当前位置:首页 - 行情中心 - 顾家家居(603816) - 财务分析 - 现金流量表

顾家家居

(603816)

  

流通市值:238.68亿  总市值:238.68亿
流通股本:8.22亿   总股本:8.22亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金14,105,063,2428,954,854,561.844,177,412,016.120,518,787,799.64
收到的税费返还386,374,360.79260,079,549.57139,997,152.28340,601,242.59
收到其他与经营活动有关的现金345,275,564.91285,129,974.6153,227,118.11471,853,170
经营活动现金流入的平衡项目0000
经营活动现金流入小计14,836,713,167.79,500,064,086.014,470,636,286.4921,331,242,212.23
购买商品、接受劳务支付的现金8,388,228,909.355,467,332,152.272,835,338,191.6912,056,198,223.05
支付给职工以及为职工支付的现金2,625,173,410.411,832,489,248.511,009,041,136.063,352,476,102.13
支付的各项税费740,139,840.08562,656,348.39303,473,517.681,007,564,282.13
支付其他与经营活动有关的现金1,523,926,821.611,001,075,039.4482,457,330.792,472,210,322.66
经营活动现金流出的平衡项目0000
经营活动现金流出小计13,277,468,981.458,863,552,788.574,630,310,176.2218,888,448,929.97
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,559,244,186.25636,511,297.44-159,673,889.732,442,793,282.26
二、投资活动产生的现金流量:
收回投资收到的现金62,750,00062,750,00062,750,000186,938,042.44
取得投资收益收到的现金27,561,574.6726,936,755.5514,292,88073,939,510.38
处置固定资产、无形资产和其他长期资产收回的现金净额864,070.8864,070.8860,0007,122,538.38
处置子公司及其他营业单位收到的现金净额40,178,511.0740,178,511.07-120,535,516.44
收到的其他与投资活动有关的现金160,000,00010,000,000-251,192,434.59
投资活动现金流入的平衡项目0000
投资活动现金流入小计291,354,156.54140,729,337.4277,902,880639,728,042.23
购建固定资产、无形资产和其他长期资产支付的现金890,963,954.96713,381,362.82481,362,796.952,219,217,395.53
支付其他与投资活动有关的现金1,509,500,000350,000,00010,000,000175,569,030.92
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,400,463,954.961,063,381,362.82491,362,796.952,394,786,426.45
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,109,109,798.42-922,652,025.4-413,459,916.95-1,755,058,384.22
三、筹资活动产生的现金流量:
吸收投资收到的现金2,784,341.182,768,535.79-26,075,000
其中:子公司吸收少数股东投资收到的现金2,784,341.182,768,535.79-26,075,000
取得借款收到的现金1,430,000,000825,000,000250,000,0004,700,150,593.1
收到其他与筹资活动有关的现金---2,150,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,432,784,341.18827,768,535.79250,000,0004,728,375,593.1
偿还债务支付的现金1,838,000,0001,258,000,000610,000,0004,680,146,938.62
分配股利、利润或偿付利息支付的现金1,115,587,157.451,088,619,242.519,047,503.721,049,380,386.55
其中:子公司支付给少数股东的股利、利润20,000,000--41,542,000
支付其他与筹资活动有关的现金191,892,940.48142,224,083.3975,843,444.58540,929,545.12
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,145,480,097.932,488,843,325.9694,890,948.36,270,456,870.29
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,712,695,756.75-1,661,074,790.11-444,890,948.3-1,542,081,277.19
四、汇率变动对现金及现金等价物的影响12,901,006.9625,105,403.5917,451,771.123,543,579.49
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,249,660,361.96-1,922,110,114.48-1,000,572,983.88-830,802,799.66
加:期初现金及现金等价物余额3,532,061,017.643,532,061,017.643,532,061,017.644,362,863,817.3
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,282,400,655.681,609,950,903.162,531,488,033.763,532,061,017.64
补充资料:
净利润-919,709,482.29-2,018,209,812.28
资产减值准备---36,484,180.33
固定资产和投资性房地产折旧-187,212,496.79-358,300,149.33
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-187,212,496.79-358,300,149.33
无形资产摊销-21,571,607.6-45,056,009.28
长期待摊费用摊销-44,681,499.62-83,221,259.55
处置固定资产、无形资产和其他长期资产的损失-5,682,172.62-1,298,562.42
固定资产报废损失-831,813.27-3,557,869.27
财务费用--4,804,351.61-60,192,890.29
投资损失--16,600,373.86--57,535,349.98
递延所得税-34,982,265.93--27,484,504.18
其中:递延所得税资产减少-22,630,848.22--44,333,091.1
递延所得税负债增加-12,351,417.71-16,848,586.92
存货的减少-141,046,517.51--110,801,916.66
经营性应收项目的减少--449,863,145.4--456,069,181.34
经营性应付项目的增加--332,304,202.72-298,719,674.44
现金的期末余额-1,609,950,903.16-3,532,061,017.64
减:现金的期初余额-3,532,061,017.64-4,362,863,817.3
公告日期2024-10-282024-08-222024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑