当前位置:首页 - 行情中心 - 顾家家居(603816) - 财务分析 - 现金流量表

顾家家居

(603816)

  

流通市值:269.09亿  总市值:269.09亿
流通股本:8.22亿   总股本:8.22亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金13,985,497,604.948,900,256,503.43,975,860,350.4319,120,536,632.5
收到的税费返还204,734,517.12137,630,186.6968,161,283.77344,133,889.81
收到其他与经营活动有关的现金477,804,774.25296,547,997.17134,844,955.79663,571,929.86
经营活动现金流入的平衡项目0000
经营活动现金流入小计14,668,036,896.319,334,434,687.264,178,866,589.9920,128,242,452.17
购买商品、接受劳务支付的现金8,435,245,408.445,343,778,365.342,475,008,822.911,202,077,609.54
支付给职工以及为职工支付的现金2,253,340,146.51,516,088,066.18833,803,706.783,200,385,841.42
支付的各项税费805,805,268.27541,834,437.42211,583,995.961,068,251,101.14
支付其他与经营活动有关的现金1,754,354,661.491,155,526,749.63506,173,857.872,248,022,030.52
经营活动现金流出的平衡项目0000
经营活动现金流出小计13,248,745,484.78,557,227,618.574,026,570,383.5117,718,736,582.62
经营活动产生的现金流量净额平衡项目000-0.01
经营活动产生的现金流量净额1,419,291,411.61777,207,068.69152,296,206.482,409,505,869.54
二、投资活动产生的现金流量:
收回投资收到的现金282,703,198.75138,203,198.75128,203,198.7566,839,185.6
取得投资收益收到的现金64,656,046.5130,670,465.755,604.7753,780,929.9
处置固定资产、无形资产和其他长期资产收回的现金净额538,473.9337,323.9325,023.918,855,329.29
处置子公司及其他营业单位收到的现金净额80,357,013.7580,357,013.75--
收到的其他与投资活动有关的现金17,240,296.3210,000,000-595,356,050
投资活动现金流入的平衡项目0000
投资活动现金流入小计445,495,029.23259,568,002.15128,533,827.42734,831,494.79
购建固定资产、无形资产和其他长期资产支付的现金1,305,605,723.63969,529,649.57575,154,199.61,475,676,488.24
投资支付的现金---5,154,171.42
支付其他与投资活动有关的现金10,000,00010,000,00010,000,000101,843,851.42
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,315,605,723.63979,529,649.57585,154,199.61,582,674,511.08
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-870,110,694.4-719,961,647.42-456,620,372.18-847,843,016.29
三、筹资活动产生的现金流量:
吸收投资收到的现金8,850,0007,500,000-6,000,000
其中:子公司吸收少数股东投资收到的现金8,850,0007,500,000-6,000,000
取得借款收到的现金4,040,250,593.12,970,250,593.11,760,150,593.14,432,343,785.73
收到其他与筹资活动有关的现金---15,428,542.08
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,049,100,593.12,977,750,593.11,760,150,593.14,453,772,327.81
偿还债务支付的现金2,414,246,938.622,059,246,938.621,278,146,938.623,653,449,816.08
分配股利、利润或偿付利息支付的现金997,529,402.858,349,952.738,663,888.48929,388,488.63
其中:子公司支付给少数股东的股利、利润19,499,38019,499,380-45,490,909.55
支付其他与筹资活动有关的现金277,435,819.99204,951,501.6170,429,686.99260,196,435.83
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,689,212,161.412,322,548,392.931,387,240,514.094,843,034,740.54
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额359,888,431.69655,202,200.17372,910,079.01-389,262,412.73
四、汇率变动对现金及现金等价物的影响-280,026.713,150,876.29-6,964,351.355,773,322.81
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额908,789,122.19715,598,497.7361,621,562.011,228,173,763.33
加:期初现金及现金等价物余额4,362,863,817.34,362,863,817.34,362,863,817.33,134,690,053.97
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,271,652,939.495,078,462,315.034,424,485,379.314,362,863,817.3
补充资料:
净利润-923,431,238.89-1,847,566,888.6
资产减值准备---48,622,347.04
固定资产和投资性房地产折旧-156,986,826.46-293,454,650.67
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-156,986,826.46-293,454,650.67
无形资产摊销-20,326,922.23-42,713,043.73
长期待摊费用摊销-37,718,549.66-75,353,521.84
处置固定资产、无形资产和其他长期资产的损失--6,521,118.13--8,364,698.07
固定资产报废损失-3,517,999.01-7,811,459.72
公允价值变动损失--6,536,442.45-3,493,639.88
财务费用--14,048,171--72,849,393.33
投资损失--13,764,616.64--47,184,859.52
递延所得税-14,030,154.8--12,886,589.57
其中:递延所得税资产减少-21,632,309.29--26,971,579.52
递延所得税负债增加--7,602,154.49-14,084,989.95
存货的减少-206,617,580-444,363,709.49
经营性应收项目的减少--229,494,582.42-578,514,533.56
经营性应付项目的增加--419,447,822.43--1,014,412,109.86
现金的期末余额-5,078,462,315.03-4,362,863,817.3
减:现金的期初余额-4,362,863,817.3-3,134,690,053.97
公告日期2023-10-312023-08-312023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑