当前位置:首页 - 行情中心 - 行动教育(605098) - 财务分析 - 现金流量表

行动教育

(605098)

  

流通市值:71.91亿  总市值:71.91亿
流通股本:1.19亿   总股本:1.19亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金223,036,450.23943,070,259.13557,357,178.07338,156,710.89
  收到其他与经营活动有关的现金804,549.5419,933,478.5711,382,598.2910,049,383.43
  经营活动现金流入小计223,840,999.77963,003,737.7568,739,776.36348,206,094.32
  购买商品、接受劳务支付的现金33,389,088.16138,667,311.6599,886,818.5168,574,214.34
  支付给职工以及为职工支付的现金97,540,270.58275,357,521.01210,854,006.82152,259,074.25
  支付的各项税费23,422,617.4177,273,067.6555,391,812.4331,987,430.03
  支付其他与经营活动有关的现金15,047,415.7656,932,960.3847,037,433.6727,301,088.43
  经营活动现金流出小计169,399,391.91548,230,860.69413,170,071.43280,121,807.05
  经营活动产生的现金流量净额54,441,607.86414,772,877.01155,569,704.9368,084,287.27
二、投资活动产生的现金流量:
  收回投资收到的现金1,597,645,696.553,054,379,975.541,217,540,376.38942,516,376.38
  取得投资收益收到的现金3,494,500.0814,722,851.579,763,266.787,736,763.56
  收到的其他与投资活动有关的现金85,795,963.59688,191,190.2950,000,00050,000,000
  投资活动现金流入小计1,686,936,160.223,757,294,017.41,277,303,643.161,000,253,139.94
  购建固定资产、无形资产和其他长期资产支付的现金1,515,158.923,145,995.163,084,315.362,954,734.65
  投资支付的现金1,291,000,0003,204,000,0001,193,000,000998,000,000
  支付其他与投资活动有关的现金-818,750,000123,000,000123,000,000
  投资活动现金流出小计1,292,515,158.924,025,895,995.161,319,084,315.361,123,954,734.65
  投资活动产生的现金流量净额394,421,001.3-268,601,977.76-41,780,672.2-123,701,594.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金--00
  其中:子公司吸收少数股东投资收到的现金--00
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--00
  分配股利、利润或偿付利息支付的现金-270,789,068.07211,176,912.5791,952,601.57
  其中:子公司支付给少数股东的股利、利润-2,534,368.322,534,368.322,534,368.32
  支付其他与筹资活动有关的现金28,472,974.9214,334,821.710,604,713.076,380,965.51
  筹资活动现金流出小计28,472,974.92285,123,889.77221,781,625.6498,333,567.08
  筹资活动产生的现金流量净额-28,472,974.92-285,123,889.77-221,781,625.64-98,333,567.08
四、汇率变动对现金及现金等价物的影响51,269.3964,850.618,956.56-23,578.41
五、现金及现金等价物净增加额420,440,903.63-138,888,139.92-107,973,636.35-153,974,452.93
  加:期初现金及现金等价物余额589,621,828.96728,509,968.88728,509,968.88728,509,968.88
  期末现金及现金等价物余额1,010,062,732.59589,621,828.96620,536,332.53574,535,515.95
补充资料:
  净利润-323,162,458.17-131,665,672.45
  资产减值准备--315,271.13--79,462.94
  固定资产和投资性房地产折旧-8,818,075.75-4,390,886.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,818,075.75-4,390,886.61
  无形资产摊销-660,631.66-318,895.84
  长期待摊费用摊销-4,700,361.21-2,572,991.89
  处置固定资产、无形资产和其他长期资产的损失--407,761.77--450,514.77
  固定资产报废损失-57,459.41-57,459.41
  公允价值变动损失--22,152,564.95--7,125,012.12
  财务费用--19,475,492.81--8,161,061.55
  投资损失--8,035,991.52--5,095,789.23
  递延所得税--2,415,586.52--981,095.35
  其中:递延所得税资产减少--2,225,389.15--859,496.52
    递延所得税负债增加--190,197.37--121,598.83
  存货的减少--97,700.37--211,473.84
  经营性应收项目的减少--2,234,081.64-500,130.95
  经营性应付项目的增加-118,793,915.22--55,725,194.69
  现金的期末余额-589,621,828.96-574,535,515.95
  减:现金的期初余额-728,509,968.88-728,509,968.88
  现金及现金等价物的净增加额--138,888,139.92--153,974,452.93
公告日期2026-04-282026-04-152025-10-232025-08-12
审计意见(境内)标准无保留意见
TOP↑