当前位置:首页 - 行情中心 - 世运电路(603920) - 财务分析 - 现金流量表

世运电路

(603920)

  

流通市值:267.70亿  总市值:267.70亿
流通股本:7.21亿   总股本:7.21亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,884,972,457.591,458,471,045.585,302,579,870.43,969,043,764.76
  收到的税费返还290,022,463.34149,973,055.4297,465,370.98255,623,473.57
  收到其他与经营活动有关的现金34,055,287.0223,969,282.9692,342,986.1660,055,674.05
  经营活动现金流入的平衡项目000-0.01
  经营活动现金流入小计3,209,050,207.951,632,413,383.945,692,388,227.544,284,722,912.37
  购买商品、接受劳务支付的现金2,193,002,791.721,052,547,2663,486,465,668.32,607,781,552.74
  支付给职工以及为职工支付的现金550,265,214.38248,195,443.37961,016,879.08731,856,811.58
  支付的各项税费87,961,403.8122,798,082.09156,431,532.77113,012,042.71
  支付其他与经营活动有关的现金114,065,067.1560,247,368.03167,757,081.7744,700,676.33
  经营活动现金流出的平衡项目000.010.01
  经营活动现金流出小计2,945,294,477.061,383,788,159.494,771,671,161.933,497,351,083.37
  经营活动产生的现金流量净额平衡项目0000.01
  经营活动产生的现金流量净额263,755,730.89248,625,224.45920,717,065.61787,371,829.01
二、投资活动产生的现金流量:
  收回投资收到的现金109,760,867.58---
  取得投资收益收到的现金43,297,208.8517,721,320.4--
  处置固定资产、无形资产和其他长期资产收回的现金净额552,500399,5001,808,687.071,415,405.67
  收到的其他与投资活动有关的现金2,277,812,604.541,013,225,454.515,118,788,383.023,999,723,619.3
  投资活动现金流入小计2,431,423,180.971,031,346,274.915,120,597,070.094,001,139,024.97
  购建固定资产、无形资产和其他长期资产支付的现金474,337,813.57242,816,006.51735,811,646.93400,882,075.89
  投资支付的现金20,000,000-156,230,087.36156,230,087.36
  支付其他与投资活动有关的现金2,039,810,677.11690,081,938.345,264,107,356.924,578,369,942.94
  投资活动现金流出小计2,534,148,490.68932,897,944.856,156,149,091.215,135,482,106.19
  投资活动产生的现金流量净额-102,725,309.7198,448,330.06-1,035,552,021.12-1,134,343,081.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金--12,832,486.412,832,486.4
  取得借款收到的现金483,686,507.79302,908,446.91,258,149,914.91986,259,135.17
  筹资活动现金流入小计483,686,507.79302,908,446.91,270,982,401.31999,091,621.57
  偿还债务支付的现金672,403,683.6399,174,637.271,028,742,364.27492,269,369.91
  分配股利、利润或偿付利息支付的现金216,232,988.57-648,505,815.3432,328,121.78
  支付其他与筹资活动有关的现金2,135,994.31,091,015.282,968,622.512,252,208.7
  筹资活动现金流出小计890,772,666.47400,265,652.551,680,216,802.08926,849,700.39
  筹资活动产生的现金流量净额-407,086,158.68-97,357,205.65-409,234,400.7772,241,921.18
四、汇率变动对现金及现金等价物的影响-3,404,949.169,601,330.85-1,401,708.9423,852,499.17
  现金及现金等价物净增加额平衡项目00.010.010
五、现金及现金等价物净增加额-249,460,686.66259,317,679.72-525,471,065.21-250,876,831.86
  加:期初现金及现金等价物余额1,404,316,862.731,404,316,862.731,929,787,927.941,929,787,927.94
  期末现金及现金等价物余额1,154,856,176.071,663,634,542.451,404,316,862.731,678,911,096.08
补充资料:
  净利润68,656,613.71-653,713,489.35-
  资产减值准备46,090,549.49-35,559,381.22-
  固定资产和投资性房地产折旧184,580,724.91-313,854,563.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧184,580,724.91-313,854,563.27-
  无形资产摊销4,353,482.71-7,193,277.69-
  长期待摊费用摊销45,871.57-121,100.84-
  处置固定资产、无形资产和其他长期资产的损失---10,208.79-
  固定资产报废损失2,900,979.34-8,639,957.79-
  公允价值变动损失23,315,259.66--51,278,816.72-
  财务费用50,301,814.63-11,654,844.93-
  投资损失-61,961,535.79--48,832,630.58-
  递延所得税-14,638,208.8--12,294,609.86-
  其中:递延所得税资产减少-6,008,919.16-3,711,045.24-
    递延所得税负债增加-8,629,289.64--16,005,655.1-
  存货的减少-181,890,573.54--206,601,340.31-
  经营性应收项目的减少17,903,543.04--222,351,987.48-
  经营性应付项目的增加120,427,933.8-424,539,478.9-
  其他---2,995,963.25-
  现金的期末余额1,154,856,176.07-1,404,316,862.73-
  减:现金的期初余额1,404,316,862.73-1,929,787,927.94-
  现金及现金等价物的净增加额-249,460,686.66--525,471,065.21-
公告日期2026-08-142026-04-292026-04-232025-10-29
审计意见(境内)标准无保留意见
TOP↑