当前位置:首页 - 行情中心 - 锦泓集团(603518) - 财务分析 - 现金流量表

锦泓集团

(603518)

  

流通市值:33.79亿  总市值:34.00亿
流通股本:3.44亿   总股本:3.46亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,180,122,010.851,234,868,823.744,488,882,979.333,015,964,815.75
  收到其他与经营活动有关的现金8,471,767.191,864,803.3556,102,375.935,189,066.36
  经营活动现金流入小计2,188,593,778.041,236,733,627.094,544,985,355.233,051,153,882.11
  购买商品、接受劳务支付的现金961,705,081.12477,774,172.751,700,187,383.041,114,668,383.7
  支付给职工以及为职工支付的现金425,776,049.79225,104,494.88819,881,326623,181,858.87
  支付的各项税费156,877,424.5992,175,054.51275,893,392.27173,624,586.71
  支付其他与经营活动有关的现金446,722,555.88282,893,509.6978,123,677.42765,209,717
  经营活动现金流出小计1,991,081,111.381,077,947,231.743,774,085,778.732,676,684,546.28
  经营活动产生的现金流量净额197,512,666.66158,786,395.35770,899,576.5374,469,335.83
二、投资活动产生的现金流量:
  取得投资收益收到的现金4,425.79---
  处置固定资产、无形资产和其他长期资产收回的现金净额--216,307.13-
  投资活动现金流入小计4,425.790216,307.130
  购建固定资产、无形资产和其他长期资产支付的现金47,520,956.258,771,451.3778,740,137.7253,191,671.99
  投资活动现金流出小计47,520,956.258,771,451.3778,740,137.7253,191,671.99
  投资活动产生的现金流量净额-47,516,530.46-8,771,451.37-78,523,830.59-53,191,671.99
三、筹资活动产生的现金流量:
  取得借款收到的现金319,216,388.9110,000,000415,379,386.14240,000,000
  筹资活动现金流入小计319,216,388.9110,000,000415,379,386.14240,000,000
  偿还债务支付的现金641,203,000411,203,000495,379,386.14445,000,000
  分配股利、利润或偿付利息支付的现金166,077,177.1953,411,800.67145,837,242.85140,597,526.94
  支付其他与筹资活动有关的现金95,208,31742,469,064.33207,969,372.76120,671,924.94
  筹资活动现金流出小计902,488,494.19507,083,865849,186,001.75706,269,451.88
  筹资活动产生的现金流量净额-583,272,105.29-397,083,865-433,806,615.61-466,269,451.88
四、汇率变动对现金及现金等价物的影响295,398.08-242,514.21-951,833.97-691,286.92
五、现金及现金等价物净增加额-432,980,571.01-247,311,435.23257,617,296.33-145,683,074.96
  加:期初现金及现金等价物余额791,793,318.22791,793,318.22534,176,021.89534,176,021.89
  期末现金及现金等价物余额358,812,747.21544,481,882.99791,793,318.22388,492,946.93
补充资料:
  净利润113,722,790.4-306,261,214.96-
  资产减值准备-15,753,008.87-10,453,316.71-
  固定资产和投资性房地产折旧5,381,086.32-14,636,058.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,381,086.32-14,636,058.86-
  无形资产摊销5,065,651.53-10,086,550.56-
  长期待摊费用摊销20,276,212.89-64,004,799.29-
  处置固定资产、无形资产和其他长期资产的损失231,904.38-687,752.81-
  财务费用59,771,856.32-72,094,356.67-
  投资损失-4,425.79-16,442.56-
  递延所得税15,490,125.36-58,293,196.19-
  其中:递延所得税资产减少15,775,612.43-58,863,897.94-
    递延所得税负债增加-285,487.07--570,701.75-
  存货的减少41,514,857.85--99,021,780.21-
  经营性应收项目的减少165,134,587.92--22,926,304.01-
  经营性应付项目的增加-288,326,083.22-174,797,708.62-
  其他--10,892,105.66-
  现金的期末余额358,812,747.21-791,793,318.22-
  减:现金的期初余额791,793,318.22-534,176,021.89-
  现金及现金等价物的净增加额-432,980,571.01-257,617,296.33-
公告日期2025-08-282025-04-302025-03-272024-10-30
审计意见(境内)标准无保留意见
TOP↑