当前位置:首页 - 行情中心 - 家家悦(603708) - 财务分析 - 现金流量表

家家悦

(603708)

  

流通市值:66.71亿  总市值:66.71亿
流通股本:6.38亿   总股本:6.38亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,808,395,088.346,010,417,049.4622,294,250,447.6417,629,402,041.6
  收到的税费返还336,413.98-23,968,122.961,973,441.9
  收到其他与经营活动有关的现金59,879,983.2316,712,419.9882,142,115.263,512,669.42
  经营活动现金流入小计10,868,611,485.556,027,129,469.4422,400,360,685.817,694,888,152.92
  购买商品、接受劳务支付的现金8,169,210,818.574,392,620,046.1517,706,045,095.0813,461,964,328.99
  支付给职工以及为职工支付的现金927,078,342.24448,217,363.951,889,692,634.281,401,960,330.16
  支付的各项税费245,995,596.51110,716,158.73453,037,669.26324,343,347.25
  支付其他与经营活动有关的现金562,941,038.63303,059,186.251,200,506,229.88939,162,792.7
  经营活动现金流出小计9,905,225,795.955,254,612,755.0821,249,281,628.516,127,430,799.1
  经营活动产生的现金流量净额963,385,689.6772,516,714.361,151,079,057.31,567,457,353.82
二、投资活动产生的现金流量:
  收回投资收到的现金861,940,300520,000,0001,936,000,0001,276,000,000
  取得投资收益收到的现金1,664,664.75917,360.255,234,921.583,548,047.68
  处置固定资产、无形资产和其他长期资产收回的现金净额1,650,756.7946,842.053,420,202.192,195,389.41
  收到的其他与投资活动有关的现金31,999,128.8631,999,128.8622,609,601.8122,609,601.81
  投资活动现金流入小计897,254,850.31553,863,331.161,967,264,725.581,304,353,038.9
  购建固定资产、无形资产和其他长期资产支付的现金264,832,248.46113,101,320.77477,239,102.26288,836,709.31
  投资支付的现金870,000,000550,000,0001,921,000,0001,456,000,000
  取得子公司及其他营业单位支付的现金--1,977,8281,977,828
  投资活动现金流出小计1,134,832,248.46663,101,320.772,400,216,930.261,746,814,537.31
  投资活动产生的现金流量净额-237,577,398.15-109,237,989.61-432,952,204.68-442,461,498.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金--10,500,000-
  其中:子公司吸收少数股东投资收到的现金--10,500,000-
  取得借款收到的现金109,553,888.8870,000,000369,937,211.22297,139,461.22
  收到其他与筹资活动有关的现金546,845,519.67397,579,211.32711,682,764348,094,500.1
  筹资活动现金流入小计656,399,408.55467,579,211.321,092,119,975.22645,233,961.32
  偿还债务支付的现金110,000,00070,000,000403,335,489323,335,489
  分配股利、利润或偿付利息支付的现金13,727,538.331,389,026.28206,624,072.27133,801,219.38
  支付其他与筹资活动有关的现金803,624,402.22630,575,556.281,589,698,632.811,239,824,433.89
  筹资活动现金流出小计927,351,940.55701,964,582.562,199,658,194.081,696,961,142.27
  筹资活动产生的现金流量净额-270,952,532-234,385,371.24-1,107,538,218.86-1,051,727,180.95
四、汇率变动对现金及现金等价物的影响-12,546.2-5,093.2298,011.62-78,059.46
五、现金及现金等价物净增加额454,843,213.25428,888,260.29-389,313,354.6273,190,615
  加:期初现金及现金等价物余额2,009,500,406.312,009,500,406.312,398,813,760.932,398,813,760.93
  期末现金及现金等价物余额2,464,343,619.562,438,388,666.62,009,500,406.312,472,004,375.93
补充资料:
  净利润179,681,740.55-122,019,253.24-
  资产减值准备334,776.93-264,675.15-
  固定资产和投资性房地产折旧153,720,343.08-319,158,474.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧153,720,343.08-319,158,474.53-
  无形资产摊销13,647,015.92-26,233,934.32-
  长期待摊费用摊销86,152,215.37-177,960,592.97-
  处置固定资产、无形资产和其他长期资产的损失-366,659.39--7,968,337.64-
  固定资产报废损失--154,372.1-
  公允价值变动损失-48,687.42--18,945.2-
  财务费用99,926,755.83-226,264,238.27-
  投资损失2,894,131.97--9,927,385.62-
  递延所得税-2,968,246.51--13,852,017.04-
  其中:递延所得税资产减少-2,916,254.72--11,397,849.98-
    递延所得税负债增加-51,991.79--2,454,167.06-
  存货的减少615,413,379.75--115,238,422.85-
  经营性应收项目的减少-462,844,645.32--758,287,193.14-
  经营性应付项目的增加75,517,891.49-738,453,027.01-
  其他--926,794.53-
  不涉及现金收支的投资和筹资活动金额其他项目--590,457,285.21-
  现金的期末余额2,464,343,619.56-2,009,500,406.31-
  减:现金的期初余额2,009,500,406.31-2,398,813,760.93-
  现金及现金等价物的净增加额454,843,213.25--389,313,354.62-
公告日期2025-08-282025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑