当前位置:首页 - 行情中心 - 世运电路(603920) - 财务分析 - 现金流量表

世运电路

(603920)

  

流通市值:265.88亿  总市值:265.88亿
流通股本:7.21亿   总股本:7.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,579,494,729.641,330,916,868.284,910,897,848.093,655,722,076.48
  收到的税费返还175,242,143.1899,220,699.94278,909,376.56222,705,085.26
  收到其他与经营活动有关的现金56,585,638.3924,034,065.6276,226,314.2368,914,686.33
  经营活动现金流入小计2,811,322,511.211,454,171,633.845,266,033,538.883,947,341,848.07
  购买商品、接受劳务支付的现金1,746,970,938.2884,738,781.773,166,502,135.922,260,961,328.41
  支付给职工以及为职工支付的现金450,529,470.18215,042,595.31852,243,958.6635,646,794.59
  支付的各项税费86,392,641.9346,016,940.98146,892,054.2881,020,692.65
  支付其他与经营活动有关的现金99,163,136.742,724,387.85112,730,580.89155,971,687.28
  经营活动现金流出小计2,383,056,187.011,188,522,705.914,278,368,729.693,133,600,502.93
  经营活动产生的现金流量净额428,266,324.2265,648,927.93987,664,809.19813,741,345.14
二、投资活动产生的现金流量:
  取得投资收益收到的现金26,779,135.2313,212,098.14-8,092,947.07
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,713,978.2823,280
  收到的其他与投资活动有关的现金2,860,000,0001,050,000,0002,790,477,084.341,005,247,556.4
  投资活动现金流入小计2,886,779,135.231,063,212,098.142,792,191,062.621,013,363,783.47
  购建固定资产、无形资产和其他长期资产支付的现金201,757,118.66106,120,864.73297,894,555.51203,014,191.89
  投资支付的现金3,062,500-2,187,5002,187,500
  支付其他与投资活动有关的现金3,075,000,000910,000,0005,294,822,955.353,211,536,359
  投资活动现金流出小计3,279,819,618.661,016,120,864.735,594,905,010.863,416,738,050.89
  投资活动产生的现金流量净额-393,040,483.4347,091,233.41-2,802,713,948.24-2,403,374,267.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,500,246.910,859,2161,847,901,051.121,815,371,867.9
  取得借款收到的现金357,973,611.3555,047,106.47434,449,031.01228,071,445.94
  筹资活动现金流入小计370,473,858.2565,906,322.472,282,350,082.132,043,443,313.84
  偿还债务支付的现金436,874,413.89-75,947,000179,531,250
  分配股利、利润或偿付利息支付的现金432,442,842.99-343,603,091.46347,396,909.84
  支付其他与筹资活动有关的现金2,041,100.44799,515.56112,836,594.22,427,994.08
  筹资活动现金流出小计871,358,357.32799,515.56532,386,685.66529,356,153.92
  筹资活动产生的现金流量净额-500,884,499.0765,106,806.911,749,963,396.471,514,087,159.92
四、汇率变动对现金及现金等价物的影响25,533,510.9312,292,993.1946,151,648.124,950,073.31
  现金及现金等价物净增加额平衡项目000.010
五、现金及现金等价物净增加额-440,125,147.37390,139,961.44-18,934,094.45-70,595,689.05
  加:期初现金及现金等价物余额1,929,787,927.941,929,787,927.941,948,722,022.391,948,722,022.39
  期末现金及现金等价物余额1,489,662,780.572,319,927,889.381,929,787,927.941,878,126,333.34
补充资料:
  净利润370,767,255.79-637,798,251.89-
  资产减值准备-697,491.54-50,188,289.33-
  固定资产和投资性房地产折旧153,888,229.13-310,840,672.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧153,888,229.13-310,840,672.61-
  无形资产摊销3,367,179.29-5,837,864-
  长期待摊费用摊销66,054.98-3,215,443.53-
  处置固定资产、无形资产和其他长期资产的损失--115,038.28-
  固定资产报废损失477,274.72-16,601,847.44-
  公允价值变动损失-9,919,772.83--7,391,173.67-
  财务费用2,064,100.88--13,264,751.63-
  投资损失-21,002,367.37--27,639,957.65-
  递延所得税-8,735,644.13--5,868,269.52-
  其中:递延所得税资产减少-3,249,577.29-23,133,523.74-
    递延所得税负债增加-5,486,066.84--29,001,793.26-
  存货的减少-27,687,773.34--141,837,013.06-
  经营性应收项目的减少28,826,584.58--163,465,954.34-
  经营性应付项目的增加-66,001,307.39-335,544,338.91-
  其他---12,216,269.06-
  现金的期末余额1,489,662,780.57-1,929,787,927.94-
  减:现金的期初余额1,929,787,927.94-1,948,722,022.39-
  现金及现金等价物的净增加额-440,125,147.37--18,934,094.45-
公告日期2025-08-272025-04-162025-04-162024-10-29
审计意见(境内)标准无保留意见
TOP↑