当前位置:首页 - 行情中心 - 顾家家居(603816) - 财务分析 - 现金流量表

顾家家居

(603816)

  

流通市值:190.02亿  总市值:215.60亿
流通股本:8.16亿   总股本:9.26亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,848,101,822.085,079,018,082.3520,671,788,223.4814,904,508,422.72
  收到的税费返还331,828,358.52185,950,889.81450,714,986.07344,798,421.2
  收到其他与经营活动有关的现金830,928,614.07264,966,069.49816,014,473.33500,537,595.42
  经营活动现金流入小计11,010,858,794.675,529,935,041.6521,938,517,682.8815,749,844,439.34
  购买商品、接受劳务支付的现金6,016,271,580.423,193,649,293.8710,743,737,866.068,302,558,981.67
  支付给职工以及为职工支付的现金1,964,776,157.521,140,743,315.373,662,049,218.032,570,955,003.96
  支付的各项税费559,764,186.77273,856,971.361,236,838,809.29962,447,239.44
  支付其他与经营活动有关的现金1,810,916,858.12820,035,889.033,521,675,626.282,058,817,329.73
  经营活动现金流出小计10,351,728,782.835,428,285,469.6319,164,301,519.6613,894,778,554.8
  经营活动产生的现金流量净额659,130,011.84101,649,572.022,774,216,163.221,855,065,884.54
二、投资活动产生的现金流量:
  收回投资收到的现金--74,980,420.9874,980,420.98
  取得投资收益收到的现金26,150,998.55,055,595.9870,010,781.6966,076,163.16
  处置固定资产、无形资产和其他长期资产收回的现金净额2,997,295.03-3,609,596.78-
  处置子公司及其他营业单位收到的现金净额57,245,974.357,245,974.3--
  收到的其他与投资活动有关的现金2,591,019,5401,231,094,751.675,456,640,9284,233,996,400
  投资活动现金流入小计2,677,413,807.831,293,396,321.955,605,241,727.454,375,052,984.14
  购建固定资产、无形资产和其他长期资产支付的现金269,819,943.5150,814,107.9630,931,454.73269,775,017.11
  取得子公司及其他营业单位支付的现金2,097,468.58-25,980,972.34-
  支付其他与投资活动有关的现金2,466,117,248.061,110,334,953.136,162,869,488.74,690,623,923.32
  投资活动现金流出小计2,738,034,660.141,261,149,061.036,819,781,915.774,960,398,940.43
  投资活动产生的现金流量净额-60,620,852.3132,247,260.92-1,214,540,188.32-585,345,956.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金--6,000,0006,000,000
  其中:子公司吸收少数股东投资收到的现金--6,000,0006,000,000
  取得借款收到的现金1,270,654,940600,000,0001,761,469,800.921,499,507,079.1
  收到其他与筹资活动有关的现金100,000,000100,000,00030,000,00070,000,000
  筹资活动现金流入小计1,370,654,940700,000,0001,797,469,800.921,575,507,079.1
  偿还债务支付的现金622,800,000362,800,0002,567,000,0002,287,000,000
  分配股利、利润或偿付利息支付的现金74,963,066.8872,303,103.581,104,397,845.881,095,726,866.97
  其中:子公司支付给少数股东的股利、利润--16,670,200-
  支付其他与筹资活动有关的现金411,667,401.5635,709,875.33256,045,359.52217,036,307.04
  筹资活动现金流出小计1,109,430,468.44470,812,978.913,927,443,205.43,599,763,174.01
  筹资活动产生的现金流量净额261,224,471.56229,187,021.09-2,129,973,404.48-2,024,256,094.91
四、汇率变动对现金及现金等价物的影响-44,265,072.96-26,082,761.9453,768,307.7422,863,922.06
五、现金及现金等价物净增加额815,468,558.13337,001,092.09-516,529,121.84-731,672,244.6
  加:期初现金及现金等价物余额1,976,352,559.341,976,352,559.342,492,881,681.182,492,881,681.18
  期末现金及现金等价物余额2,791,821,117.472,313,353,651.431,976,352,559.341,761,209,436.58
补充资料:
  净利润936,190,991.74-1,867,079,489.12-
  资产减值准备--156,688,977.45-
  固定资产和投资性房地产折旧224,262,109.73-465,899,424.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧224,262,109.73-465,899,424.11-
  无形资产摊销22,692,913.06-39,606,215.89-
  长期待摊费用摊销31,106,365.48-49,542,554.78-
  处置固定资产、无形资产和其他长期资产的损失669,102.92-3,711,863.73-
  固定资产报废损失60,641.38-2,500,158.53-
  公允价值变动损失-6,803,447.19--2,710,149.78-
  财务费用123,841,287.05-48,287,275.65-
  投资损失-47,231,669.38--40,227,749.86-
  递延所得税7,222,327.17--149,465,526.49-
  其中:递延所得税资产减少27,799,344.42--104,347,338.21-
    递延所得税负债增加-20,577,017.25--45,118,188.28-
  存货的减少448,463,630.65--13,515,106.63-
  经营性应收项目的减少-393,896,287.39--1,178,718,310.44-
  经营性应付项目的增加-771,660,869.28-1,313,552,518.6-
  其他22,631,656.72-67,894,970.16-
  现金的期末余额2,791,821,117.47-1,976,352,559.34-
  减:现金的期初余额1,976,352,559.34-2,492,881,681.18-
  现金及现金等价物的净增加额815,468,558.13--516,529,121.84-
公告日期2026-08-282026-04-302026-04-232025-10-28
审计意见(境内)标准无保留意见
TOP↑