当前位置:首页 - 行情中心 - 恒林股份(603661) - 财务分析 - 现金流量表

恒林股份

(603661)

  

流通市值:57.81亿  总市值:57.81亿
流通股本:1.39亿   总股本:1.39亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,516,836,641.183,830,628,687.191,743,725,116.176,217,915,959.14
收到的税费返还255,112,840.7151,254,509.3773,536,800.09345,282,647.34
收到其他与经营活动有关的现金164,657,757.7779,930,283.8122,232,364.3368,755,377.12
经营活动现金流入的平衡项目00.0100
经营活动现金流入小计5,936,607,239.654,061,813,480.381,839,494,280.596,631,953,983.6
购买商品、接受劳务支付的现金4,023,596,283.112,810,832,337.611,343,128,352.644,341,559,302.11
支付给职工以及为职工支付的现金828,075,258.6547,424,514.73268,990,768.61,057,198,860.48
支付的各项税费183,820,579.65114,806,585.5657,480,894.33149,183,747.93
支付其他与经营活动有关的现金535,120,236.99332,174,611.53105,778,534.66453,064,293.76
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,570,612,358.353,805,238,049.431,775,378,550.236,001,006,204.28
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额365,994,881.3256,575,430.9564,115,730.36630,947,779.32
二、投资活动产生的现金流量:
收回投资收到的现金32,854,827.423,973,467.42151,732.54113,699,990
取得投资收益收到的现金898,884.856,497,113.49-5,833,859.25
处置固定资产、无形资产和其他长期资产收回的现金净额4,010,1272,430,327920,4271,589,235.1
处置子公司及其他营业单位收到的现金净额-0--
收到的其他与投资活动有关的现金--361,137.6218,286,164.55
投资活动现金流入的平衡项目0000
投资活动现金流入小计37,763,839.2712,900,907.911,433,297.14339,409,248.9
购建固定资产、无形资产和其他长期资产支付的现金309,411,959.66212,149,718.5588,361,503.1400,504,091.6
投资支付的现金11,910,087.517,793,150.81146,377.55139,632,451.65
取得子公司及其他营业单位支付的现金386,045,767.25375,983,176.89377,983,176.8910,152,450.71
支付其他与投资活动有关的现金--1,730,540.99119,364,284.15
投资活动现金流出的平衡项目0000
投资活动现金流出小计707,367,814.41605,926,046.25468,221,598.53669,653,278.11
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-669,603,975.14-593,025,138.34-466,788,301.39-330,244,029.21
三、筹资活动产生的现金流量:
吸收投资收到的现金23,312,00025,312,00020,000,0005,668,000
其中:子公司吸收少数股东投资收到的现金23,312,00025,312,000-5,668,000
取得借款收到的现金2,104,345,609.151,646,926,872.47968,108,827.992,164,203,802.88
收到其他与筹资活动有关的现金25,282,393.1216,680,286.0923,919,964.55171,223,001.82
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,152,940,002.271,688,919,158.561,012,028,792.542,341,094,804.7
偿还债务支付的现金1,560,467,055.281,271,715,840.4419,127,696.552,072,766,940.28
分配股利、利润或偿付利息支付的现金122,618,875.8163,906,263.3113,175,285.79169,055,791.94
支付其他与筹资活动有关的现金121,192,925.8478,184,044.354,219,160.06333,783,146.54
筹资活动现金流出平衡项目0-0.0100
筹资活动现金流出小计1,804,278,856.931,413,806,148.05436,522,142.42,575,605,878.76
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额348,661,145.34275,113,010.51575,506,650.14-234,511,074.06
四、汇率变动对现金及现金等价物的影响16,055,083.0629,991,101.27-7,049,407.2134,811,849.46
现金及现金等价物净增加额平衡项目0-0.0100
五、现金及现金等价物净增加额61,107,134.56-31,345,595.62165,784,671.91201,004,525.51
加:期初现金及现金等价物余额1,044,413,895.821,044,413,895.821,044,413,895.82843,409,370.31
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,105,521,030.381,013,068,300.21,210,198,567.731,044,413,895.82
补充资料:
净利润-272,820,300.49-341,024,017.04
资产减值准备-14,303,683.18-75,847,253.31
固定资产和投资性房地产折旧-102,411,569.1-161,132,194.7
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-102,411,569.1-161,132,194.7
无形资产摊销-12,465,194.31-18,269,534.01
长期待摊费用摊销-8,290,089.58-41,292,967.08
处置固定资产、无形资产和其他长期资产的损失-4,512.14-1,257,144.68
固定资产报废损失-9,561,220.48-488,269.23
公允价值变动损失--6,832,569.86-13,867,020.21
财务费用--43,243,195.12-3,326,098.48
投资损失-1,929,529.77--103,837,490.09
递延所得税-990,466.95--6,649,734.24
其中:递延所得税资产减少-9,255,036.33--10,870,500.11
递延所得税负债增加--8,264,569.38-4,220,765.87
存货的减少-86,624,664.17-237,066,526.44
经营性应收项目的减少--241,710,510.34--594,471,366.57
经营性应付项目的增加--13,193,682.17-342,669,339.27
现金的期末余额-1,013,068,300.2-1,044,413,895.82
减:现金的期初余额-1,044,413,895.82-843,409,370.31
公告日期2023-10-282023-08-292023-04-282023-04-25
审计意见(境内)标准无保留意见
TOP↑