当前位置:首页 - 行情中心 - 欧普照明(603515) - 财务分析 - 现金流量表

欧普照明

(603515)

  

流通市值:130.47亿  总市值:132.26亿
流通股本:7.35亿   总股本:7.45亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,757,620,111.527,556,061,793.935,364,635,804.433,567,687,008.52
收到的税费返还5,415,832.15,568,576.255,407,039.294,654,245.34
收到其他与经营活动有关的现金50,352,446.6226,224,761.34187,214,816.32116,094,908.26
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,813,388,390.227,787,855,131.525,557,257,660.043,688,436,162.12
购买商品、接受劳务支付的现金1,089,631,091.234,054,379,870.673,129,338,793.562,113,649,024.92
支付给职工以及为职工支付的现金447,113,183.681,398,018,279.751,110,880,437.11802,519,199.26
支付的各项税费103,638,051.77522,312,359.54345,892,671.95243,481,146.76
支付其他与经营活动有关的现金211,417,241.1994,006,786.23671,384,284.38402,798,516.95
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,851,799,567.786,968,717,296.195,257,496,1873,562,447,887.89
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-38,411,177.56819,137,835.33299,761,473.04125,988,274.23
二、投资活动产生的现金流量:
收回投资收到的现金3,391,000,0004,517,022,199.885,609,624,263.181,709,624,263.18
取得投资收益收到的现金16,961,240.9965,149,608.8927,497,209.8113,477,094.48
处置固定资产、无形资产和其他长期资产收回的现金净额33,288.06606,747.68383,141.99320,039.69
处置子公司及其他营业单位收到的现金净额-8,190.47,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,407,994,529.054,582,786,746.855,637,511,614.981,723,421,397.35
购建固定资产、无形资产和其他长期资产支付的现金62,880,338.66175,853,411.08151,058,926.35101,071,463.46
投资支付的现金2,495,000,0008,278,185,877.228,493,845,877.224,780,185,877.22
取得子公司及其他营业单位支付的现金-23,142,817.56--
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,557,880,338.668,477,182,105.868,644,904,803.574,881,257,340.68
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额850,114,190.39-3,894,395,359.01-3,007,393,188.59-3,157,835,943.33
三、筹资活动产生的现金流量:
吸收投资收到的现金-49,972,028.3349,972,028.335,236,404.33
其中:子公司吸收少数股东投资收到的现金-5,236,404.335,236,404.335,236,404.33
取得借款收到的现金2,389,75422,589,673.0619,100,121.7119,100,121.71
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,389,75472,561,701.3969,072,150.0424,336,526.04
偿还债务支付的现金794,88094,796,868.085,671,295.235,373,231.06
分配股利、利润或偿付利息支付的现金141,498.35628,077,545.99624,400,547.522,902,605.69
支付其他与筹资活动有关的现金3,313,139.2188,072,331.02176,654,648.65173,173,787.87
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,249,517.55910,946,745.09806,726,491.4181,449,624.62
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,859,763.55-838,385,043.7-737,654,341.36-157,113,098.58
四、汇率变动对现金及现金等价物的影响1,855,709.772,668,591.05-4,625,736.7672,629.41
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额811,698,959.05-3,910,973,976.33-3,449,911,793.61-3,188,288,138.27
加:期初现金及现金等价物余额1,576,091,564.615,487,065,540.945,487,065,540.945,487,065,540.94
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,387,790,523.661,576,091,564.612,037,153,747.332,298,777,402.67
补充资料:
净利润-904,753,983.56-386,235,396.58
资产减值准备-10,489,971.99-13,757,051.94
固定资产和投资性房地产折旧-152,983,274.96-77,388,868.73
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-152,983,274.96-77,388,868.73
无形资产摊销-15,648,580.51-7,897,186.66
长期待摊费用摊销-9,962,100.98-4,987,424.75
处置固定资产、无形资产和其他长期资产的损失--106,676.2--125,863.68
固定资产报废损失-1,729,875.21-698,333.34
公允价值变动损失--8,169,354.15--8,134,681.53
财务费用-5,220,447.29-3,187,928.75
投资损失--91,904,729.46--15,951,459.94
递延所得税--6,554,874.99-8,956,774.38
其中:递延所得税资产减少--7,795,186.58-7,999,860.59
递延所得税负债增加-1,240,311.59-956,913.79
存货的减少-35,031,550.16--17,491,016.35
经营性应收项目的减少--92,264,375.8--8,128,111.03
经营性应付项目的增加--146,665,497.03--333,679,362.87
现金的期末余额-1,576,091,564.61-2,298,777,402.67
减:现金的期初余额-4,537,065,540.94-4,537,065,540.94
减:现金等价物的期初余额-950,000,000-950,000,000
公告日期2025-04-292025-04-292024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑