当前位置:首页 - 行情中心 - 志邦家居(603801) - 财务分析 - 现金流量表

志邦家居

(603801)

  

流通市值:40.09亿  总市值:40.09亿
流通股本:4.34亿   总股本:4.34亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,348,322,856.221,941,448,431.73890,953,914.85,787,074,154.42
  收到的税费返还21,097,584.4711,148,212.863,047,433.8513,381,710.91
  收到其他与经营活动有关的现金112,631,759.5973,803,402.8350,233,621.78171,697,064.3
  经营活动现金流入小计3,482,052,200.282,026,400,047.42944,234,970.435,972,152,929.63
  购买商品、接受劳务支付的现金2,306,683,577.361,484,377,862.12848,468,401.113,525,912,512.85
  支付给职工以及为职工支付的现金585,463,868.03395,264,550.24211,671,984.85788,255,784.27
  支付的各项税费226,672,076194,880,417.95158,792,251.23454,338,387.49
  支付其他与经营活动有关的现金494,155,228.49364,714,627.64210,711,030.54712,955,002.29
  经营活动现金流出小计3,612,974,749.882,439,237,457.951,429,643,667.735,481,461,686.9
  经营活动产生的现金流量净额-130,922,549.6-412,837,410.53-485,408,697.3490,691,242.73
二、投资活动产生的现金流量:
  收回投资收到的现金1,839,787,579.971,308,946,261.36696,818,768.053,457,695,656.06
  取得投资收益收到的现金14,832,933.612,343,219.174,187,765.7310,319,208.14
  处置固定资产、无形资产和其他长期资产收回的现金净额19,337,076.5413,329,738.587,574,712.7619,944,475.19
  收到的其他与投资活动有关的现金---575,137,805.51
  投资活动现金流入小计1,873,957,590.111,334,619,219.11708,581,246.544,063,097,144.9
  购建固定资产、无形资产和其他长期资产支付的现金136,193,344.2894,747,672.7844,009,708275,118,723.7
  投资支付的现金1,780,170,468.81,274,257,865.03437,929,255.783,596,349,914.11
  支付其他与投资活动有关的现金---403,822,600
  投资活动现金流出小计1,916,363,813.081,369,005,537.81481,938,963.784,275,291,237.81
  投资活动产生的现金流量净额-42,406,222.97-34,386,318.7226,642,282.76-212,194,092.91
三、筹资活动产生的现金流量:
  取得借款收到的现金792,049,977.7735,050,000735,050,000337,864,308.64
  筹资活动现金流入小计792,049,977.7735,050,000735,050,000337,864,308.64
  偿还债务支付的现金394,563,063.81271,748,03750,000,000171,000,000
  分配股利、利润或偿付利息支付的现金279,461,602.56272,129,713.462,807,324.12318,918,787.39
  支付其他与筹资活动有关的现金17,674,473.7117,518,436.916,335,174.49,552,743.61
  筹资活动现金流出小计691,699,140.08561,396,187.3759,142,498.52499,471,531
  筹资活动产生的现金流量净额100,350,837.62173,653,812.63675,907,501.48-161,607,222.36
四、汇率变动对现金及现金等价物的影响-1,251,349.92-561,846.24285,054.863,461,788.03
五、现金及现金等价物净增加额-74,229,284.87-274,131,762.84417,426,141.8120,351,715.49
  加:期初现金及现金等价物余额599,135,361.46599,135,361.46599,135,361.46478,783,645.97
  期末现金及现金等价物余额524,906,076.59325,003,598.621,016,561,503.26599,135,361.46
补充资料:
  净利润-138,038,992.09-385,416,653.25
  资产减值准备-20,947,322.52-77,466,356.18
  固定资产和投资性房地产折旧-93,575,992.84-174,780,864.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-93,575,992.84-174,780,864.48
  无形资产摊销-8,738,373.16-15,489,981.97
  长期待摊费用摊销-12,026,586.02-26,080,023.61
  处置固定资产、无形资产和其他长期资产的损失-152,451.82-1,237,074.65
  固定资产报废损失-941,035.6-100,351.93
  公允价值变动损失--4,845,230.85--10,686,254.64
  财务费用-10,933,948.09-1,610,152.57
  投资损失--44,308,758.16--9,480,857.08
  递延所得税--4,089,143.34--40,685,766.04
  其中:递延所得税资产减少--1,897,098.89--35,818,425.91
    递延所得税负债增加--2,192,044.45--4,867,340.13
  存货的减少--108,541,740.4--38,280,386.94
  经营性应收项目的减少-100,251,563.3--151,735,303.46
  经营性应付项目的增加--641,984,932.28-33,891,215.68
  其他--110,816-6,230,291.08
  现金的期末余额-325,003,598.62-599,135,361.46
  减:现金的期初余额-599,135,361.46-478,783,645.97
  现金及现金等价物的净增加额--274,131,762.84-120,351,715.49
公告日期2025-10-312025-08-282025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑