当前位置:首页 - 行情中心 - 嘉友国际(603871) - 财务分析 - 现金流量表

嘉友国际

(603871)

  

流通市值:163.34亿  总市值:163.34亿
流通股本:13.68亿   总股本:13.68亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,707,593,761.82,631,708,439.89,555,233,054.97,226,299,570.09
  收到的税费返还-1,045,806.0536,361,704.7313,785,151.63
  收到其他与经营活动有关的现金224,278,205.57133,564,138.79441,269,129.46917,739,793.97
  经营活动现金流入小计4,931,871,967.372,766,318,384.6410,032,863,889.098,157,824,515.69
  购买商品、接受劳务支付的现金4,036,489,729.252,107,807,202.978,254,408,417.246,044,468,754.38
  支付给职工以及为职工支付的现金142,496,025.5363,226,333.47195,565,991.48139,735,033.82
  支付的各项税费174,661,871.56112,115,415.85254,861,201.03197,661,282.7
  支付其他与经营活动有关的现金260,189,060.36207,769,046.86419,358,990.78864,734,767.48
  经营活动现金流出小计4,613,836,686.72,490,917,999.159,124,194,600.537,246,599,838.38
  经营活动产生的现金流量净额318,035,280.67275,400,385.49908,669,288.56911,224,677.31
二、投资活动产生的现金流量:
  收回投资收到的现金1,416,267,300469,000,0002,602,440,522.762,095,452,822.76
  取得投资收益收到的现金3,413,602.94401,652.54,973,489.082,748,779.87
  处置固定资产、无形资产和其他长期资产收回的现金净额7,367,530.73939,000.981,441,010.61534,202.78
  收到的其他与投资活动有关的现金6,878,874.83-61,909,873.5261,909,873.52
  投资活动现金流入小计1,433,927,308.5470,340,653.482,670,764,895.972,160,645,678.93
  购建固定资产、无形资产和其他长期资产支付的现金147,360,565.740,851,517.13492,338,873.49220,437,934.33
  投资支付的现金1,440,660,7001,078,660,7003,232,331,591.933,146,331,591.93
  取得子公司及其他营业单位支付的现金--163,884,443.18137,453,842.68
  投资活动现金流出小计1,588,021,265.71,119,512,217.133,888,554,908.63,504,223,368.94
  投资活动产生的现金流量净额-154,093,957.2-649,171,563.65-1,217,790,012.63-1,343,577,690.01
三、筹资活动产生的现金流量:
  取得借款收到的现金826,351,063.1290,346,222.75217,952,384.68193,870,520.29
  收到其他与筹资活动有关的现金--89,292,863.21-
  筹资活动现金流入小计826,351,063.1290,346,222.75307,245,247.89193,870,520.29
  偿还债务支付的现金415,600,272.0410,346,174.24151,467,534.4125,678,324.48
  分配股利、利润或偿付利息支付的现金222,419,911.441,656,988.03646,162,073.93355,078,326.09
  其中:子公司支付给少数股东的股利、利润--4,000,0004,000,000
  支付其他与筹资活动有关的现金3,803,396.03317,39056,469,533.78129,254,478.61
  筹资活动现金流出小计641,823,579.5112,320,552.27854,099,142.12510,011,129.18
  筹资活动产生的现金流量净额184,527,483.59278,025,670.48-546,853,894.23-316,140,608.89
四、汇率变动对现金及现金等价物的影响4,165,267.491,975,063.882,641,559.97-10,731,191.55
五、现金及现金等价物净增加额352,634,074.55-93,770,443.8-853,333,058.33-759,224,813.14
  加:期初现金及现金等价物余额918,712,737.82918,712,737.821,772,045,796.151,772,045,796.15
  期末现金及现金等价物余额1,271,346,812.37824,942,294.02918,712,737.821,012,820,983.01
补充资料:
  净利润566,218,106.57-1,281,209,750.13-
  资产减值准备--44,750,358.13-
  固定资产和投资性房地产折旧69,361,340.15-66,812,288.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧69,361,340.15-66,812,288.38-
  无形资产摊销42,091,017.01-82,174,006.35-
  长期待摊费用摊销236,818.89-637,743.66-
  处置固定资产、无形资产和其他长期资产的损失-606,047.26--1,382,529.24-
  固定资产报废损失40,221.24-104,796.82-
  财务费用-3,470,175.92-9,111,220.73-
  投资损失-31,567,394.61--33,868,611.87-
  递延所得税36,201,349.53--9,686,633.05-
  其中:递延所得税资产减少22,703,697.38--17,837,732.79-
    递延所得税负债增加13,497,652.15-8,151,099.74-
  存货的减少387,435,243.03--509,438,411.13-
  经营性应收项目的减少-787,203,422.88--63,280,550.51-
  经营性应付项目的增加38,955,959.02-16,315,333.65-
  其他2,385,697.25-18,260,565.89-
  现金的期末余额1,271,346,812.37-918,712,737.82-
  减:现金的期初余额918,712,737.82-1,772,045,796.15-
  现金及现金等价物的净增加额352,634,074.55--853,333,058.33-
公告日期2025-08-272025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑