,371,107.321,089,631,091.234,054,379,870.673,129,338,793.56
  支付给职工以及为职工支付的现金775,426,390.96447,113,183.681,398,018,279.751,110,880,437.11
  支付的各项税费247,811,802.35103,638,051.77522,312,359.54345,892,671.95
  支付其他与经营活动有关的现金442,250,580.47211,417,241.1994,006,786.23671,384,284.38
  经营活动现金流出小计3,602,859,881.11,851,799,567.786,968,717,296.195,257,496,187
  经营活动产生的现金流量净额-41,082,965.48-38,411,177.56819,137,835.33299,761,473.04
二、投资活动产生的现金流量:
  收回投资收到的现金4,300,193,892.633,391,000,0004,517,022,199.885,609,624,263.18
  取得投资收益收到的现金27,418,698.9416,961,240.9965,149,608.8927,497,209.81
  处置固定资产、无形资产和其他长期资产收回的现金净额73,986.0133,288.06606,747.68383,141.99
  处置子公司及其他营业单位收到的现金净额--8,190.47,000
  投资活动现金流入小计4,327,686,577.583,407,994,529.054,582,786,746.855,637,511,614.98
  购建固定资产、无形资产和其他长期资产支付的现金131,924,602.6762,880,338.66175,853,411.08151,058,926.35
  投资支付的现金3,348,178,2902,495,000,0008,278,185,877.228,493,845,877.22
  取得子公司及其他营业单位支付的现金--23,142,817.56-
  投资活动现金流出小计3,480,102,892.672,557,880,338.668,477,182,105.868,644,904,803.57
  投资活动产生的现金流量净额847,583,684.91850,114,190.39-3,894,395,359.01-3,007,393,188.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金--49,972,028.3349,972,028.33
  其中:子公司吸收少数股东投资收到的现金--5,236,404.335,236,404.33
  取得借款收到的现金4,484,3542,389,75422,589,673.0619,100,121.71
  筹资活动现金流入小计4,484,3542,389,75472,561,701.3969,072,150.04
  偿还债务支付的现金81,046,493.35794,88094,796,868.085,671,295.23
  分配股利、利润或偿付利息支付的现金1,318,684.38141,498.35628,077,545.99624,400,547.52
  支付其他与筹资活动有关的现金10,993,057.273,313,139.2188,072,331.02176,654,648.65
  筹资活动现金流出小计93,358,2354,249,517.55910,946,745.09806,726,491.4
  筹资活动产生的现金流量净额-88,873,881-1,859,763.55-838,385,043.7-737,654,341.36
四、汇率变动对现金及现金等价物的影响4,113,217.941,855,709.772,668,591.05-4,625,736.7
五、现金及现金等价物净增加额721,740,056.37811,698,959.05-3,910,973,976.33-3,449,911,793.61
  加:期初现金及现金等价物余额1,576,091,564.611,576,091,564.615,487,065,540.945,487,065,540.94
  期末现金及现金等价物余额2,297,831,620.982,387,790,523.661,576,091,564.612,037,153,747.33
补充资料:
  净利润369,673,953.4-904,753,983.56-
  资产减值准备4,274,405.51-10,489,971.99-
  固定资产和投资性房地产折旧78,775,125.24-152,983,274.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧78,775,125.24-152,983,274.96-
  无形资产摊销7,901,155.14-15,648,580.51-
  长期待摊费用摊销4,782,271.26-9,962,100.98-
  处置固定资产、无形资产和其他长期资产的损失-21,487.56--106,676.2-
  固定资产报废损失274,940.13-1,729,875.21-
  公允价值变动损失-20,240,434.19--8,169,354.15-
  财务费用-23,907,927.83-5,220,447.29-
  投资损失-27,455,458.88--91,904,729.46-
  递延所得税-12,036,100.61--6,554,874.99-
  其中:递延所得税资产减少-15,333,817.67--7,795,186.58-
    递延所得税负债增加3,297,717.06-1,240,311.59-
  存货的减少-201,731,556.81-35,031,550.16-
  经营性应收项目的减少-115,133,407.25--92,264,375.8-
  经营性应付项目的增加-115,299,750.43--146,665,497.03-
  现金的期末余额2,297,831,620.98-1,576,091,564.61-
  减:现金的期初余额1,576,091,564.61-4,537,065,540.94-
  减:现金等价物的期初余额--950,000,000-
  现金及现金等价物的净增加额721,740,056.37--3,910,973,976.33-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑