当前位置:首页 - 行情中心 - 永冠新材(603681) - 财务分析 - 现金流量表

永冠新材

(603681)

  

流通市值:35.00亿  总市值:35.00亿
流通股本:2.38亿   总股本:2.38亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,323,221,108.053,335,514,295.631,582,708,085.316,554,188,383.7
  收到的税费返还288,011,288.31205,437,699.58105,334,558.81370,765,172.42
  收到其他与经营活动有关的现金246,467,372.25209,249,054.9855,669,163.26301,257,390.11
  经营活动现金流入小计5,857,699,768.613,750,201,050.191,743,711,807.387,226,210,946.23
  购买商品、接受劳务支付的现金4,943,580,609.393,046,962,509.881,458,141,771.515,926,381,030.87
  支付给职工以及为职工支付的现金432,239,438.86289,380,123.92148,299,806.48517,152,661.26
  支付的各项税费19,090,675.7114,025,795.846,566,329.0962,067,386.52
  支付其他与经营活动有关的现金192,375,899.21109,144,951.2121,166,465.04198,049,605.92
  经营活动现金流出小计5,587,286,623.173,459,513,380.851,634,174,372.126,703,650,684.57
  经营活动产生的现金流量净额270,413,145.44290,687,669.34109,537,435.26522,560,261.66
二、投资活动产生的现金流量:
  收回投资收到的现金61,930,09960,000,000-284,752,716.26
  取得投资收益收到的现金8,670,556.318,670,556.31-2,505,777.86
  处置固定资产、无形资产和其他长期资产收回的现金净额1,571,375.67982,198.2604,887.784,930,735.62
  收到的其他与投资活动有关的现金7,395,827.555,905,497.235,281,913.8815,335,791.54
  投资活动现金流入小计79,567,858.5375,558,251.745,886,801.66307,525,021.28
  购建固定资产、无形资产和其他长期资产支付的现金540,439,145.19349,492,812.11167,306,001.1651,903,645.34
  投资支付的现金23,808,95023,808,95018,000,000119,972,088.92
  支付其他与投资活动有关的现金10,458,358.76,560,442.621,194,177.6121,188,177.74
  投资活动现金流出小计574,706,453.89379,862,204.73186,500,178.71793,063,912
  投资活动产生的现金流量净额-495,138,595.36-304,303,952.99-180,613,377.05-485,538,890.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,760,000
  其中:子公司吸收少数股东投资收到的现金---2,760,000
  取得借款收到的现金2,304,694,842.641,327,727,460.87687,927,460.871,770,550,000
  收到其他与筹资活动有关的现金70,000,00035,000,000--
  筹资活动现金流入小计2,374,694,842.641,362,727,460.87687,927,460.871,773,310,000
  偿还债务支付的现金1,942,081,786.081,405,152,629.04697,588,751.441,513,731,819.62
  分配股利、利润或偿付利息支付的现金67,187,844.8829,309,081.6911,345,42177,430,026.84
  支付其他与筹资活动有关的现金58,858,941.5649,383,222.6645,464,140.5159,464,677
  筹资活动现金流出小计2,068,128,572.521,483,844,933.39754,398,312.951,650,626,523.46
  筹资活动产生的现金流量净额306,566,270.12-121,117,472.52-66,470,852.08122,683,476.54
四、汇率变动对现金及现金等价物的影响-34,707,581.51-22,194,736.26-17,766,700.55,970,805.01
五、现金及现金等价物净增加额47,133,238.69-156,928,492.43-155,313,494.37165,675,652.49
  加:期初现金及现金等价物余额970,553,480.25970,553,480.25970,553,480.25804,877,827.76
  期末现金及现金等价物余额1,017,686,718.94813,624,987.82815,239,985.88970,553,480.25
补充资料:
  净利润-92,092,194.28-123,942,687.53
  资产减值准备-13,885,648.42-18,740,732.22
  固定资产和投资性房地产折旧-158,254,496.67-302,385,862.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-158,254,496.67-302,385,862.52
  无形资产摊销-1,007,122.56-1,926,348.26
  长期待摊费用摊销-2,472,275.52-4,423,790.34
  处置固定资产、无形资产和其他长期资产的损失-2,846,662.76-3,748,842.4
  固定资产报废损失-621,748.21-37,515.67
  公允价值变动损失--652,934.15--7,391,459.54
  财务费用-51,706,943.44-90,940,744.77
  投资损失--1,247,685.39--7,130,721.34
  递延所得税-307,260.24--16,830,891.15
  其中:递延所得税资产减少-2,051,770.65--17,323,960.21
    递延所得税负债增加--1,744,510.41-493,069.06
  存货的减少--259,359,725.39--97,254,420.43
  经营性应收项目的减少--166,225,105.79--28,245,147.78
  经营性应付项目的增加-382,606,335.72-116,388,448.57
  其他--210,954.88-118,687.03
  不涉及现金收支的投资和筹资活动金额其他项目-0-52,515,210.97
  现金的期末余额-813,624,987.82-970,553,480.25
  减:现金的期初余额-970,553,480.25-804,877,827.76
  现金及现金等价物的净增加额--156,928,492.43-165,675,652.49
公告日期2026-10-292026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑