当前位置:首页 - 行情中心 - 派克新材(605123) - 财务分析 - 现金流量表

派克新材

(605123)

  

流通市值:88.58亿  总市值:88.58亿
流通股本:1.21亿   总股本:1.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,556,735,967.16639,881,162.693,254,657,821.372,400,574,941.31
  收到的税费返还3,275,873.142,600,00045,049,040.6242,859,474.1
  收到其他与经营活动有关的现金20,860,761.9113,465,473.2208,311,522.7149,960,431.04
  经营活动现金流入小计1,580,872,602.21655,946,635.893,508,018,384.72,493,394,846.45
  购买商品、接受劳务支付的现金1,208,862,605.34640,061,635.822,420,723,170.621,715,356,212.23
  支付给职工以及为职工支付的现金140,104,048.0855,482,374.99245,284,318.26182,062,235.68
  支付的各项税费70,502,906.1215,358,754.9774,179,793.9165,900,255.94
  支付其他与经营活动有关的现金92,354,039.8544,019,678.78173,410,020.96128,821,094.05
  经营活动现金流出小计1,511,823,599.39754,922,444.562,913,597,303.752,092,139,797.9
  经营活动产生的现金流量净额69,049,002.82-98,975,808.67594,421,080.95401,255,048.55
二、投资活动产生的现金流量:
  收回投资收到的现金786,000,000386,000,0001,434,000,000655,000,000
  取得投资收益收到的现金5,343,444.431,601,109.914,507,600.76,856,791.78
  处置固定资产、无形资产和其他长期资产收回的现金净额553,701.46407,123.611,203,626.831,178,626.83
  投资活动现金流入小计791,897,145.89388,008,233.511,449,711,227.53663,035,418.61
  购建固定资产、无形资产和其他长期资产支付的现金281,095,001.41141,086,400.14594,404,805.82301,034,625.63
  投资支付的现金330,000,000100,000,0001,720,000,0001,034,000,000
  投资活动现金流出小计611,095,001.41241,086,400.142,314,404,805.821,335,034,625.63
  投资活动产生的现金流量净额180,802,144.48146,921,833.37-864,693,578.29-671,999,207.02
三、筹资活动产生的现金流量:
  取得借款收到的现金460,000,000175,000,000755,587,150.36565,332,308.36
  筹资活动现金流入小计460,000,000175,000,000755,587,150.36565,332,308.36
  偿还债务支付的现金310,000,00030,000,000565,467,048414,349,564.36
  分配股利、利润或偿付利息支付的现金37,672,487.932,895,835.7230,015,119.61163,666,982.26
  支付其他与筹资活动有关的现金5,622,903.421,005,175.2510,254,272.665,666,417.92
  筹资活动现金流出小计353,295,391.3533,901,010.95805,736,440.27583,682,964.54
  筹资活动产生的现金流量净额106,704,608.65141,098,989.05-50,149,289.91-18,350,656.18
四、汇率变动对现金及现金等价物的影响37,024,478.6410,023,162.4-9,428,861.27-58,839.24
五、现金及现金等价物净增加额393,580,234.59199,068,176.15-329,850,648.52-289,153,653.89
  加:期初现金及现金等价物余额1,136,816,622.761,136,816,622.761,466,667,271.281,466,667,271.28
  期末现金及现金等价物余额1,530,396,857.351,335,884,798.911,136,816,622.761,177,513,617.39
补充资料:
  净利润175,388,424.03-263,911,523.66-
  资产减值准备19,441,719.68-30,180,782.95-
  固定资产和投资性房地产折旧75,013,830.4-131,113,091.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧75,013,830.4-131,113,091.2-
  无形资产摊销4,023,971.62-6,615,948.26-
  长期待摊费用摊销435,006.91-663,849.49-
  处置固定资产、无形资产和其他长期资产的损失-54,703.01--67,526.18-
  固定资产报废损失182,953-196,356.61-
  公允价值变动损失481,019.21--558,279.48-
  财务费用-29,448,379.74-23,563,940.36-
  投资损失-5,343,444.43--10,325,203.41-
  递延所得税-1,934,228.1--10,189,017.68-
  其中:递延所得税资产减少-3,182,105.03--5,614,524.25-
    递延所得税负债增加1,247,876.93--4,574,493.43-
  存货的减少-116,240,258.01--194,457,753.81-
  经营性应收项目的减少-299,389,278.69--16,447,862.38-
  经营性应付项目的增加225,231,344.22-353,567,113.6-
  现金的期末余额1,530,396,857.35-1,136,816,622.76-
  减:现金的期初余额1,136,816,622.76-1,466,667,271.28-
  现金及现金等价物的净增加额393,580,234.59--329,850,648.52-
公告日期2025-08-302025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑