当前位置:首页 - 行情中心 - 志邦家居(603801) - 财务分析 - 现金流量表

志邦家居

(603801)

  

流通市值:23.93亿  总市值:23.93亿
流通股本:4.34亿   总股本:4.34亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,890,212,124.111,823,380,929.18771,542,533.94,575,824,412.17
  收到的税费返还22,946,888.0212,658,238.65528,317.2924,992,776.38
  收到其他与经营活动有关的现金104,459,545.0172,626,985.6837,813,888.23107,742,148.62
  经营活动现金流入小计3,017,618,557.141,908,666,153.51809,884,739.424,708,559,337.17
  购买商品、接受劳务支付的现金2,056,985,357.81,356,880,862.64693,400,306.052,953,194,288.41
  支付给职工以及为职工支付的现金596,774,311.35401,055,024.23225,602,195.87776,610,259.64
  支付的各项税费121,490,689.1487,212,702.5155,789,568.46258,136,389.07
  支付其他与经营活动有关的现金370,311,004.5258,786,607.32175,445,963.49704,792,334.14
  经营活动现金流出小计3,145,561,362.792,103,935,196.71,150,238,033.874,692,733,271.26
  经营活动产生的现金流量净额-127,942,805.65-195,269,043.19-340,353,294.4515,826,065.91
二、投资活动产生的现金流量:
  收回投资收到的现金1,534,427,146.211,182,251,098.94676,992,598.572,527,476,869.44
  取得投资收益收到的现金14,198,576.8710,034,070.131,410,928.199,449,239.03
  处置固定资产、无形资产和其他长期资产收回的现金净额53,388,954.4152,169,389.816,790,143.8451,570,681.29
  收到的其他与投资活动有关的现金---128,000,000
  投资活动现金流入小计1,602,014,677.491,244,454,558.88685,193,670.62,716,496,789.76
  购建固定资产、无形资产和其他长期资产支付的现金138,608,005.19124,979,532.2374,609,313.89203,171,732
  投资支付的现金1,475,199,197.021,065,851,257.09618,917,820.142,480,300,000
  支付其他与投资活动有关的现金---175,389,749.42
  投资活动现金流出小计1,613,807,202.211,190,830,789.32693,527,134.032,858,861,481.42
  投资活动产生的现金流量净额-11,792,524.7253,623,769.56-8,333,463.43-142,364,691.66
三、筹资活动产生的现金流量:
  取得借款收到的现金421,496,168.52345,742,904.69315,787,904.69854,489,363.68
  筹资活动现金流入小计421,496,168.52345,742,904.69315,787,904.69854,489,363.68
  偿还债务支付的现金120,999,977.744,000,00044,000,000445,653,053.64
  分配股利、利润或偿付利息支付的现金189,870,082.95182,874,256.667,461,383.63268,671,874.34
  支付其他与筹资活动有关的现金103,000,972.61104,181,517.26103,966,677.2631,730,164.2
  筹资活动现金流出小计413,871,033.26331,055,773.92155,428,060.89746,055,092.18
  筹资活动产生的现金流量净额7,625,135.2614,687,130.77160,359,843.8108,434,271.5
四、汇率变动对现金及现金等价物的影响-2,938,312.56-1,737,103.77-1,249,480.63-1,005,064.86
五、现金及现金等价物净增加额-135,048,507.67-128,695,246.63-189,576,394.71-19,109,419.11
  加:期初现金及现金等价物余额580,025,942.35580,025,942.35580,025,942.35599,135,361.46
  期末现金及现金等价物余额444,977,434.68451,330,695.72390,449,547.64580,025,942.35
补充资料:
  净利润--157,487,564.85-204,710,768.29
  资产减值准备-77,862,591.01-53,017,991.14
  固定资产和投资性房地产折旧-95,848,205-201,542,675.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-95,848,205-201,542,675.2
  无形资产摊销-9,421,881.17-18,111,806.2
  长期待摊费用摊销-10,242,937.68-23,151,925.59
  处置固定资产、无形资产和其他长期资产的损失-487,439.02-42,050.03
  固定资产报废损失-3,625,284.96-3,575,829.18
  公允价值变动损失--7,029,739.5--9,902,655.31
  财务费用-15,108,311.29-18,276,770.5
  投资损失--854,827--49,737,782.04
  递延所得税--50,158,838.99--12,141,023.47
  其中:递延所得税资产减少--50,991,327.59--15,695,762.16
    递延所得税负债增加-832,488.6-3,554,738.69
  存货的减少--128,045,301.13--24,764,958.86
  经营性应收项目的减少-178,976,365.36-65,320,579.11
  经营性应付项目的增加--248,926,918.49--518,582,229.76
  其他---1,192,087.34
  现金的期末余额-451,330,695.72-580,025,942.35
  减:现金的期初余额-580,025,942.35-599,135,361.46
  现金及现金等价物的净增加额--128,695,246.63--19,109,419.11
公告日期2026-10-302026-08-282026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑