当前位置:首页 - 行情中心 - 晨光股份(603899) - 财务分析 - 现金流量表

晨光股份

(603899)

  

流通市值:319.18亿  总市值:320.14亿
流通股本:9.24亿   总股本:9.27亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金25,681,461,458.9317,119,031,852.8110,615,457,145.615,429,082,341.38
收到的税费返还22,563,944.6911,299,534.697,715,738.163,431,842.05
收到其他与经营活动有关的现金2,087,543,362.67207,536,250.62602,454,352.57365,708,100.4
经营活动现金流入的平衡项目0000
经营活动现金流入小计27,791,568,766.2917,337,867,638.1211,225,627,236.345,798,222,283.83
购买商品、接受劳务支付的现金20,222,036,076.9113,647,302,053.569,045,239,111.644,782,625,336.71
支付给职工以及为职工支付的现金1,125,985,637.99841,860,472.48582,364,342332,399,771.64
支付的各项税费888,950,487.89665,409,830.57395,224,462.37199,905,563.46
支付其他与经营活动有关的现金2,937,995,946.41836,150,178.39526,487,082.28347,944,171.22
经营活动现金流出的平衡项目0000
经营活动现金流出小计25,174,968,149.215,990,722,53510,549,314,998.295,662,874,843.03
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,616,600,617.091,347,145,103.12676,312,238.05135,347,440.8
二、投资活动产生的现金流量:
收回投资收到的现金3,301,251,726.232,750,000,0001,750,000,000500,000,000
取得投资收益收到的现金30,231,597.6726,040,072.2322,506,220.452,970,359.21
处置固定资产、无形资产和其他长期资产收回的现金净额4,235,1883,946,289.57860,833.13160,269.3
处置子公司及其他营业单位收到的现金净额19,980,758.0119,980,758.0119,980,758.01-
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,355,699,269.912,799,967,119.811,793,347,811.59503,130,628.51
购建固定资产、无形资产和其他长期资产支付的现金208,425,441.63104,723,522.9663,980,306.826,317,758.01
投资支付的现金3,073,000,0002,805,000,0001,355,000,000450,000,000
取得子公司及其他营业单位支付的现金44,158,049.5244,158,049.52--
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,325,583,491.152,953,881,572.481,418,980,306.8476,317,758.01
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额30,115,778.76-153,914,452.67374,367,504.7926,812,870.5
三、筹资活动产生的现金流量:
取得借款收到的现金281,955,762.18227,955,762.18107,955,762.1877,955,762.18
筹资活动现金流入平衡项目0000
筹资活动现金流入小计281,955,762.18227,955,762.18107,955,762.1877,955,762.18
偿还债务支付的现金251,129,987.83207,129,987.8387,129,987.8346,089,017.29
分配股利、利润或偿付利息支付的现金469,820,485.84467,010,077.35465,340,077.371,607,386.38
支付其他与筹资活动有关的现金332,128,631.48242,771,097.81180,001,375.2103,391,410.68
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,053,079,105.15916,911,162.99732,471,440.4151,087,814.35
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-771,123,342.97-688,955,400.81-624,515,678.22-73,132,052.17
四、汇率变动对现金及现金等价物的影响4,472,840.91-8,287,302.9-3,463,452.37343,317.67
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,880,065,893.79495,987,946.74422,700,612.2589,371,576.8
加:期初现金及现金等价物余额1,828,019,243.041,828,019,243.041,828,019,243.041,828,019,243.04
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,708,085,136.832,324,007,189.782,250,719,855.291,917,390,819.84
补充资料:
净利润1,643,939,001.9-656,437,724.74-
资产减值准备-11,744,806.55---
固定资产和投资性房地产折旧221,278,518.68-111,454,184.87-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧221,278,518.68-111,454,184.87-
无形资产摊销20,217,366.34-9,894,666.07-
长期待摊费用摊销62,468,994.99-31,260,151.58-
处置固定资产、无形资产和其他长期资产的损失-3,588,809.94--1,498,909.56-
固定资产报废损失1,842,716.7-1,299,898.43-
公允价值变动损失-27,190,625.42--15,843,551.57-
财务费用20,133,278.55--577,181.38-
投资损失3,932,454.66--929,607.57-
递延所得税8,457,280.3-9,001,546.71-
其中:递延所得税资产减少-6,766,187.97-12,670,552.33-
递延所得税负债增加15,223,468.27--3,669,005.62-
存货的减少44,990,472.03-240,253,843.32-
经营性应收项目的减少181,273,120.89--97,078,496.43-
经营性应付项目的增加186,592,569.11--399,791,002.33-
现金的期末余额3,708,085,136.83-2,250,719,855.29-
减:现金的期初余额1,828,019,243.04-1,828,019,243.04-
公告日期2024-03-302023-10-282023-08-262023-04-28
审计意见(境内)标准无保留意见
TOP↑