当前位置:首页 - 行情中心 - 世运电路(603920) - 财务分析 - 现金流量表

世运电路

(603920)

  

流通市值:216.88亿  总市值:216.88亿
流通股本:7.21亿   总股本:7.21亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,330,916,868.284,910,897,848.093,655,722,076.482,290,925,318.97
收到的税费返还99,220,699.94278,909,376.56222,705,085.26153,236,368.76
收到其他与经营活动有关的现金24,034,065.6276,226,314.2368,914,686.3340,768,758.22
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,454,171,633.845,266,033,538.883,947,341,848.072,484,930,445.95
购买商品、接受劳务支付的现金884,738,781.773,166,502,135.922,260,961,328.411,582,489,570.92
支付给职工以及为职工支付的现金215,042,595.31852,243,958.6635,646,794.59422,343,711.23
支付的各项税费46,016,940.98146,892,054.2881,020,692.6543,210,639.27
支付其他与经营活动有关的现金42,724,387.85112,730,580.89155,971,687.28107,272,224.08
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,188,522,705.914,278,368,729.693,133,600,502.932,155,316,145.5
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额265,648,927.93987,664,809.19813,741,345.14329,614,300.45
二、投资活动产生的现金流量:
取得投资收益收到的现金13,212,098.14-8,092,947.074,293,354.58
处置固定资产、无形资产和其他长期资产收回的现金净额-1,713,978.2823,28022,590
收到的其他与投资活动有关的现金1,050,000,0002,790,477,084.341,005,247,556.4599,962,142.1
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,063,212,098.142,792,191,062.621,013,363,783.47604,278,086.68
购建固定资产、无形资产和其他长期资产支付的现金106,120,864.73297,894,555.51203,014,191.8981,124,019.79
投资支付的现金-2,187,5002,187,5002,187,500
支付其他与投资活动有关的现金910,000,0005,294,822,955.353,211,536,3593,091,536,359
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,016,120,864.735,594,905,010.863,416,738,050.893,174,847,878.79
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额47,091,233.41-2,802,713,948.24-2,403,374,267.42-2,570,569,792.11
三、筹资活动产生的现金流量:
吸收投资收到的现金10,859,2161,847,901,051.121,815,371,867.91,813,112,141.36
取得借款收到的现金55,047,106.47434,449,031.01228,071,445.94205,834,026.19
筹资活动现金流入平衡项目0000
筹资活动现金流入小计65,906,322.472,282,350,082.132,043,443,313.842,018,946,167.55
偿还债务支付的现金-75,947,000179,531,250179,531,250
分配股利、利润或偿付利息支付的现金-343,603,091.46347,396,909.84347,074,264.86
支付其他与筹资活动有关的现金799,515.56112,836,594.22,427,994.081,624,889.36
筹资活动现金流出平衡项目0000
筹资活动现金流出小计799,515.56532,386,685.66529,356,153.92528,230,404.22
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额65,106,806.911,749,963,396.471,514,087,159.921,490,715,763.33
四、汇率变动对现金及现金等价物的影响12,292,993.1946,151,648.124,950,073.3117,258,810.63
现金及现金等价物净增加额平衡项目00.0100
五、现金及现金等价物净增加额390,139,961.44-18,934,094.45-70,595,689.05-732,980,917.7
加:期初现金及现金等价物余额1,929,787,927.941,948,722,022.391,948,722,022.391,948,722,022.39
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,319,927,889.381,929,787,927.941,878,126,333.341,215,741,104.69
补充资料:
净利润-637,798,251.89-287,831,795.33
资产减值准备-50,188,289.33--2,860,840.15
固定资产和投资性房地产折旧-310,840,672.61-155,920,946.55
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-310,840,672.61-155,920,946.55
无形资产摊销-5,837,864-3,079,051.34
长期待摊费用摊销-3,215,443.53-1,745,871.56
处置固定资产、无形资产和其他长期资产的损失-115,038.28--111,512.89
固定资产报废损失-16,601,847.44-1,412,154.61
公允价值变动损失--7,391,173.67--429,385.27
财务费用--13,264,751.63-1,456,172.22
投资损失--27,639,957.65--6,027,627.94
递延所得税--5,868,269.52--1,257,499.46
其中:递延所得税资产减少-23,133,523.74-4,961,473.85
递延所得税负债增加--29,001,793.26--6,218,973.31
存货的减少--141,837,013.06--96,786,234.55
经营性应收项目的减少--163,465,954.34--84,700,361.85
经营性应付项目的增加-335,544,338.91-57,704,384.11
其他--12,216,269.06-5,548,524.64
现金的期末余额-1,929,787,927.94-1,215,741,104.69
减:现金的期初余额-1,948,722,022.39-1,948,722,022.39
公告日期2025-04-162025-04-162024-10-292024-08-23
审计意见(境内)标准无保留意见
TOP↑