当前位置:首页 - 行情中心 - 来伊份(603777) - 财务分析 - 现金流量表

来伊份

(603777)

  

流通市值:43.51亿  总市值:43.51亿
流通股本:3.34亿   总股本:3.34亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,163,399,471.982,149,926,013.741,129,179,951.323,859,035,508.73
  收到其他与经营活动有关的现金36,986,854.4724,279,299.2511,692,908.0156,468,358.86
  经营活动现金流入小计3,200,386,326.452,174,205,312.991,140,872,859.333,915,503,867.59
  购买商品、接受劳务支付的现金2,259,506,963.811,567,173,851.55867,098,259.842,339,239,078.21
  支付给职工以及为职工支付的现金448,244,720.4308,385,773.78158,601,519.44663,969,623.1
  支付的各项税费77,639,534.856,495,458.5629,147,085.23213,318,287.79
  支付其他与经营活动有关的现金336,773,696.94219,754,803.9479,966,241.2394,611,091.4
  经营活动现金流出小计3,122,164,915.952,151,809,887.831,134,813,105.713,611,138,080.5
  经营活动产生的现金流量净额78,221,410.522,395,425.166,059,753.62304,365,787.09
二、投资活动产生的现金流量:
  收回投资收到的现金783,340,714500,340,714220,340,714988,976,771.22
  取得投资收益收到的现金19,847,739.2112,239,338.084,507,810.3935,463,939.13
  处置固定资产、无形资产和其他长期资产收回的现金净额1,122,444.58637,196.66258,998.534,925,829.32
  投资活动现金流入小计804,310,897.79513,217,248.74225,107,522.921,029,366,539.67
  购建固定资产、无形资产和其他长期资产支付的现金62,348,046.9638,257,417.2522,932,164.675,487,919.68
  投资支付的现金818,200,000495,200,000235,020,0001,061,300,000
  投资活动现金流出小计880,548,046.96533,457,417.25257,952,164.61,136,787,919.68
  投资活动产生的现金流量净额-76,237,149.17-20,240,168.51-32,844,641.68-107,421,380.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,900,0004,900,0004,900,0001,800,000
  其中:子公司吸收少数股东投资收到的现金4,900,000-4,900,0001,800,000
  收到其他与筹资活动有关的现金140,000,000140,000,000140,000,00024,806,038.12
  筹资活动现金流入小计144,900,000144,900,000144,900,00026,606,038.12
  分配股利、利润或偿付利息支付的现金3,543,630.513,112,638.893,112,638.8917,947,330.58
  其中:子公司支付给少数股东的股利、利润430,991.62--792,080
  支付其他与筹资活动有关的现金233,868,917.6154,901,939.7276,328,509.49333,931,617.29
  筹资活动现金流出小计237,412,548.11158,014,578.6179,441,148.38351,878,947.87
  筹资活动产生的现金流量净额-92,512,548.11-13,114,578.6165,458,851.62-325,272,909.75
四、汇率变动对现金及现金等价物的影响53,873.9557,680.7756,114.12-3,188.98
五、现金及现金等价物净增加额-90,474,412.83-10,901,641.1938,730,077.68-128,331,691.65
  加:期初现金及现金等价物余额376,730,639.94376,730,639.94376,730,639.94505,062,331.59
  期末现金及现金等价物余额286,256,227.11365,828,998.75415,460,717.62376,730,639.94
补充资料:
  净利润--44,008,470.43--77,756,328.22
  资产减值准备-4,028,722.06-24,528,928.56
  固定资产和投资性房地产折旧-26,583,655.48-55,318,530.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,583,655.48-55,318,530.97
  无形资产摊销-3,786,451.07-7,089,729.65
  长期待摊费用摊销-19,050,721.83-47,978,666.74
  处置固定资产、无形资产和其他长期资产的损失--366,197.52-4,885,865.75
  公允价值变动损失--950,906.83-19,818,161.22
  财务费用-10,459,412.66-16,781,337.43
  投资损失--9,282,957.19--31,904,699.41
  递延所得税--1,501,130.88--16,278,697.16
  其中:递延所得税资产减少--2,419,678.91--11,934,302.35
    递延所得税负债增加-918,548.03--4,344,394.81
  存货的减少-114,641,165.27--14,782,531.76
  经营性应收项目的减少--22,235,456.25-8,743,615.77
  经营性应付项目的增加--210,915,478.56--43,419,414.19
  现金的期末余额-365,828,998.75-376,730,639.94
  减:现金的期初余额-376,730,639.94-505,062,331.59
  现金及现金等价物的净增加额--10,901,641.19--128,331,691.65
公告日期2025-10-302025-08-272025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑