当前位置:首页 - 行情中心 - 国光连锁(605188) - 财务分析 - 现金流量表

国光连锁

(605188)

  

流通市值:57.43亿  总市值:57.43亿
流通股本:5.09亿   总股本:5.09亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,540,302,769.821,723,487,320.18972,762,899.293,344,070,695.05
  收到其他与经营活动有关的现金26,742,670.6919,440,391.1315,020,078.0231,097,470.33
  经营活动现金流入小计2,567,045,440.511,742,927,711.31987,782,977.313,375,168,165.38
  购买商品、接受劳务支付的现金2,001,299,673.191,359,300,385.9759,559,829.772,665,957,117.82
  支付给职工以及为职工支付的现金239,452,065.84164,258,562.4889,612,827.09321,224,533.94
  支付的各项税费44,099,379.9835,350,412.9815,395,087.8755,816,776.64
  支付其他与经营活动有关的现金128,791,385.3586,012,575.3321,100,175.29165,230,031.97
  经营活动现金流出小计2,413,642,504.361,644,921,936.69885,667,920.023,208,228,460.37
  经营活动产生的现金流量净额153,402,936.1598,005,774.62102,115,057.29166,939,705.01
二、投资活动产生的现金流量:
  收回投资收到的现金793,990,858.33652,507,595.13373,855,189.491,598,409,350
  取得投资收益收到的现金1,863,815.731,351,648.64461,930.876,100,587.81
  处置固定资产、无形资产和其他长期资产收回的现金净额586,860.97542,409.236,599.061,496,422.14
  投资活动现金流入小计796,441,535.03654,401,653374,323,719.421,606,006,359.95
  购建固定资产、无形资产和其他长期资产支付的现金87,005,106.8155,259,525.7749,034,826.8956,162,534.47
  投资支付的现金808,000,000553,000,000358,000,0001,938,000,000
  投资活动现金流出小计895,005,106.81608,259,525.77407,034,826.891,994,162,534.47
  投资活动产生的现金流量净额-98,563,571.7846,142,127.23-32,711,107.47-388,156,174.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金37,501,10031,870,060-46,875,934.41
  取得借款收到的现金50,890,69534,370,29522,340,81520,542,407
  筹资活动现金流入小计88,391,79566,240,35522,340,81567,418,341.41
  分配股利、利润或偿付利息支付的现金8,671,185.918,176,571.3251,119.35,104,051.84
  支付其他与筹资活动有关的现金55,335,980.8636,643,876.116,063,994.9985,099,721.99
  筹资活动现金流出小计64,007,166.7744,820,447.416,315,114.2990,203,773.83
  筹资活动产生的现金流量净额24,384,628.2321,419,907.66,025,700.71-22,785,432.42
五、现金及现金等价物净增加额79,223,992.6165,567,809.4575,429,650.53-244,001,901.93
  加:期初现金及现金等价物余额307,803,374.27307,803,374.27307,803,374.27551,805,276.2
  期末现金及现金等价物余额387,027,366.87473,371,183.72383,233,024.8307,803,374.27
补充资料:
  净利润-21,672,592.58-15,653,064.88
  资产减值准备-487,918.02--248,156.75
  固定资产和投资性房地产折旧-20,500,682.63-43,865,712.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,500,682.63-43,865,712.19
  无形资产摊销-1,376,623.93-5,469,771.79
  长期待摊费用摊销-2,297,156.36-6,155,833.14
  处置固定资产、无形资产和其他长期资产的损失-47,719.83--4,788,865.85
  固定资产报废损失---286,370.26
  公允价值变动损失--4,483,553.55--5,313,437.8
  财务费用-12,328,057.15-28,916,138.02
  投资损失--662,298.85--2,425,314.95
  递延所得税-12,249,559.62--1,648,083.92
  其中:递延所得税资产减少-18,420,639.2--2,087,406.58
    递延所得税负债增加--6,171,079.58-439,322.66
  存货的减少-30,885,142.59-34,993,134.26
  经营性应收项目的减少--19,328,486--75,983,392.7
  经营性应付项目的增加--7,171,482.95-53,350,372.94
  其他---4,392,734.4
  现金的期末余额-473,371,183.72-307,803,374.27
  减:现金的期初余额-307,803,374.27-551,805,276.2
  现金及现金等价物的净增加额-165,567,809.45--244,001,901.93
公告日期2026-10-162026-08-252026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑