当前位置:首页 - 行情中心 - 美诺华(603538) - 财务分析 - 现金流量表

美诺华

(603538)

  

流通市值:67.28亿  总市值:67.88亿
流通股本:3.37亿   总股本:3.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,162,836,032.46674,316,899.88315,597,045.771,433,410,053.43
  收到的税费返还71,454,010.7758,082,587.6645,410,486.5380,337,634.54
  收到其他与经营活动有关的现金81,097,058.6650,949,093.8270,661,741.6464,333,328
  经营活动现金流入小计1,315,387,101.89783,348,581.36431,669,273.941,578,081,015.97
  购买商品、接受劳务支付的现金768,258,982.04487,962,613.91298,118,299.47932,535,028.63
  支付给职工以及为职工支付的现金263,637,690.15178,139,278.3100,821,905.21322,719,297.9
  支付的各项税费48,701,249.6130,148,520.7213,131,854.2240,977,813.39
  支付其他与经营活动有关的现金149,325,612.9861,862,298.5145,776,204.51124,286,116.17
  经营活动现金流出小计1,229,923,534.78758,112,711.44457,848,263.411,420,518,256.09
  经营活动产生的现金流量净额85,463,567.1125,235,869.92-26,178,989.47157,562,759.88
二、投资活动产生的现金流量:
  收回投资收到的现金494,383,611.64324,127,148.24183,213,810334,517,723.56
  取得投资收益收到的现金13,603,864.599,579,066.216,421,860.4114,788,268.44
  处置固定资产、无形资产和其他长期资产收回的现金净额6,6006,6006,60018,430,949.37
  收到的其他与投资活动有关的现金--1,879.07-
  投资活动现金流入小计507,994,076.23333,712,814.45189,644,149.48367,736,941.37
  购建固定资产、无形资产和其他长期资产支付的现金73,413,164.3351,158,578.2926,182,215.4112,077,826.06
  投资支付的现金281,405,682.17168,976,751.1364,727,421.13358,154,978.5
  投资活动现金流出小计354,818,846.5220,135,329.4290,909,636.53470,232,804.56
  投资活动产生的现金流量净额153,175,229.73113,577,485.0398,734,512.95-102,495,863.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金---25,098,118.13
  取得借款收到的现金471,030,866.68348,418,322.23138,946,805.561,085,383,266.49
  收到其他与筹资活动有关的现金30,000,000--30,264,999.98
  筹资活动现金流入小计501,030,866.68348,418,322.23138,946,805.561,140,746,384.6
  偿还债务支付的现金759,790,619.7556,790,619.7303,971,500955,262,367.51
  分配股利、利润或偿付利息支付的现金10,847,165.810,266,121.929,106,432.3225,892,802.64
  支付其他与筹资活动有关的现金1,212,0681,212,0681,180,77257,867,233.57
  筹资活动现金流出小计771,849,853.5568,268,809.62314,258,704.321,039,022,403.72
  筹资活动产生的现金流量净额-270,818,986.82-219,850,487.39-175,311,898.76101,723,980.88
四、汇率变动对现金及现金等价物的影响-14,126,236.18-10,284,617.61-5,715,141.376,349,514.7
五、现金及现金等价物净增加额-46,306,426.16-91,321,750.05-108,471,516.65163,140,392.27
  加:期初现金及现金等价物余额476,088,134.35476,088,134.35476,088,134.35312,947,742.08
  期末现金及现金等价物余额429,781,708.19384,766,384.3367,616,617.7476,088,134.35
补充资料:
  净利润-65,589,112.48-106,121,271.67
  资产减值准备-3,757,645.59-6,443,532.25
  固定资产和投资性房地产折旧-61,738,408.23-119,282,092.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-61,738,408.23-119,282,092.8
  无形资产摊销-7,313,339.21-13,482,355.87
  长期待摊费用摊销-2,368,740.67-4,015,597.47
  处置固定资产、无形资产和其他长期资产的损失-13,309.73-142,655.26
  固定资产报废损失-1,006,693.6-2,600,991.67
  公允价值变动损失-7,431,160.33--4,040,439.93
  财务费用-7,470,072.84-41,685,466.27
  投资损失--6,521,707.91--7,315,543.36
  递延所得税--595,612.91-8,836,880.97
  其中:递延所得税资产减少--5,999,845.48-3,167,991.9
    递延所得税负债增加-5,404,232.57-5,668,889.07
  存货的减少--74,214,535.47--120,340,689.85
  经营性应收项目的减少--63,105,441.01-20,227,428.81
  经营性应付项目的增加-23,370,939.97--93,592,933.48
  其他--7,308,645.91-21,819,729.82
  债务转为资本---182,000
  融资租入固定资产---1,991,744.2
  现金的期末余额-384,766,384.3-476,088,134.35
  减:现金的期初余额-476,088,134.35-312,947,742.08
  现金及现金等价物的净增加额--91,321,750.05-163,140,392.27
公告日期2026-10-302026-08-122026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑