当前位置:首页 - 行情中心 - 宏柏新材(605366) - 财务分析 - 现金流量表

宏柏新材

(605366)

  

流通市值:39.20亿  总市值:39.20亿
流通股本:6.50亿   总股本:6.50亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金499,056,548.79206,433,655.541,257,216,463.06926,016,305.97
  收到的税费返还18,700,633.212,028,719.9594,384,130.3434,687,393.95
  收到其他与经营活动有关的现金3,131,937.781,695,508.6322,269,758.8917,415,320.32
  经营活动现金流入小计520,889,119.77220,157,884.121,373,870,352.29978,119,020.24
  购买商品、接受劳务支付的现金412,555,750.99274,415,394.12787,585,847.2482,618,667.18
  支付给职工以及为职工支付的现金96,496,043.8950,715,478.26192,143,376.76139,991,410.73
  支付的各项税费9,051,121.673,503,096.3640,807,942.5713,167,741.8
  支付其他与经营活动有关的现金31,208,870.5917,957,176.5376,707,843.2554,173,050.48
  经营活动现金流出小计549,311,787.14346,591,145.271,097,245,009.78689,950,870.19
  经营活动产生的现金流量净额-28,422,667.37-126,433,261.15276,625,342.51288,168,150.05
二、投资活动产生的现金流量:
  收回投资收到的现金730,958,439.44250,000,000379,792,641.64257,574.2
  取得投资收益收到的现金12,037,093.343,045,530.721,158,899.631,444,368.95
  处置固定资产、无形资产和其他长期资产收回的现金净额763,770.52619,719.24,650,782.412,462,916.61
  收到的其他与投资活动有关的现金--95,567.45180,000,000
  投资活动现金流入小计743,759,303.3253,665,249.92385,697,891.13184,164,859.76
  购建固定资产、无形资产和其他长期资产支付的现金30,017,517.8219,007,529.06102,984,359.1676,186,778.65
  投资支付的现金400,958,439.44103,000,000828,000,000-
  支付其他与投资活动有关的现金-168,217.82400,000828,200,000
  投资活动现金流出小计430,975,957.26122,175,746.88931,384,359.16904,386,778.65
  投资活动产生的现金流量净额312,783,346.04131,489,503.04-545,686,468.03-720,221,918.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,498,071.87105,050--
  取得借款收到的现金323,611,272.22155,288,652.71,526,998,041.381,394,681,409
  收到其他与筹资活动有关的现金42,578,932.316,247,016.645,352,556.422,893,720.78
  筹资活动现金流入小计373,688,276.4161,640,719.341,532,350,597.81,397,575,129.78
  偿还债务支付的现金345,230,878.6932,750,000491,565,000288,561,000
  分配股利、利润或偿付利息支付的现金8,539,125.663,492,508.1944,916,738.2438,798,114.06
  支付其他与筹资活动有关的现金61,791,925.4132,875,495.63108,454,111.5576,876,583.71
  筹资活动现金流出小计415,561,929.7669,118,003.82644,935,849.79404,235,697.77
  筹资活动产生的现金流量净额-41,873,653.3692,522,715.52887,414,748.01993,339,432.01
四、汇率变动对现金及现金等价物的影响2,217,689.23984,304.794,651,474.383,768,261.61
五、现金及现金等价物净增加额244,704,714.5498,563,262.2623,005,096.87565,053,924.78
  加:期初现金及现金等价物余额795,833,995.17795,833,995.17172,828,898.3172,828,898.3
  期末现金及现金等价物余额1,040,538,709.71894,397,257.37795,833,995.17737,882,823.08
补充资料:
  净利润-26,615,296.82--30,871,084.28-
  资产减值准备2,406,928.24-6,777,243.3-
  固定资产和投资性房地产折旧94,949,464.36-161,237,710.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧94,949,464.36-161,237,710.6-
  无形资产摊销3,169,489.38-6,438,520.1-
  长期待摊费用摊销1,666,442.16-2,585,039.63-
  处置固定资产、无形资产和其他长期资产的损失452,355.12-13,569,925.58-
  固定资产报废损失--444.66-
  公允价值变动损失-4,825,510.85--8,097,279.13-
  财务费用24,033,705.8-39,499,487.75-
  投资损失-1,224,475.34--1,158,899.63-
  递延所得税5,332,820.93--11,520,673.9-
  其中:递延所得税资产减少-8,655,446.93--10,104,224.81-
    递延所得税负债增加13,988,267.86--1,416,449.09-
  存货的减少-16,794,519.2-59,104,243-
  经营性应收项目的减少-39,629,765.12--49,514,060.76-
  经营性应付项目的增加-78,526,384.65-102,391,269.36-
  其他4,271,304.2--15,541,562.47-
  融资租入固定资产--488,203.58-
  现金的期末余额1,040,538,709.71-795,833,995.17-
  减:现金的期初余额795,833,995.17-172,828,898.3-
  现金及现金等价物的净增加额244,704,714.54-623,005,096.87-
公告日期2025-08-272025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑