当前位置:首页 - 行情中心 - 味知香(605089) - 财务分析 - 现金流量表

味知香

(605089)

  

流通市值:26.50亿  总市值:26.50亿
流通股本:1.38亿   总股本:1.38亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金599,599,199382,669,766.07196,956,772.41808,231,143.3
  收到其他与经营活动有关的现金6,236,818.292,996,908.941,213,266.823,128,172.14
  经营活动现金流入小计605,836,017.29385,666,675.01198,170,039.23811,359,315.44
  购买商品、接受劳务支付的现金594,732,185.23432,339,813.92210,533,366.41505,992,008.97
  支付给职工以及为职工支付的现金63,849,179.7842,417,014.124,392,319.8178,154,522.13
  支付的各项税费24,539,931.0116,787,528.447,177,486.2236,725,567.41
  支付其他与经营活动有关的现金18,898,244.6612,819,297.644,474,225.0220,995,930.97
  经营活动现金流出小计702,019,540.68504,363,654.1246,577,397.46641,868,029.48
  经营活动产生的现金流量净额-96,183,523.39-118,696,979.09-48,407,358.23169,491,285.96
二、投资活动产生的现金流量:
  收回投资收到的现金2,478,210,0001,702,910,000827,110,0002,724,175,158
  取得投资收益收到的现金14,548,098.7510,955,693.794,221,858.3714,744,855.52
  处置固定资产、无形资产和其他长期资产收回的现金净额179,803.73179,803.73163,722.134,420,659.24
  投资活动现金流入小计2,492,937,902.481,714,045,497.52831,495,580.52,743,340,672.76
  购建固定资产、无形资产和其他长期资产支付的现金8,604,243.214,749,582.131,035,824.765,393,991.68
  投资支付的现金2,290,400,0001,539,500,000671,400,0002,963,585,158
  投资活动现金流出小计2,299,004,243.211,544,249,582.13672,435,824.762,968,979,149.68
  投资活动产生的现金流量净额193,933,659.27169,795,915.39159,059,755.74-225,638,476.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金400,000400,000400,000-
  其中:子公司吸收少数股东投资收到的现金400,000400,000400,000-
  取得借款收到的现金-3,915,538.3311,933,738.3357,917,931.11
  筹资活动现金流入小计400,0004,315,538.3312,333,738.3357,917,931.11
  偿还债务支付的现金37,950,220--39,688,892.5
  分配股利、利润或偿付利息支付的现金49,955,947.6749,727,581562,599.7249,866,446.01
  筹资活动现金流出小计87,906,167.6749,727,581562,599.7289,555,338.51
  筹资活动产生的现金流量净额-87,506,167.67-45,412,042.6711,771,138.61-31,637,407.4
五、现金及现金等价物净增加额10,243,968.215,686,893.63122,423,536.12-87,784,598.36
  加:期初现金及现金等价物余额104,787,769.23104,787,769.23104,787,769.23192,572,367.59
  期末现金及现金等价物余额115,031,737.44110,474,662.86227,211,305.35104,787,769.23
补充资料:
  净利润-40,934,795.73-68,748,065.57
  资产减值准备---47,881.98
  固定资产和投资性房地产折旧-8,298,469.8-16,455,207.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,298,469.8-16,455,207.34
  无形资产摊销-251,938.92-503,503.4
  长期待摊费用摊销-938,501.12-1,793,117.96
  处置固定资产、无形资产和其他长期资产的损失-24,440.09-11,881.44
  固定资产报废损失---17,256.52
  公允价值变动损失--4,731,765.3--5,696,204.97
  财务费用-663,974.72-715,553.62
  投资损失--5,857,943.95--11,563,856.19
  递延所得税--291,024.88-819,839.32
  其中:递延所得税资产减少-13,855.31--449,789.94
    递延所得税负债增加--304,880.19-1,269,629.26
  存货的减少--36,098,559.23-5,276,258.76
  经营性应收项目的减少--54,709,935.53-132,952.95
  经营性应付项目的增加--68,775,849.27-91,936,131.73
  其他----2,000
  现金的期末余额-110,474,662.86-104,787,769.23
  减:现金的期初余额-104,787,769.23-192,572,367.59
  现金及现金等价物的净增加额-5,686,893.63--87,784,598.36
公告日期2026-10-292026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑