当前位置:首页 - 行情中心 - 永冠新材(603681) - 财务分析 - 现金流量表

永冠新材

(603681)

  

流通市值:28.23亿  总市值:28.23亿
流通股本:1.91亿   总股本:1.91亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,448,081,035.856,072,235,045.84,427,938,356.322,693,603,585.77
收到的税费返还116,834,503.15483,892,319.3347,266,529.76203,964,809.49
收到其他与经营活动有关的现金6,132,316.96139,946,535.79114,117,684.8395,512,559.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,571,047,855.966,696,073,900.894,889,322,570.912,993,080,954.82
购买商品、接受劳务支付的现金1,416,029,123.835,779,133,637.024,302,952,092.052,667,664,942.31
支付给职工以及为职工支付的现金129,757,392.15434,780,240.6306,345,535.76207,251,313.89
支付的各项税费14,081,745.3969,950,846.3352,131,124.2338,004,143.16
支付其他与经营活动有关的现金74,599,712.25178,643,511.62110,376,082.6237,792,432.21
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,634,467,973.626,462,508,235.574,771,804,834.662,950,712,831.57
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-63,420,117.66233,565,665.32117,517,736.2542,368,123.25
二、投资活动产生的现金流量:
收回投资收到的现金56,675,166482,962,678.83370,617,742.89337,023,733.35
取得投资收益收到的现金101,193.933,301,079.233,272,400.343,086,921.22
处置固定资产、无形资产和其他长期资产收回的现金净额2,242,720.089,708,255.017,346,289.147,246,944.16
收到的其他与投资活动有关的现金2,265,924.4312,830,974.7510,401,270.4710,102,038.59
投资活动现金流入的平衡项目0000
投资活动现金流入小计61,285,004.44508,802,987.82391,637,702.84357,459,637.32
购建固定资产、无形资产和其他长期资产支付的现金248,425,662.36627,279,765.17453,793,638.32445,271,731.06
投资支付的现金89,631,102.8211,908,545.43116,454,612.65106,247,613.4
支付其他与投资活动有关的现金4,448,709.526,994,876.4826,702,657.5524,015,330.15
投资活动现金流出的平衡项目0000
投资活动现金流出小计342,505,474.66866,183,187.08596,950,908.52575,534,674.61
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-281,220,470.22-357,380,199.26-205,313,205.68-218,075,037.29
三、筹资活动产生的现金流量:
取得借款收到的现金617,251,740.951,641,387,663.11,525,950,0001,321,700,000
收到其他与筹资活动有关的现金-33,330,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计617,251,740.951,674,717,663.11,525,950,0001,321,700,000
偿还债务支付的现金306,790,0001,659,817,375.881,457,714,451.111,135,014,451.11
分配股利、利润或偿付利息支付的现金6,836,783.4477,526,103.9661,121,118.2326,092,877.4
支付其他与筹资活动有关的现金12,648,611.83148,801,845.41119,608,399.22110,886,206.4
筹资活动现金流出平衡项目0000
筹资活动现金流出小计326,275,395.271,886,145,325.251,638,443,968.561,271,993,534.91
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额290,976,345.68-211,427,662.15-112,493,968.5649,706,465.09
四、汇率变动对现金及现金等价物的影响9,314,727.9237,533,493.8618,281,634.7419,284,362.82
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-44,349,514.28-297,708,702.23-182,007,803.25-106,716,086.13
加:期初现金及现金等价物余额804,877,827.761,102,586,529.991,102,586,529.991,102,586,529.99
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额760,528,313.48804,877,827.76920,578,726.74995,870,443.86
补充资料:
净利润-163,286,339.7-85,555,014.68
资产减值准备-11,151,692.87-8,955,079.64
固定资产和投资性房地产折旧-250,374,777.52-122,229,142.54
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-250,374,777.52-122,229,142.54
无形资产摊销-1,872,613.41-863,904.98
长期待摊费用摊销-4,358,773.35-2,052,038.83
处置固定资产、无形资产和其他长期资产的损失--635,229.14--673,671.76
固定资产报废损失-3,426,618.32-236,198.94
公允价值变动损失--21,823,630.61-16,407,381.24
财务费用-43,188,570.22-15,370,203.72
投资损失--1,690,720.06-4,189,707.76
递延所得税-1,310,663.15--3,197,071.15
其中:递延所得税资产减少-1,350,149.75--6,101,333.34
递延所得税负债增加--39,486.6-2,904,262.19
存货的减少--128,767,877.74--103,295,075.75
经营性应收项目的减少--364,038,625.4--239,217,949.87
经营性应付项目的增加-255,728,015.84-124,424,230.26
其他--328,216.44--1,986,341.07
不涉及现金收支的投资和筹资活动金额其他项目-13,090,167.1--
现金的期末余额-804,877,827.76-995,870,443.86
减:现金的期初余额-1,102,586,529.99-1,102,586,529.99
公告日期2025-04-292025-04-292024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑