当前位置:首页 - 行情中心 - 绝味食品(603517) - 财务分析 - 现金流量表

绝味食品

(603517)

  

流通市值:97.69亿  总市值:97.69亿
流通股本:6.06亿   总股本:6.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,266,280,304.081,640,734,940.957,292,726,657.495,576,445,343.92
  收到其他与经营活动有关的现金43,785,155.8713,356,170.7166,308,182.6282,934,516.07
  经营活动现金流入小计3,310,065,459.951,654,091,111.667,359,034,840.115,659,379,859.99
  购买商品、接受劳务支付的现金1,872,629,476.83822,785,400.624,397,499,966.733,337,839,069.25
  支付给职工以及为职工支付的现金406,400,424.61235,846,245.16753,363,524.35571,652,413.15
  支付的各项税费292,388,914.69138,250,488.98615,196,400.34429,589,389.21
  支付其他与经营活动有关的现金254,960,060.36113,426,488.37500,679,820.98395,205,989.76
  经营活动现金流出小计2,826,378,876.491,310,308,623.136,266,739,712.44,734,286,861.37
  经营活动产生的现金流量净额483,686,583.46343,782,488.531,092,295,127.71925,092,998.62
二、投资活动产生的现金流量:
  收回投资收到的现金1,376,282,310.58425,757,539.282,180,733,155.261,602,006,608.16
  取得投资收益收到的现金26,825,174.553,040,00016,204,066.026,834,048.76
  处置固定资产、无形资产和其他长期资产收回的现金净额1,578,153.29159,384.5615,546,325.016,291,086.11
  投资活动现金流入小计1,404,685,638.42428,956,923.842,212,483,546.291,615,131,743.03
  购建固定资产、无形资产和其他长期资产支付的现金108,239,078.5437,240,236.3318,526,625.3262,424,449.56
  投资支付的现金1,550,000,000575,000,0002,087,280,0001,381,280,000
  取得子公司及其他营业单位支付的现金--33,520,00033,520,000
  支付其他与投资活动有关的现金--7,600,0003,600,000
  投资活动现金流出小计1,658,239,078.54612,240,236.32,446,926,625.31,680,824,449.56
  投资活动产生的现金流量净额-253,553,440.12-183,283,312.46-234,443,079.01-65,692,706.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,500,000-
  其中:子公司吸收少数股东投资收到的现金--2,500,000-
  取得借款收到的现金454,179,372.92103,900,000800,606,388.52268,858,104.66
  筹资活动现金流入小计454,179,372.92103,900,000803,106,388.52268,858,104.66
  偿还债务支付的现金293,229,372.9250,100,0001,051,856,388.52471,958,104.66
  分配股利、利润或偿付利息支付的现金111,940,134.493,288,297.82507,605,943.97322,345,179.11
  支付其他与筹资活动有关的现金45,548,906.8823,385,528.01470,694,373.29411,593,502.08
  筹资活动现金流出小计450,718,414.2976,773,825.832,030,156,705.781,205,896,785.85
  筹资活动产生的现金流量净额3,460,958.6327,126,174.17-1,227,050,317.26-937,038,681.19
四、汇率变动对现金及现金等价物的影响-669,022.6397,338.15142,139.16-17,167,742.69
五、现金及现金等价物净增加额232,925,079.34187,722,688.39-369,056,129.4-94,806,131.79
  加:期初现金及现金等价物余额717,549,903.2717,549,903.21,086,606,032.61,086,606,032.6
  期末现金及现金等价物余额950,474,982.54905,272,591.59717,549,903.2991,799,900.81
补充资料:
  净利润165,022,809.44-203,877,605.14-
  资产减值准备-41,393.93-54,509,694.49-
  固定资产和投资性房地产折旧92,294,025.78-194,716,215.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧92,294,025.78-194,716,215.04-
  无形资产摊销9,323,063.8-17,056,151.69-
  长期待摊费用摊销8,840,824.82-49,651,220-
  处置固定资产、无形资产和其他长期资产的损失2,658,858.87--5,039,050.46-
  固定资产报废损失842,385.32-11,231,539.58-
  财务费用12,747,124.73-33,108,385.55-
  投资损失-19,001,765.75-160,023,091.11-
  递延所得税281,260.02-541,129.06-
  其中:递延所得税资产减少12,492,986.72-12,580,186.56-
    递延所得税负债增加-12,211,726.7--12,039,057.5-
  存货的减少149,350,396.8-244,466,175.45-
  经营性应收项目的减少-68,495,936.06--6,699,098.11-
  经营性应付项目的增加54,748,724.28--47,392,183.3-
  其他6,304,840.8-3,194,989.91-
  现金的期末余额950,474,982.54-717,549,903.2-
  减:现金的期初余额717,549,903.2-1,086,606,032.6-
  现金及现金等价物的净增加额232,925,079.34--369,056,129.4-
公告日期2025-08-292025-04-102025-04-102024-10-25
审计意见(境内)标准无保留意见
TOP↑