当前位置:首页 - 行情中心 - 晨光股份(603899) - 财务分析 - 现金流量表

晨光股份

(603899)

  

流通市值:282.60亿  总市值:282.60亿
流通股本:9.24亿   总股本:9.24亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金26,919,241,637.7218,633,385,704.9211,765,259,884.236,150,427,219.34
收到的税费返还28,793,960.2611,462,796.257,118,856.083,607,328.02
收到其他与经营活动有关的现金1,911,518,646.321,160,382,387.581,303,533,397.39783,437,153.31
经营活动现金流入的平衡项目0000
经营活动现金流入小计28,859,554,244.319,805,230,888.7513,075,912,137.76,937,471,700.67
购买商品、接受劳务支付的现金21,587,437,494.2415,640,964,809.610,478,421,565.625,790,865,820.13
支付给职工以及为职工支付的现金1,194,235,979.4896,195,066.47632,711,831.84372,927,612.48
支付的各项税费1,087,074,596.45837,909,505.38614,062,266.97381,912,514.09
支付其他与经营活动有关的现金2,701,465,377.421,009,433,127.96616,788,978.42323,618,674.66
经营活动现金流出的平衡项目0000
经营活动现金流出小计26,570,213,447.5118,384,502,509.4112,341,984,642.856,869,324,621.36
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,289,340,796.791,420,728,379.34733,927,494.8568,147,079.31
二、投资活动产生的现金流量:
收回投资收到的现金2,710,000,0002,100,000,0001,400,000,000700,000,000
取得投资收益收到的现金12,778,713.868,574,602.574,213,090.781,556,915.08
处置固定资产、无形资产和其他长期资产收回的现金净额4,158,570.961,755,837.471,305,809.52481,438.92
收到的其他与投资活动有关的现金497,844.25---
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,727,435,129.072,110,330,440.041,405,518,900.3702,038,354
购建固定资产、无形资产和其他长期资产支付的现金329,274,686.22192,555,847.2117,865,838.8555,123,384.18
投资支付的现金3,973,000,0002,957,292,114.562,022,000,0001,282,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,302,274,686.223,149,847,961.762,139,865,838.851,337,123,384.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,574,839,557.15-1,039,517,521.72-734,346,938.55-635,085,030.18
三、筹资活动产生的现金流量:
吸收投资收到的现金506,897,050506,897,050506,897,050-
其中:子公司吸收少数股东投资收到的现金506,897,050506,897,050506,897,050-
取得借款收到的现金372,730,000289,850,000149,850,00050,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计879,627,050796,747,050656,747,05050,000,000
偿还债务支付的现金241,850,000200,000,000120,000,00040,000,000
分配股利、利润或偿付利息支付的现金767,302,019.51764,263,343.26762,407,145.493,273,277.78
其中:子公司支付给少数股东的股利、利润20,246,187.520,246,187.520,246,187.5-
支付其他与筹资活动有关的现金569,048,890.82383,142,564.74283,239,383.0870,187,576.48
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,578,200,910.331,347,405,9081,165,646,528.57113,460,854.26
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-698,573,860.33-550,658,858-508,899,478.57-63,460,854.26
四、汇率变动对现金及现金等价物的影响2,603,516.04-250,748.793,649,014.66-904,153.3
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额18,530,895.35-169,698,749.17-505,669,907.61-631,302,958.43
加:期初现金及现金等价物余额3,708,085,136.833,708,085,136.833,708,085,136.833,708,085,136.83
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,726,616,032.183,538,386,387.663,202,415,229.223,076,782,178.4
补充资料:
净利润1,454,734,931.09-668,916,173.83-
资产减值准备12,879,311.68---
固定资产和投资性房地产折旧213,524,911.19-109,530,213.12-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧213,524,911.19-109,530,213.12-
无形资产摊销21,627,433.27-10,232,077.26-
长期待摊费用摊销61,428,447.42-31,535,126.04-
处置固定资产、无形资产和其他长期资产的损失10,284.89--473,778.7-
固定资产报废损失5,670,764.77-3,295,339.73-
公允价值变动损失-54,361,789.99--24,543,407.81-
财务费用18,549,263.81-2,115,797.77-
投资损失364,758.05-1,448,168.82-
递延所得税10,479,148.37--12,721,009.81-
其中:递延所得税资产减少5,610,913.07--11,386,090.79-
递延所得税负债增加4,868,235.3--1,334,919.02-
存货的减少31,710,912.54-44,840,314.96-
经营性应收项目的减少126,083,918.39-519,975,889.45-
经营性应付项目的增加101,826,521.47--782,199,123.72-
现金的期末余额3,726,616,032.18-3,202,415,229.22-
减:现金的期初余额3,708,085,136.83-3,708,085,136.83-
公告日期2025-03-262024-10-302024-08-282024-04-27
审计意见(境内)标准无保留意见
TOP↑