当前位置:首页 - 行情中心 - 兆易创新(603986) - 财务分析 - 现金流量表

兆易创新

(603986)

  

流通市值:1168.14亿  总市值:1168.69亿
流通股本:6.64亿   总股本:6.64亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,311,947,987.531,925,457,337.017,571,246,514.355,698,587,447.41
  收到的税费返还202,920,302.33101,122,429.3430,792,920.47310,773,952.06
  收到其他与经营活动有关的现金168,472,202.382,415,145.49521,346,132.55394,697,661.88
  经营活动现金流入小计4,683,340,492.162,108,994,911.88,523,385,567.376,404,059,061.35
  购买商品、接受劳务支付的现金2,692,283,878.671,145,332,026.345,006,148,477.243,444,247,793.89
  支付给职工以及为职工支付的现金802,902,902.74521,943,513.21,031,430,681.16773,384,634.45
  支付的各项税费87,223,608.640,196,54753,063,266.7528,251,274.22
  支付其他与经营活动有关的现金143,109,170.6865,673,536.48400,512,905.21301,329,016.8
  经营活动现金流出小计3,725,519,560.691,773,145,623.026,491,155,330.364,547,212,719.36
  经营活动产生的现金流量净额957,820,931.47335,849,288.782,032,230,237.011,856,846,341.99
二、投资活动产生的现金流量:
  收回投资收到的现金111,402,579.836,728,723.652,119,362,651.892,100,386,574.31
  取得投资收益收到的现金135,759,818.3262,115,973.31125,899,716.3125,596,414.77
  处置固定资产、无形资产和其他长期资产收回的现金净额19,708,801.1519,569,404.1529,329,942.03385,000
  处置子公司及其他营业单位收到的现金净额--27,277,017.4-
  投资活动现金流入小计266,871,199.27118,414,101.112,301,869,327.632,126,367,989.08
  购建固定资产、无形资产和其他长期资产支付的现金412,482,061.21221,214,608.49499,017,219.78341,929,297.55
  投资支付的现金1,617,234,353.0120,000,0002,101,168,0001,976,500,000
  取得子公司及其他营业单位支付的现金--241,019,697.01-
  支付其他与投资活动有关的现金--130,000,000-
  投资活动现金流出小计2,029,716,414.22241,214,608.492,971,204,916.792,318,429,297.55
  投资活动产生的现金流量净额-1,762,845,214.95-122,800,507.38-669,335,589.16-192,061,308.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金77,021,592.1-4,500,0004,500,000
  其中:子公司吸收少数股东投资收到的现金--4,500,0004,500,000
  取得借款收到的现金400,000,000400,000,0001,269,192,534.34700,000,000
  筹资活动现金流入小计477,021,592.1400,000,0001,273,692,534.34704,500,000
  偿还债务支付的现金705,047,346.25347,043,188.12463,346,911.837,765,966.54
  分配股利、利润或偿付利息支付的现金219,167,204.78,441,543.1115,218,394.6710,423,114.43
  支付其他与筹资活动有关的现金6,646,363.28-314,744,198.18170,216,296.68
  筹资活动现金流出小计930,860,914.23355,484,731.23793,309,504.65218,405,377.65
  筹资活动产生的现金流量净额-453,839,322.1344,515,268.77480,383,029.69486,094,622.35
四、汇率变动对现金及现金等价物的影响-15,618,363.2717,213,822.5129,993,370.57-60,291,357.59
五、现金及现金等价物净增加额-1,274,481,968.88274,777,872.671,973,271,048.112,090,588,298.28
  加:期初现金及现金等价物余额9,104,158,718.599,104,158,718.597,130,887,670.487,130,887,670.48
  期末现金及现金等价物余额7,829,676,749.719,378,936,591.269,104,158,718.599,221,475,968.76
补充资料:
  净利润587,834,762.25-1,100,881,286.84-
  资产减值准备17,320,559.72-172,135,100.87-
  固定资产和投资性房地产折旧123,522,238.71-268,895,167.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧123,522,238.71-268,895,167.12-
  无形资产摊销56,143,141.03-105,289,034.79-
  长期待摊费用摊销36,805,814.49-48,856,709.7-
  处置固定资产、无形资产和其他长期资产的损失-493,639.07--337,228.83-
  固定资产报废损失3,007,825.24-792,423.97-
  公允价值变动损失-7,357,878.27-275,080.89-
  财务费用17,143,942.05--77,943,663.06-
  投资损失9,967,373.63--17,920,194.44-
  递延所得税-7,913,780.73--5,049,869-
  其中:递延所得税资产减少5,650,585.34-6,653,307.28-
    递延所得税负债增加-13,564,366.07--11,703,176.28-
  存货的减少-69,407,382.3--269,575,200.81-
  经营性应收项目的减少137,469,273.1-193,144,073.1-
  经营性应付项目的增加-57,972,442.6-305,787,835.96-
  其他83,797,162.31-159,034,236.76-
  现金的期末余额7,829,676,749.71-9,104,158,718.59-
  减:现金的期初余额9,104,158,718.59-7,130,887,670.48-
  现金及现金等价物的净增加额-1,274,481,968.88-1,973,271,048.11-
公告日期2025-08-232025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑