当前位置:首页 - 行情中心 - 顾家家居(603816) - 财务分析 - 现金流量表

顾家家居

(603816)

  

流通市值:237.15亿  总市值:239.96亿
流通股本:8.12亿   总股本:8.22亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,780,955,889.574,561,157,591.5820,152,809,862.3414,105,063,242
  收到的税费返还257,863,362.22122,512,198.56481,235,600.77386,374,360.79
  收到其他与经营活动有关的现金393,846,571.19221,401,041.75481,257,826.7345,275,564.91
  经营活动现金流入小计10,432,665,822.984,905,070,831.8921,115,303,289.8114,836,713,167.7
  购买商品、接受劳务支付的现金5,560,488,049.462,923,755,978.5111,548,557,558.878,388,228,909.35
  支付给职工以及为职工支付的现金1,758,983,285.06988,955,684.753,485,157,013.992,625,173,410.41
  支付的各项税费644,484,082.79319,505,078.59956,216,118.3740,139,840.08
  支付其他与经营活动有关的现金1,374,600,433.37664,348,814.852,444,960,912.721,523,926,821.61
  经营活动现金流出小计9,338,555,850.684,896,565,556.718,434,891,603.8813,277,468,981.45
  经营活动产生的现金流量净额1,094,109,972.38,505,275.192,680,411,685.931,559,244,186.25
二、投资活动产生的现金流量:
  收回投资收到的现金74,980,420.98-61,348,75062,750,000
  取得投资收益收到的现金62,044,458.8522,519,498.852,550,503.0627,561,574.67
  处置固定资产、无形资产和其他长期资产收回的现金净额--8,650,525.25864,070.8
  处置子公司及其他营业单位收到的现金净额--63,655,211.0740,178,511.07
  收到的其他与投资活动有关的现金2,444,996,400779,996,4001,939,654,313.88160,000,000
  投资活动现金流入小计2,582,021,279.83802,515,898.82,125,859,303.26291,354,156.54
  购建固定资产、无形资产和其他长期资产支付的现金191,542,621.49131,175,359.281,083,427,227.3890,963,954.96
  投资支付的现金--4,569,056.22-
  支付其他与投资活动有关的现金2,922,623,923.32845,000,0003,353,785,376.411,509,500,000
  投资活动现金流出小计3,114,166,544.81976,175,359.284,441,781,659.932,400,463,954.96
  投资活动产生的现金流量净额-532,145,264.98-173,659,460.48-2,315,922,356.67-2,109,109,798.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,000,0004,000,0002,791,368.642,784,341.18
  其中:子公司吸收少数股东投资收到的现金4,000,000-2,791,368.642,784,341.18
  取得借款收到的现金1,314,507,079.1930,000,0001,730,000,0001,430,000,000
  收到其他与筹资活动有关的现金30,000,000-129,897,409.92-
  筹资活动现金流入小计1,348,507,079.1934,000,0001,862,688,778.561,432,784,341.18
  偿还债务支付的现金1,285,000,000655,000,0001,953,000,0001,838,000,000
  分配股利、利润或偿付利息支付的现金59,692,780.359,823,761.091,147,713,377.371,115,587,157.45
  其中:子公司支付给少数股东的股利、利润--32,400,00020,000,000
  支付其他与筹资活动有关的现金76,925,582.1945,555,371.49228,109,605.87191,892,940.48
  筹资活动现金流出小计1,421,618,362.54710,379,132.583,328,822,983.243,145,480,097.93
  筹资活动产生的现金流量净额-73,111,283.44223,620,867.42-1,466,134,204.68-1,712,695,756.75
四、汇率变动对现金及现金等价物的影响25,213,003.9519,540,934.6362,465,538.9612,901,006.96
五、现金及现金等价物净增加额514,066,427.8378,007,616.76-1,039,179,336.46-2,249,660,361.96
  加:期初现金及现金等价物余额2,492,881,681.182,492,881,681.183,532,061,017.643,532,061,017.64
  期末现金及现金等价物余额3,006,948,109.012,570,889,297.942,492,881,681.181,282,400,655.68
补充资料:
  净利润1,057,782,753.31-1,447,537,738.67-
  资产减值准备-686,533.34-70,013,175.96-
  固定资产和投资性房地产折旧192,476,673.82-570,119,997.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧192,476,673.82-570,119,997.05-
  无形资产摊销20,051,508.67-42,005,846.28-
  长期待摊费用摊销44,481,106.54-67,454,334.62-
  处置固定资产、无形资产和其他长期资产的损失267,722.88--5,853.99-
  固定资产报废损失-493,176.93-6,064,619.6-
  公允价值变动损失-1,455,089.26--1,742,284.71-
  财务费用-3,533,044.53--17,434,597.95-
  投资损失-19,097,843.05-475,094.38-
  递延所得税37,998,786.21-38,998,045.35-
  其中:递延所得税资产减少39,277,462.82-12,754,689.62-
    递延所得税负债增加-1,278,676.61-26,243,355.73-
  存货的减少347,879,073.26--297,950,372.5-
  经营性应收项目的减少-419,320,167.68--192,495,726.89-
  经营性应付项目的增加-242,944,539.36-699,729,735-
  其他35,556,147.36-11,852,049.12-
  现金的期末余额3,006,948,109.01-2,492,881,681.18-
  减:现金的期初余额2,492,881,681.18-3,532,061,017.64-
  现金及现金等价物的净增加额514,066,427.83--1,039,179,336.46-
公告日期2025-08-232025-04-292025-04-292024-10-28
审计意见(境内)标准无保留意见
TOP↑