当前位置:首页 - 行情中心 - 确成股份(605183) - 财务分析 - 现金流量表

确成股份

(605183)

  

流通市值:71.60亿  总市值:72.20亿
流通股本:4.12亿   总股本:4.16亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金438,003,912.131,748,507,787.171,300,683,992.59848,607,260.11
收到的税费返还12,247,892.8532,703,180.0222,785,483.3117,337,751.43
收到其他与经营活动有关的现金30,240,333.8558,081,288.2226,854,853.7115,880,906.89
经营活动现金流入的平衡项目0000
经营活动现金流入小计480,492,138.831,839,292,255.411,350,324,329.61881,825,918.43
购买商品、接受劳务支付的现金231,650,952.53909,509,832.72672,355,011.52475,209,056.67
支付给职工以及为职工支付的现金51,122,813.41130,364,852.42100,782,064.3671,216,604.13
支付的各项税费25,830,638.38115,205,560.7393,973,502.1568,942,078.49
支付其他与经营活动有关的现金15,949,653.5498,907,712.4473,528,692.8151,599,639.73
经营活动现金流出的平衡项目0000
经营活动现金流出小计324,554,057.861,253,987,958.31940,639,270.84666,967,379.02
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额155,938,080.97585,304,297.1409,685,058.77214,858,539.41
二、投资活动产生的现金流量:
收回投资收到的现金430,373,9001,445,543,8001,167,356,191.16929,748,000
取得投资收益收到的现金1,595,006.628,827,765.3632,818,611.3232,404,246.87
处置固定资产、无形资产和其他长期资产收回的现金净额67,713.4547,000.8841,398.2141,398.21
收到的其他与投资活动有关的现金1,178,320---
投资活动现金流入的平衡项目0000
投资活动现金流入小计433,214,940.071,454,418,566.241,200,216,200.69962,193,645.08
购建固定资产、无形资产和其他长期资产支付的现金112,980,590.29364,523,045.61216,856,507.84107,737,569.05
投资支付的现金554,835,7501,137,393,6001,111,304,500826,104,600
支付其他与投资活动有关的现金-1,785,995.84713,664492,720
投资活动现金流出的平衡项目0000
投资活动现金流出小计667,816,340.291,503,702,641.451,328,874,671.84934,334,889.05
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-234,601,400.22-49,284,075.21-128,658,471.1527,858,756.03
三、筹资活动产生的现金流量:
取得借款收到的现金5,230,00072,810,00053,365,00042,613,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,230,00072,810,00053,365,00042,613,000
偿还债务支付的现金-79,600,00050,930,464.5330,658,000
分配股利、利润或偿付利息支付的现金284,160.65145,231,428.32146,018,189145,225,328.21
支付其他与筹资活动有关的现金-67,944,081.4865,508,228.2465,508,228.24
筹资活动现金流出平衡项目0000
筹资活动现金流出小计284,160.65292,775,509.8262,456,881.77241,391,556.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额4,945,839.35-219,965,509.8-209,091,881.77-198,778,556.45
四、汇率变动对现金及现金等价物的影响6,657,339.0121,554,674.25-7,071,355.575,458,247.62
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-67,060,140.89337,609,386.3464,863,350.2849,396,986.61
加:期初现金及现金等价物余额812,240,562.11474,631,175.77474,631,175.77474,631,175.77
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额745,180,421.22812,240,562.11539,494,526.05524,028,162.38
补充资料:
净利润-540,531,632.41-261,777,835
资产减值准备-578,437.29--349,662.25
固定资产和投资性房地产折旧-91,748,373.28-44,786,248.11
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-91,748,373.28-44,786,248.11
无形资产摊销-1,655,980.23-700,732.88
长期待摊费用摊销-196,923.12-98,461.56
固定资产报废损失-4,546,307.98-34,649.08
公允价值变动损失--1,981,886.34--2,562,182.63
财务费用--15,663,849.54--9,172,199.27
投资损失--5,865,202.02--6,580,057.78
递延所得税-10,831,450.81-7,330,238.33
其中:递延所得税资产减少-10,831,450.81-7,330,238.33
存货的减少--45,784,619.99--6,431,951.28
经营性应收项目的减少--56,061,584.66--261,355,844.16
经营性应付项目的增加-62,193,744.11-186,866,729
其他--1,417,301.69--1,722,528.21
现金的期末余额-812,240,562.11-524,028,162.38
减:现金的期初余额-474,631,175.77-474,631,175.77
公告日期2025-04-242025-04-242024-10-252024-08-23
审计意见(境内)标准无保留意见
TOP↑