当前位置:首页 - 行情中心 - 派克新材(605123) - 财务分析 - 现金流量表

派克新材

(605123)

  

流通市值:92.57亿  总市值:92.57亿
流通股本:1.21亿   总股本:1.21亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,934,084,092.76741,873,470.343,583,622,415.262,507,602,852.9
  收到的税费返还8,909,972.58,909,972.510,494,369.835,339,741.14
  收到其他与经营活动有关的现金61,311,606.3919,574,670.78319,191,301.08290,180,775.24
  经营活动现金流入小计2,004,305,671.65770,358,113.623,913,308,086.172,803,123,369.28
  购买商品、接受劳务支付的现金1,560,687,631.36756,245,122.362,502,213,245.361,816,981,259.92
  支付给职工以及为职工支付的现金184,153,926.5774,218,539.72297,294,450.35211,829,911.41
  支付的各项税费43,402,832.554,671,739.18104,322,836.61102,527,563.29
  支付其他与经营活动有关的现金90,628,867.7760,459,059.21180,348,927.32139,917,309.08
  经营活动现金流出小计1,878,873,258.25895,594,460.473,084,179,459.642,271,256,043.7
  经营活动产生的现金流量净额125,432,413.4-125,236,346.85829,128,626.53531,867,325.58
二、投资活动产生的现金流量:
  收回投资收到的现金130,000,000130,000,0001,066,000,0001,016,000,000
  取得投资收益收到的现金594,956.83594,956.836,368,130.896,368,130.89
  处置固定资产、无形资产和其他长期资产收回的现金净额248,720.1597,290.541,007,115.08970,260.3
  投资活动现金流入小计130,843,676.98130,692,247.371,073,375,245.971,023,338,391.19
  购建固定资产、无形资产和其他长期资产支付的现金458,937,843.79257,050,012.27737,541,832.96486,398,753.41
  投资支付的现金--510,000,000330,000,000
  投资活动现金流出小计458,937,843.79257,050,012.271,247,541,832.96816,398,753.41
  投资活动产生的现金流量净额-328,094,166.81-126,357,764.9-174,166,586.99206,939,637.78
三、筹资活动产生的现金流量:
  取得借款收到的现金728,754,226532,570,4001,090,000,000610,000,000
  筹资活动现金流入小计728,754,226532,570,4001,090,000,000610,000,000
  偿还债务支付的现金389,500,000249,500,000810,500,000410,500,000
  分配股利、利润或偿付利息支付的现金43,758,486.534,340,659.76106,377,053.8241,367,804.05
  支付其他与筹资活动有关的现金7,271,317.011,404,677.511,776,217.386,628,078.67
  筹资活动现金流出小计440,529,803.54255,245,337.26928,653,271.2458,495,882.72
  筹资活动产生的现金流量净额288,224,422.46277,325,062.74161,346,728.8151,504,117.28
四、汇率变动对现金及现金等价物的影响-54,329,833.95-39,550,205.319,272,755.9530,769,966.38
五、现金及现金等价物净增加额31,232,835.1-13,819,254.31835,581,524.29921,081,047.02
  加:期初现金及现金等价物余额1,972,398,147.051,972,398,147.051,136,816,622.761,136,816,622.76
  期末现金及现金等价物余额2,003,630,982.151,958,578,892.741,972,398,147.052,057,897,669.78
补充资料:
  净利润198,890,984.51-252,374,397.68-
  资产减值准备19,835,054.67-39,726,168.82-
  固定资产和投资性房地产折旧92,563,098.63-160,049,913.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧92,563,098.63-160,049,913.42-
  无形资产摊销5,015,710.41-8,705,717.41-
  长期待摊费用摊销435,006.92-870,013.82-
  处置固定资产、无形资产和其他长期资产的损失-42,895.34-36,965.41-
  固定资产报废损失19,765.79-70,206.63-
  公允价值变动损失104,602.18-453,677.3-
  财务费用65,158,727.44--2,601,043.88-
  投资损失-594,956.83--6,368,130.89-
  递延所得税-7,075,592.47--16,608,051.18-
  其中:递延所得税资产减少-3,527,735.81--10,946,218.92-
    递延所得税负债增加-3,547,856.66--5,661,832.26-
  存货的减少-146,929,873.34--263,709,128.9-
  经营性应收项目的减少-397,023,953.37--235,454,542.97-
  经营性应付项目的增加267,799,449.73-886,327,891.62-
  现金的期末余额2,003,630,982.15-1,972,398,147.05-
  减:现金的期初余额1,972,398,147.05-1,136,816,622.76-
  现金及现金等价物的净增加额31,232,835.1-835,581,524.29-
公告日期2026-08-312026-04-302026-03-182025-10-30
审计意见(境内)标准无保留意见
TOP↑