当前位置:首页 - 行情中心 - 美诺华(603538) - 财务分析 - 现金流量表

美诺华

(603538)

  

流通市值:85.65亿  总市值:86.41亿
流通股本:3.37亿   总股本:3.40亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金674,316,899.88315,597,045.771,433,410,053.431,020,136,417.01
  收到的税费返还58,082,587.6645,410,486.5380,337,634.5470,733,475.25
  收到其他与经营活动有关的现金50,949,093.8270,661,741.6464,333,32891,821,557.67
  经营活动现金流入小计783,348,581.36431,669,273.941,578,081,015.971,182,691,449.93
  购买商品、接受劳务支付的现金487,962,613.91298,118,299.47932,535,028.63763,808,733.72
  支付给职工以及为职工支付的现金178,139,278.3100,821,905.21322,719,297.9247,729,975.05
  支付的各项税费30,148,520.7213,131,854.2240,977,813.3942,672,844.92
  支付其他与经营活动有关的现金61,862,298.5145,776,204.51124,286,116.1796,554,466.88
  经营活动现金流出小计758,112,711.44457,848,263.411,420,518,256.091,150,766,020.57
  经营活动产生的现金流量净额25,235,869.92-26,178,989.47157,562,759.8831,925,429.36
二、投资活动产生的现金流量:
  收回投资收到的现金324,127,148.24183,213,810334,517,723.56521,841,632.99
  取得投资收益收到的现金9,579,066.216,421,860.4114,788,268.4413,642,309.42
  处置固定资产、无形资产和其他长期资产收回的现金净额6,6006,60018,430,949.3787,600
  收到的其他与投资活动有关的现金-1,879.07--
  投资活动现金流入小计333,712,814.45189,644,149.48367,736,941.37535,571,542.41
  购建固定资产、无形资产和其他长期资产支付的现金51,158,578.2926,182,215.4112,077,826.0636,086,535.87
  投资支付的现金168,976,751.1364,727,421.13358,154,978.5546,794,699.4
  投资活动现金流出小计220,135,329.4290,909,636.53470,232,804.56582,881,235.27
  投资活动产生的现金流量净额113,577,485.0398,734,512.95-102,495,863.19-47,309,692.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金--25,098,118.1325,842,189.68
  取得借款收到的现金348,418,322.23138,946,805.561,085,383,266.49804,795,789.45
  收到其他与筹资活动有关的现金--30,264,999.98-
  筹资活动现金流入小计348,418,322.23138,946,805.561,140,746,384.6830,637,979.13
  偿还债务支付的现金556,790,619.7303,971,500955,262,367.51788,691,533.34
  分配股利、利润或偿付利息支付的现金10,266,121.929,106,432.3225,892,802.6425,334,869.35
  支付其他与筹资活动有关的现金1,212,0681,180,77257,867,233.571,484,324.03
  筹资活动现金流出小计568,268,809.62314,258,704.321,039,022,403.72815,510,726.72
  筹资活动产生的现金流量净额-219,850,487.39-175,311,898.76101,723,980.8815,127,252.41
四、汇率变动对现金及现金等价物的影响-10,284,617.61-5,715,141.376,349,514.76,880,341.27
五、现金及现金等价物净增加额-91,321,750.05-108,471,516.65163,140,392.276,623,330.18
  加:期初现金及现金等价物余额476,088,134.35476,088,134.35312,947,742.08312,947,742.08
  期末现金及现金等价物余额384,766,384.3367,616,617.7476,088,134.35319,571,072.26
补充资料:
  净利润65,589,112.48-106,121,271.67-
  资产减值准备3,757,645.59-6,443,532.25-
  固定资产和投资性房地产折旧61,738,408.23-119,282,092.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧61,738,408.23-119,282,092.8-
  无形资产摊销7,313,339.21-13,482,355.87-
  长期待摊费用摊销2,368,740.67-4,015,597.47-
  处置固定资产、无形资产和其他长期资产的损失13,309.73-142,655.26-
  固定资产报废损失1,006,693.6-2,600,991.67-
  公允价值变动损失7,431,160.33--4,040,439.93-
  财务费用7,470,072.84-41,685,466.27-
  投资损失-6,521,707.91--7,315,543.36-
  递延所得税-595,612.91-8,836,880.97-
  其中:递延所得税资产减少-5,999,845.48-3,167,991.9-
    递延所得税负债增加5,404,232.57-5,668,889.07-
  存货的减少-74,214,535.47--120,340,689.85-
  经营性应收项目的减少-63,105,441.01-20,227,428.81-
  经营性应付项目的增加23,370,939.97--93,592,933.48-
  其他-7,308,645.91-21,819,729.82-
  债务转为资本--182,000-
  融资租入固定资产--1,991,744.2-
  现金的期末余额384,766,384.3-476,088,134.35-
  减:现金的期初余额476,088,134.35-312,947,742.08-
  现金及现金等价物的净增加额-91,321,750.05-163,140,392.27-
公告日期2026-08-122026-04-252026-04-252025-10-28
审计意见(境内)标准无保留意见
TOP↑