当前位置:首页 - 行情中心 - 顾家家居(603816) - 财务分析 - 现金流量表

顾家家居

(603816)

  

流通市值:209.78亿  总市值:212.29亿
流通股本:8.12亿   总股本:8.22亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,561,157,591.5820,152,809,862.3414,105,063,2428,954,854,561.84
收到的税费返还122,512,198.56481,235,600.77386,374,360.79260,079,549.57
收到其他与经营活动有关的现金221,401,041.75481,257,826.7345,275,564.91285,129,974.6
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,905,070,831.8921,115,303,289.8114,836,713,167.79,500,064,086.01
购买商品、接受劳务支付的现金2,923,755,978.5111,548,557,558.878,388,228,909.355,467,332,152.27
支付给职工以及为职工支付的现金988,955,684.753,485,157,013.992,625,173,410.411,832,489,248.51
支付的各项税费319,505,078.59956,216,118.3740,139,840.08562,656,348.39
支付其他与经营活动有关的现金664,348,814.852,444,960,912.721,523,926,821.611,001,075,039.4
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,896,565,556.718,434,891,603.8813,277,468,981.458,863,552,788.57
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额8,505,275.192,680,411,685.931,559,244,186.25636,511,297.44
二、投资活动产生的现金流量:
收回投资收到的现金-61,348,75062,750,00062,750,000
取得投资收益收到的现金22,519,498.852,550,503.0627,561,574.6726,936,755.55
处置固定资产、无形资产和其他长期资产收回的现金净额-8,650,525.25864,070.8864,070.8
处置子公司及其他营业单位收到的现金净额-63,655,211.0740,178,511.0740,178,511.07
收到的其他与投资活动有关的现金779,996,4001,939,654,313.88160,000,00010,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计802,515,898.82,125,859,303.26291,354,156.54140,729,337.42
购建固定资产、无形资产和其他长期资产支付的现金131,175,359.281,083,427,227.3890,963,954.96713,381,362.82
投资支付的现金-4,569,056.22--
支付其他与投资活动有关的现金845,000,0003,353,785,376.411,509,500,000350,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计976,175,359.284,441,781,659.932,400,463,954.961,063,381,362.82
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-173,659,460.48-2,315,922,356.67-2,109,109,798.42-922,652,025.4
三、筹资活动产生的现金流量:
吸收投资收到的现金4,000,0002,791,368.642,784,341.182,768,535.79
其中:子公司吸收少数股东投资收到的现金-2,791,368.642,784,341.182,768,535.79
取得借款收到的现金930,000,0001,730,000,0001,430,000,000825,000,000
收到其他与筹资活动有关的现金-129,897,409.92--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计934,000,0001,862,688,778.561,432,784,341.18827,768,535.79
偿还债务支付的现金655,000,0001,953,000,0001,838,000,0001,258,000,000
分配股利、利润或偿付利息支付的现金9,823,761.091,147,713,377.371,115,587,157.451,088,619,242.51
其中:子公司支付给少数股东的股利、利润-32,400,00020,000,000-
支付其他与筹资活动有关的现金45,555,371.49228,109,605.87191,892,940.48142,224,083.39
筹资活动现金流出平衡项目0000
筹资活动现金流出小计710,379,132.583,328,822,983.243,145,480,097.932,488,843,325.9
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额223,620,867.42-1,466,134,204.68-1,712,695,756.75-1,661,074,790.11
四、汇率变动对现金及现金等价物的影响19,540,934.6362,465,538.9612,901,006.9625,105,403.59
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额78,007,616.76-1,039,179,336.46-2,249,660,361.96-1,922,110,114.48
加:期初现金及现金等价物余额2,492,881,681.183,532,061,017.643,532,061,017.643,532,061,017.64
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,570,889,297.942,492,881,681.181,282,400,655.681,609,950,903.16
补充资料:
净利润-1,447,537,738.67-919,709,482.29
资产减值准备-70,013,175.96--
固定资产和投资性房地产折旧-570,119,997.05-187,212,496.79
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-570,119,997.05-187,212,496.79
无形资产摊销-42,005,846.28-21,571,607.6
长期待摊费用摊销-67,454,334.62-44,681,499.62
处置固定资产、无形资产和其他长期资产的损失--5,853.99-5,682,172.62
固定资产报废损失-6,064,619.6-831,813.27
公允价值变动损失--1,742,284.71--
财务费用--17,434,597.95--4,804,351.61
投资损失-475,094.38--16,600,373.86
递延所得税-38,998,045.35-34,982,265.93
其中:递延所得税资产减少-12,754,689.62-22,630,848.22
递延所得税负债增加-26,243,355.73-12,351,417.71
存货的减少--297,950,372.5-141,046,517.51
经营性应收项目的减少--192,495,726.89--449,863,145.4
经营性应付项目的增加-699,729,735--332,304,202.72
其他-11,852,049.12--
现金的期末余额-2,492,881,681.18-1,609,950,903.16
减:现金的期初余额-3,532,061,017.64-3,532,061,017.64
公告日期2025-04-292025-04-292024-10-282024-08-22
审计意见(境内)标准无保留意见
TOP↑