当前位置:首页 - 行情中心 - 行动教育(605098) - 财务分析 - 现金流量表

行动教育

(605098)

  

流通市值:61.80亿  总市值:61.80亿
流通股本:1.19亿   总股本:1.19亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金770,354,815.19518,041,082.12223,036,450.23943,070,259.13
  收到其他与经营活动有关的现金24,564,871.4521,910,381.22804,549.5419,933,478.57
  经营活动现金流入小计794,919,686.64539,951,463.34223,840,999.77963,003,737.7
  购买商品、接受劳务支付的现金125,148,263.2373,877,057.3233,389,088.16138,667,311.65
  支付给职工以及为职工支付的现金244,497,939.87167,619,320.5397,540,270.58275,357,521.01
  支付的各项税费75,511,558.3949,259,106.3623,422,617.4177,273,067.65
  支付其他与经营活动有关的现金40,108,502.8126,901,821.7215,047,415.7656,932,960.38
  经营活动现金流出小计485,266,264.3317,657,305.93169,399,391.91548,230,860.69
  经营活动产生的现金流量净额309,653,422.34222,294,157.4154,441,607.86414,772,877.01
二、投资活动产生的现金流量:
  收回投资收到的现金4,747,749,762.562,992,749,762.561,597,645,696.553,054,379,975.54
  取得投资收益收到的现金15,976,886.179,690,595.793,494,500.0814,722,851.57
  收到的其他与投资活动有关的现金640,919,539.52485,296,114.8685,795,963.59688,191,190.29
  投资活动现金流入小计5,404,646,188.253,487,736,473.211,686,936,160.223,757,294,017.4
  购建固定资产、无形资产和其他长期资产支付的现金344,590.29274,038.951,515,158.923,145,995.16
  投资支付的现金5,075,000,0003,026,000,0001,291,000,0003,204,000,000
  支付其他与投资活动有关的现金103,000,000203,000,000-818,750,000
  投资活动现金流出小计5,178,344,590.293,229,274,038.951,292,515,158.924,025,895,995.16
  投资活动产生的现金流量净额226,301,597.96258,462,434.26394,421,001.3-268,601,977.76
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金264,381,214.36121,848,321.16-270,789,068.07
  其中:子公司支付给少数股东的股利、利润3,070,910.163,070,910.16-2,534,368.32
  支付其他与筹资活动有关的现金30,705,730.0427,205,132.1728,472,974.9214,334,821.7
  筹资活动现金流出小计295,086,944.4149,053,453.3328,472,974.92285,123,889.77
  筹资活动产生的现金流量净额-295,086,944.4-149,053,453.33-28,472,974.92-285,123,889.77
四、汇率变动对现金及现金等价物的影响233,137.85177,487.851,269.3964,850.6
五、现金及现金等价物净增加额241,101,213.75331,880,626.14420,440,903.63-138,888,139.92
  加:期初现金及现金等价物余额589,621,828.96589,621,828.96589,621,828.96728,509,968.88
  期末现金及现金等价物余额830,723,042.71921,502,455.11,010,062,732.59589,621,828.96
补充资料:
  净利润-172,394,843.47-323,162,458.17
  资产减值准备-9,375.84--315,271.13
  固定资产和投资性房地产折旧-4,267,036.71-8,818,075.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,267,036.71-8,818,075.75
  无形资产摊销-328,476.64-660,631.66
  长期待摊费用摊销-2,291,990.8-4,700,361.21
  处置固定资产、无形资产和其他长期资产的损失-0--407,761.77
  固定资产报废损失-2,415.77-57,459.41
  公允价值变动损失--2,656,363.66--22,152,564.95
  财务费用--4,583,697.22--19,475,492.81
  投资损失--8,024,715.25--8,035,991.52
  递延所得税-1,183,570.75--2,415,586.52
  其中:递延所得税资产减少-1,150,347.66--2,225,389.15
    递延所得税负债增加-33,223.09--190,197.37
  存货的减少--23,639.47--97,700.37
  经营性应收项目的减少-2,119,448.82--2,234,081.64
  经营性应付项目的增加-48,710,475.66-118,793,915.22
  现金的期末余额-921,502,455.1-589,621,828.96
  减:现金的期初余额-589,621,828.96-728,509,968.88
  现金及现金等价物的净增加额-331,880,626.14--138,888,139.92
公告日期2026-10-272026-08-122026-04-282026-04-15
审计意见(境内)标准无保留意见
TOP↑