当前位置:首页 - 行情中心 - 永冠新材(603681) - 财务分析 - 现金流量表

永冠新材

(603681)

  

流通市值:29.43亿  总市值:29.43亿
流通股本:1.91亿   总股本:1.91亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,178,017,939.171,448,081,035.856,072,235,045.84,427,938,356.32
  收到的税费返还161,124,951.91116,834,503.15483,892,319.3347,266,529.76
  收到其他与经营活动有关的现金90,321,354.996,132,316.96139,946,535.79114,117,684.83
  经营活动现金流入小计3,429,464,246.071,571,047,855.966,696,073,900.894,889,322,570.91
  购买商品、接受劳务支付的现金2,984,999,908.271,416,029,123.835,779,133,637.024,302,952,092.05
  支付给职工以及为职工支付的现金256,843,988.99129,757,392.15434,780,240.6306,345,535.76
  支付的各项税费39,009,753.9514,081,745.3969,950,846.3352,131,124.23
  支付其他与经营活动有关的现金95,095,839.9974,599,712.25178,643,511.62110,376,082.62
  经营活动现金流出小计3,375,949,491.21,634,467,973.626,462,508,235.574,771,804,834.66
  经营活动产生的现金流量净额53,514,754.87-63,420,117.66233,565,665.32117,517,736.25
二、投资活动产生的现金流量:
  收回投资收到的现金236,311,200.4256,675,166482,962,678.83370,617,742.89
  取得投资收益收到的现金191,314.39101,193.933,301,079.233,272,400.34
  处置固定资产、无形资产和其他长期资产收回的现金净额4,062,331.952,242,720.089,708,255.017,346,289.14
  收到的其他与投资活动有关的现金8,460,472.312,265,924.4312,830,974.7510,401,270.47
  投资活动现金流入小计249,025,319.0761,285,004.44508,802,987.82391,637,702.84
  购建固定资产、无形资产和其他长期资产支付的现金384,896,552.65248,425,662.36627,279,765.17453,793,638.32
  投资支付的现金99,934,726.5689,631,102.8211,908,545.43116,454,612.65
  支付其他与投资活动有关的现金7,032,989.344,448,709.526,994,876.4826,702,657.55
  投资活动现金流出小计491,864,268.55342,505,474.66866,183,187.08596,950,908.52
  投资活动产生的现金流量净额-242,838,949.48-281,220,470.22-357,380,199.26-205,313,205.68
三、筹资活动产生的现金流量:
  取得借款收到的现金1,124,250,000617,251,740.951,641,387,663.11,525,950,000
  收到其他与筹资活动有关的现金--33,330,000-
  筹资活动现金流入小计1,124,250,000617,251,740.951,674,717,663.11,525,950,000
  偿还债务支付的现金903,492,639.59306,790,0001,659,817,375.881,457,714,451.11
  分配股利、利润或偿付利息支付的现金18,829,837.876,836,783.4477,526,103.9661,121,118.23
  支付其他与筹资活动有关的现金17,311,761.4112,648,611.83148,801,845.41119,608,399.22
  筹资活动现金流出小计939,634,238.87326,275,395.271,886,145,325.251,638,443,968.56
  筹资活动产生的现金流量净额184,615,761.13290,976,345.68-211,427,662.15-112,493,968.56
四、汇率变动对现金及现金等价物的影响12,784,248.659,314,727.9237,533,493.8618,281,634.74
五、现金及现金等价物净增加额8,075,815.17-44,349,514.28-297,708,702.23-182,007,803.25
  加:期初现金及现金等价物余额804,877,827.76804,877,827.761,102,586,529.991,102,586,529.99
  期末现金及现金等价物余额812,953,642.93760,528,313.48804,877,827.76920,578,726.74
补充资料:
  净利润30,778,123.04-163,286,339.7-
  资产减值准备7,848,265.94-11,151,692.87-
  固定资产和投资性房地产折旧147,625,512.45-250,374,777.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧147,625,512.45-250,374,777.52-
  无形资产摊销997,757.48-1,872,613.41-
  长期待摊费用摊销2,420,587.61-4,358,773.35-
  处置固定资产、无形资产和其他长期资产的损失139,090.4--635,229.14-
  固定资产报废损失118,002.37-3,426,618.32-
  公允价值变动损失-5,453,296.17--21,823,630.61-
  财务费用48,272,172.46-43,188,570.22-
  投资损失-2,194,482.99--1,690,720.06-
  递延所得税-12,491,995.68-1,310,663.15-
  其中:递延所得税资产减少-12,079,573.38-1,350,149.75-
    递延所得税负债增加-412,422.3--39,486.6-
  存货的减少-70,005,501.52--128,767,877.74-
  经营性应收项目的减少-80,246,504.78--364,038,625.4-
  经营性应付项目的增加-25,329,394.27-255,728,015.84-
  其他1,034,462.22--328,216.44-
  不涉及现金收支的投资和筹资活动金额其他项目32,495,559.52-13,090,167.1-
  现金的期末余额812,953,642.93-804,877,827.76-
  减:现金的期初余额804,877,827.76-1,102,586,529.99-
  现金及现金等价物的净增加额8,075,815.17--297,708,702.23-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑