流通市值:127.02亿 | 总市值:128.31亿 | ||
流通股本:7.36亿 | 总股本:7.44亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 3,451,703,412.08 | 1,757,620,111.52 | 7,556,061,793.93 | 5,364,635,804.43 |
收到的税费返还 | 6,453,610.27 | 5,415,832.1 | 5,568,576.25 | 5,407,039.29 |
收到其他与经营活动有关的现金 | 103,619,893.27 | 50,352,446.6 | 226,224,761.34 | 187,214,816.32 |
经营活动现金流入小计 | 3,561,776,915.62 | 1,813,388,390.22 | 7,787,855,131.52 | 5,557,257,660.04 |
购买商品、接受劳务支付的现金 | 2,137,371,107.32 | 1,089,631,091.23 | 4,054,379,870.67 | 3,129,338,793.56 |
支付给职工以及为职工支付的现金 | 775,426,390.96 | 447,113,183.68 | 1,398,018,279.75 | 1,110,880,437.11 |
支付的各项税费 | 247,811,802.35 | 103,638,051.77 | 522,312,359.54 | 345,892,671.95 |
支付其他与经营活动有关的现金 | 442,250,580.47 | 211,417,241.1 | 994,006,786.23 | 671,384,284.38 |
经营活动现金流出小计 | 3,602,859,881.1 | 1,851,799,567.78 | 6,968,717,296.19 | 5,257,496,187 |
经营活动产生的现金流量净额 | -41,082,965.48 | -38,411,177.56 | 819,137,835.33 | 299,761,473.04 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 4,300,193,892.63 | 3,391,000,000 | 4,517,022,199.88 | 5,609,624,263.18 |
取得投资收益收到的现金 | 27,418,698.94 | 16,961,240.99 | 65,149,608.89 | 27,497,209.81 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 73,986.01 | 33,288.06 | 606,747.68 | 383,141.99 |
处置子公司及其他营业单位收到的现金净额 | - | - | 8,190.4 | 7,000 |
投资活动现金流入小计 | 4,327,686,577.58 | 3,407,994,529.05 | 4,582,786,746.85 | 5,637,511,614.98 |
购建固定资产、无形资产和其他长期资产支付的现金 | 131,924,602.67 | 62,880,338.66 | 175,853,411.08 | 151,058,926.35 |
投资支付的现金 | 3,348,178,290 | 2,495,000,000 | 8,278,185,877.22 | 8,493,845,877.22 |
取得子公司及其他营业单位支付的现金 | - | - | 23,142,817.56 | - |
投资活动现金流出小计 | 3,480,102,892.67 | 2,557,880,338.66 | 8,477,182,105.86 | 8,644,904,803.57 |
投资活动产生的现金流量净额 | 847,583,684.91 | 850,114,190.39 | -3,894,395,359.01 | -3,007,393,188.59 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 49,972,028.33 | 49,972,028.33 |
其中:子公司吸收少数股东投资收到的现金 | - | - | 5,236,404.33 | 5,236,404.33 |
取得借款收到的现金 | 4,484,354 | 2,389,754 | 22,589,673.06 | 19,100,121.71 |
筹资活动现金流入小计 | 4,484,354 | 2,389,754 | 72,561,701.39 | 69,072,150.04 |
偿还债务支付的现金 | 81,046,493.35 | 794,880 | 94,796,868.08 | 5,671,295.23 |
分配股利、利润或偿付利息支付的现金 | 1,318,684.38 | 141,498.35 | 628,077,545.99 | 624,400,547.52 |
支付其他与筹资活动有关的现金 | 10,993,057.27 | 3,313,139.2 | 188,072,331.02 | 176,654,648.65 |
筹资活动现金流出小计 | 93,358,235 | 4,249,517.55 | 910,946,745.09 | 806,726,491.4 |
筹资活动产生的现金流量净额 | -88,873,881 | -1,859,763.55 | -838,385,043.7 | -737,654,341.36 |
四、汇率变动对现金及现金等价物的影响 | 4,113,217.94 | 1,855,709.77 | 2,668,591.05 | -4,625,736.7 |
五、现金及现金等价物净增加额 | 721,740,056.37 | 811,698,959.05 | -3,910,973,976.33 | -3,449,911,793.61 |
加:期初现金及现金等价物余额 | 1,576,091,564.61 | 1,576,091,564.61 | 5,487,065,540.94 | 5,487,065,540.94 |
期末现金及现金等价物余额 | 2,297,831,620.98 | 2,387,790,523.66 | 1,576,091,564.61 | 2,037,153,747.33 |
补充资料: | ||||
净利润 | 369,673,953.4 | - | 904,753,983.56 | - |
资产减值准备 | 4,274,405.51 | - | 10,489,971.99 | - |
固定资产和投资性房地产折旧 | 78,775,125.24 | - | 152,983,274.96 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 78,775,125.24 | - | 152,983,274.96 | - |
无形资产摊销 | 7,901,155.14 | - | 15,648,580.51 | - |
长期待摊费用摊销 | 4,782,271.26 | - | 9,962,100.98 | - |
处置固定资产、无形资产和其他长期资产的损失 | -21,487.56 | - | -106,676.2 | - |
固定资产报废损失 | 274,940.13 | - | 1,729,875.21 | - |
公允价值变动损失 | -20,240,434.19 | - | -8,169,354.15 | - |
财务费用 | -23,907,927.83 | - | 5,220,447.29 | - |
投资损失 | -27,455,458.88 | - | -91,904,729.46 | - |
递延所得税 | -12,036,100.61 | - | -6,554,874.99 | - |
其中:递延所得税资产减少 | -15,333,817.67 | - | -7,795,186.58 | - |
递延所得税负债增加 | 3,297,717.06 | - | 1,240,311.59 | - |
存货的减少 | -201,731,556.81 | - | 35,031,550.16 | - |
经营性应收项目的减少 | -115,133,407.25 | - | -92,264,375.8 | - |
经营性应付项目的增加 | -115,299,750.43 | - | -146,665,497.03 | - |
现金的期末余额 | 2,297,831,620.98 | - | 1,576,091,564.61 | - |
减:现金的期初余额 | 1,576,091,564.61 | - | 4,537,065,540.94 | - |
减:现金等价物的期初余额 | - | - | 950,000,000 | - |
现金及现金等价物的净增加额 | 721,740,056.37 | - | -3,910,973,976.33 | - |
公告日期 | 2025-08-28 | 2025-04-29 | 2025-04-29 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |