当前位置:首页 - 行情中心 - 晨光股份(603899) - 财务分析 - 现金流量表

晨光股份

(603899)

  

流通市值:277.49亿  总市值:277.49亿
流通股本:9.21亿   总股本:9.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,244,309,427.55,746,162,477.0226,919,241,637.7218,633,385,704.92
  收到的税费返还10,635,371.867,219,694.1428,793,960.2611,462,796.25
  收到其他与经营活动有关的现金1,332,103,368.94897,299,321.251,911,518,646.321,160,382,387.58
  经营活动现金流入小计12,587,048,168.36,650,681,492.4128,859,554,244.319,805,230,888.75
  购买商品、接受劳务支付的现金10,158,436,655.125,591,736,109.5121,587,437,494.2415,640,964,809.6
  支付给职工以及为职工支付的现金658,656,935.16380,920,163.421,194,235,979.4896,195,066.47
  支付的各项税费460,500,849.59240,033,166.81,087,074,596.45837,909,505.38
  支付其他与经营活动有关的现金655,385,793.52325,981,335.952,701,465,377.421,009,433,127.96
  经营活动现金流出小计11,932,980,233.396,538,670,775.6826,570,213,447.5118,384,502,509.41
  经营活动产生的现金流量净额654,067,934.91112,010,716.732,289,340,796.791,420,728,379.34
二、投资活动产生的现金流量:
  收回投资收到的现金1,031,000,000260,000,0002,710,000,0002,100,000,000
  取得投资收益收到的现金2,735,764.65394,520.5412,778,713.868,574,602.57
  处置固定资产、无形资产和其他长期资产收回的现金净额899,979.29285,2324,158,570.961,755,837.47
  收到的其他与投资活动有关的现金4,572,026.66-497,844.25-
  投资活动现金流入小计1,039,207,770.6260,679,752.542,727,435,129.072,110,330,440.04
  购建固定资产、无形资产和其他长期资产支付的现金160,070,439.5165,416,074.46329,274,686.22192,555,847.2
  投资支付的现金1,710,000,000200,000,0003,973,000,0002,957,292,114.56
  取得子公司及其他营业单位支付的现金18,423,918.0818,563,432.62--
  投资活动现金流出小计1,888,494,357.59283,979,507.084,302,274,686.223,149,847,961.76
  投资活动产生的现金流量净额-849,286,586.99-23,299,754.54-1,574,839,557.15-1,039,517,521.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金--506,897,050506,897,050
  其中:子公司吸收少数股东投资收到的现金--506,897,050506,897,050
  取得借款收到的现金222,262,432.5458,948,336.17372,730,000289,850,000
  筹资活动现金流入小计222,262,432.5458,948,336.17879,627,050796,747,050
  偿还债务支付的现金312,781,281100,000,000241,850,000200,000,000
  分配股利、利润或偿付利息支付的现金919,037,105.641,515,201.42767,302,019.51764,263,343.26
  其中:子公司支付给少数股东的股利、利润--20,246,187.520,246,187.5
  支付其他与筹资活动有关的现金190,481,659.83113,369,912.4569,048,890.82383,142,564.74
  筹资活动现金流出小计1,422,300,046.47214,885,113.821,578,200,910.331,347,405,908
  筹资活动产生的现金流量净额-1,200,037,613.93-155,936,777.65-698,573,860.33-550,658,858
四、汇率变动对现金及现金等价物的影响9,837,633.683,514,418.552,603,516.04-250,748.79
五、现金及现金等价物净增加额-1,385,418,632.33-63,711,396.9118,530,895.35-169,698,749.17
  加:期初现金及现金等价物余额3,726,616,032.183,726,616,032.183,708,085,136.833,708,085,136.83
  期末现金及现金等价物余额2,341,197,399.853,662,904,635.273,726,616,032.183,538,386,387.66
补充资料:
  净利润568,615,007.14-1,454,734,931.09-
  资产减值准备--12,879,311.68-
  固定资产和投资性房地产折旧109,151,015.32-213,524,911.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧109,151,015.32-213,524,911.19-
  无形资产摊销10,706,234.54-21,627,433.27-
  长期待摊费用摊销36,607,014.21-61,428,447.42-
  处置固定资产、无形资产和其他长期资产的损失1,488,686.64-10,284.89-
  固定资产报废损失1,591,090.7-5,670,764.77-
  公允价值变动损失-26,748,547.1--54,361,789.99-
  财务费用3,913,101.15-18,549,263.81-
  投资损失-8,284,257.24-364,758.05-
  递延所得税2,452,784.21-10,479,148.37-
  其中:递延所得税资产减少-3,195,920.02-5,610,913.07-
    递延所得税负债增加5,648,704.23-4,868,235.3-
  存货的减少-96,366,231.81-31,710,912.54-
  经营性应收项目的减少425,546,380.91-126,083,918.39-
  经营性应付项目的增加-539,834,642.03-101,826,521.47-
  现金的期末余额2,341,197,399.85-3,726,616,032.18-
  减:现金的期初余额3,726,616,032.18-3,708,085,136.83-
  现金及现金等价物的净增加额-1,385,418,632.33-18,530,895.35-
公告日期2025-08-282025-04-292025-03-262024-10-30
审计意见(境内)标准无保留意见
TOP↑