当前位置:首页 - 行情中心 - 美诺华(603538) - 财务分析 - 现金流量表

美诺华

(603538)

  

流通市值:52.02亿  总市值:53.09亿
流通股本:2.15亿   总股本:2.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金616,426,857.27324,072,995.351,216,247,431.29932,515,977.3
  收到的税费返还54,164,734.6924,495,586.982,971,709.9476,293,106.22
  收到其他与经营活动有关的现金45,655,985.818,023,494.4457,866,177.77116,811,398.65
  经营活动现金流入小计716,247,577.76366,592,076.691,357,085,3191,125,620,482.17
  购买商品、接受劳务支付的现金467,485,905.97254,179,151.41761,954,559.82645,918,779.9
  支付给职工以及为职工支付的现金172,767,377.3398,727,807.31310,626,786.8232,750,307.34
  支付的各项税费32,311,318.1614,113,573.0674,346,330.2366,047,880.11
  支付其他与经营活动有关的现金50,616,128.4125,051,295.77112,620,597.06108,906,923.7
  经营活动现金流出小计723,180,729.87392,071,827.551,259,548,273.911,053,623,891.05
  经营活动产生的现金流量净额-6,933,152.11-25,479,750.8697,537,045.0971,996,591.12
二、投资活动产生的现金流量:
  收回投资收到的现金403,688,527.53110,718,952.17540,529,031.77476,895,839.48
  取得投资收益收到的现金13,642,521.021,430,184.454,464,212.8921,664,088.19
  处置固定资产、无形资产和其他长期资产收回的现金净额87,60042,6002,165,846.79-
  收到的其他与投资活动有关的现金90,007,522.9660,000,150.7--
  投资活动现金流入小计507,426,171.51172,191,887.32547,159,091.45498,559,927.67
  购建固定资产、无形资产和其他长期资产支付的现金31,487,627.829,352,287.01179,402,149.4584,678,146.76
  投资支付的现金109,891,850.7498,194,034.86467,543,174.17497,953,461.59
  支付其他与投资活动有关的现金308,305,442.27---
  投资活动现金流出小计449,684,920.83107,546,321.87646,945,323.62582,631,608.35
  投资活动产生的现金流量净额57,741,250.6864,645,565.45-99,786,232.17-84,071,680.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,008,830-35,579,41034,439,092.5
  取得借款收到的现金561,039,111.66317,752,767.22717,520,000725,695,656.09
  收到其他与筹资活动有关的现金--70,000,000-
  筹资活动现金流入小计569,047,941.66317,752,767.22823,099,410760,134,748.59
  偿还债务支付的现金521,769,033.34281,807,326.29705,700,000714,557,737.81
  分配股利、利润或偿付利息支付的现金22,611,511.258,468,235.222,711,701.6111,354,963.35
  支付其他与筹资活动有关的现金1,484,324.031,484,324.0362,301,23459,586.41
  筹资活动现金流出小计545,864,868.62291,759,885.52790,712,935.61725,972,287.57
  筹资活动产生的现金流量净额23,183,073.0425,992,881.732,386,474.3934,162,461.02
四、汇率变动对现金及现金等价物的影响6,602,198.092,423,709.38,840,927.813,854,140.17
五、现金及现金等价物净增加额80,593,369.767,582,405.5938,978,215.1225,941,511.63
  加:期初现金及现金等价物余额312,947,742.08312,947,742.08273,969,526.96273,969,526.96
  期末现金及现金等价物余额393,541,111.78380,530,147.67312,947,742.08299,911,038.59
补充资料:
  净利润53,086,574.5-76,048,945.88-
  资产减值准备--24,264,032.97-
  固定资产和投资性房地产折旧59,478,681.01-117,229,591.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧59,478,681.01-117,229,591.71-
  无形资产摊销7,577,430.74-13,043,582.98-
  长期待摊费用摊销2,368,740.67-3,870,337.99-
  处置固定资产、无形资产和其他长期资产的损失124,038.01--179,971.91-
  固定资产报废损失1,775,718.51-1,262,225.09-
  公允价值变动损失3,354,683.8--24,250,933.45-
  财务费用28,043,924.78-34,282,581.12-
  投资损失-15,428,727.12-19,406,562.9-
  递延所得税2,343,223.91-9,748,993.4-
  其中:递延所得税资产减少857,140.82-1,515,652.01-
    递延所得税负债增加1,486,083.09-8,233,341.39-
  存货的减少-136,305,018.98--185,426,898.67-
  经营性应收项目的减少-84,912,594.48--91,691,717.27-
  经营性应付项目的增加80,270,308.82-67,154,652.11-
  其他-12,002,805.87-24,904,130.46-
  债务转为资本--123,285.31-
  不涉及现金收支的投资和筹资活动金额其他项目--583,713.66-
  现金的期末余额393,541,111.78-312,947,742.08-
  减:现金的期初余额312,947,742.08-273,969,526.96-
  现金及现金等价物的净增加额80,593,369.7-38,978,215.12-
公告日期2025-08-272025-04-302025-04-182024-10-30
审计意见(境内)标准无保留意见
TOP↑