当前位置:首页 - 行情中心 - 锦泓集团(603518) - 财务分析 - 现金流量表

锦泓集团

(603518)

  

流通市值:24.39亿  总市值:24.39亿
流通股本:3.44亿   总股本:3.44亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,061,494,810.841,081,448,198.384,341,211,503.162,979,989,247.72
  收到的税费返还-403,845.472,551,763.48-
  收到其他与经营活动有关的现金38,142,273.498,542,781.1235,199,720.6512,945,982.03
  经营活动现金流入小计2,099,637,084.331,090,394,824.974,378,962,987.292,992,935,229.75
  购买商品、接受劳务支付的现金972,145,697.55417,456,634.841,654,458,629.981,365,317,063.99
  支付给职工以及为职工支付的现金443,624,123.83243,760,470.69788,369,501.43600,862,715.78
  支付的各项税费220,517,505.77125,723,236.56279,552,010.05183,200,990.35
  支付其他与经营活动有关的现金374,755,443.07251,294,118.441,127,611,804.39701,538,224.63
  经营活动现金流出小计2,011,042,770.221,038,234,460.533,849,991,945.852,850,918,994.75
  经营活动产生的现金流量净额88,594,314.1152,160,364.44528,971,041.44142,016,235
二、投资活动产生的现金流量:
  收回投资收到的现金384,900,000140,000,00080,000,000-
  取得投资收益收到的现金482,465.07126,796.696,414.74,425.79
  处置固定资产、无形资产和其他长期资产收回的现金净额6,637-36,822.66-
  投资活动现金流入小计385,389,102.07140,126,796.680,133,237.364,425.79
  购建固定资产、无形资产和其他长期资产支付的现金40,311,709.38,807,972.93128,574,352.25100,049,973.1
  投资支付的现金340,000,000115,000,000149,900,00015,000,000
  投资活动现金流出小计380,311,709.3123,807,972.93278,474,352.25115,049,973.1
  投资活动产生的现金流量净额5,077,392.7716,318,823.67-198,341,114.89-115,045,547.31
三、筹资活动产生的现金流量:
  取得借款收到的现金650,000,000300,000,000453,781,836.13518,221,419.46
  收到其他与筹资活动有关的现金-600,930.81-1,915,650.73
  筹资活动现金流入小计650,000,000300,600,930.81453,781,836.13520,137,070.19
  偿还债务支付的现金465,000,000228,500,000867,203,000671,203,000
  分配股利、利润或偿付利息支付的现金8,871,264.13,987,431.18173,566,113.42170,242,661.26
  支付其他与筹资活动有关的现金153,634,143.2659,662,960.86249,250,317.49130,567,549.09
  筹资活动现金流出小计627,505,407.36292,150,392.041,290,019,430.91972,013,210.35
  筹资活动产生的现金流量净额22,494,592.648,450,538.77-836,237,594.78-451,876,140.16
四、汇率变动对现金及现金等价物的影响-1,885,796-26,252.05-81,625.57368,059.08
五、现金及现金等价物净增加额114,280,503.5276,903,474.83-505,689,293.8-424,537,393.39
  加:期初现金及现金等价物余额286,105,024.42286,105,355.89791,793,318.22791,793,318.22
  期末现金及现金等价物余额400,385,527.94363,008,830.72286,104,024.42367,255,924.83
补充资料:
  净利润145,864,437.98-226,410,496.42-
  资产减值准备-8,851,860.04--26,257,684.65-
  固定资产和投资性房地产折旧5,394,029.74-11,190,216.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,394,029.74-11,190,216.2-
  无形资产摊销3,790,564.37-26,069,097.93-
  长期待摊费用摊销34,131,989.38-74,729,767.41-
  处置固定资产、无形资产和其他长期资产的损失1,221,101.84-2,176,455.68-
  公允价值变动损失-108,731.59--164,444.96-
  财务费用18,663,704.42-80,497,966.19-
  投资损失-318,020.11--96,414.7-
  递延所得税30,515,928.35--12,261,251.92-
  其中:递延所得税资产减少30,774,371.34--11,690,000.14-
    递延所得税负债增加-258,442.99--571,251.78-
  存货的减少121,188,866.37--169,422,686.99-
  经营性应收项目的减少22,031,321.8-65,921,283.68-
  经营性应付项目的增加-435,857,972.78-10,081,495.83-
  其他---5,326,342.11-
  现金的期末余额400,385,527.94-286,104,024.42-
  减:现金的期初余额286,105,024.42-791,793,318.22-
  现金及现金等价物的净增加额114,280,503.52--505,689,293.8-
公告日期2026-08-252026-04-282026-04-222025-10-29
审计意见(境内)标准无保留意见
TOP↑