当前位置:首页 - 行情中心 - 蓝天燃气(605368) - 财务分析 - 现金流量表

蓝天燃气

(605368)

  

流通市值:56.96亿  总市值:56.96亿
流通股本:7.15亿   总股本:7.15亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,328,211,888.592,360,030,242.711,392,434,829.295,059,905,265.57
  收到的税费返还1,302,105.96665,958.69473,412.671,796,442.04
  收到其他与经营活动有关的现金11,873,848.8610,559,646.949,029,272.529,367,851.26
  经营活动现金流入小计3,341,387,843.412,371,255,848.341,401,937,514.465,091,069,558.87
  购买商品、接受劳务支付的现金2,776,261,986.191,982,257,793.731,210,615,409.273,976,408,240.15
  支付给职工以及为职工支付的现金135,063,197.2197,101,180.8257,392,880.14166,637,986.63
  支付的各项税费152,055,447.66125,760,089.5366,358,673.5280,081,635.76
  支付其他与经营活动有关的现金82,950,630.9953,846,825.4532,422,946.7870,866,596.79
  经营活动现金流出小计3,146,331,262.052,258,965,889.531,366,789,909.694,493,994,459.33
  经营活动产生的现金流量净额195,056,581.36112,289,958.8135,147,604.77597,075,099.54
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,484,190.682,484,190.682,484,190.68-
  处置固定资产、无形资产和其他长期资产收回的现金净额11,337.419,744.49-128,325.15
  收到的其他与投资活动有关的现金5,060,401.835,060,401.834,464,249.547,747,989.15
  投资活动现金流入小计7,555,929.927,554,3376,948,440.227,876,314.3
  购建固定资产、无形资产和其他长期资产支付的现金178,393,283.41176,573,712.9626,365,087.4199,449,674.92
  投资支付的现金204,000,000203,000,000--
  投资活动现金流出小计382,393,283.41379,573,712.9626,365,087.4199,449,674.92
  投资活动产生的现金流量净额-374,837,353.49-372,019,375.96-19,416,647.18-191,573,360.62
三、筹资活动产生的现金流量:
  取得借款收到的现金545,000,000385,000,00020,000,000910,000,000
  筹资活动现金流入小计545,000,000385,000,00020,000,000910,000,000
  偿还债务支付的现金400,000,000300,000,000-842,000,000
  分配股利、利润或偿付利息支付的现金625,384,969.1330,995,813.143,948,916.67929,748,030.42
  其中:子公司支付给少数股东的股利、利润2,800,0001,500,000-3,228,240.03
  支付其他与筹资活动有关的现金5,629,583.334,785,208.83912,422.882,798,152.18
  筹资活动现金流出小计1,031,014,552.43635,781,021.974,861,339.551,774,546,182.6
  筹资活动产生的现金流量净额-486,014,552.43-250,781,021.9715,138,660.45-864,546,182.6
五、现金及现金等价物净增加额-665,795,324.56-510,510,439.1230,869,618.04-459,044,443.68
  加:期初现金及现金等价物余额1,245,674,394.281,245,674,394.281,245,674,394.281,704,718,837.96
  期末现金及现金等价物余额579,879,069.72735,163,955.161,276,544,012.321,245,674,394.28
补充资料:
  净利润-205,929,055.06-509,735,730.86
  固定资产和投资性房地产折旧-74,591,968.89-144,502,524.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-74,591,968.89-144,502,524.08
  无形资产摊销-22,856,266.68-45,694,878.68
  处置固定资产、无形资产和其他长期资产的损失-7,800.82-550,773.61
  固定资产报废损失-12,548.63-143,677.35
  财务费用-18,236,991.99-49,439,910.54
  投资损失--1,330,032.53--4,098,122.48
  递延所得税--4,855,791.59--9,983,926.99
  其中:递延所得税资产减少-742,996.92-22,998.04
    递延所得税负债增加--5,598,788.51--10,006,925.03
  存货的减少--9,687,848.97--20,215,097.67
  经营性应收项目的减少--59,387,370.12-45,609,182.27
  经营性应付项目的增加--145,603,534.46--170,172,827.19
  债务转为资本---198,454,000
  现金的期末余额-735,163,955.16-1,245,674,394.28
  减:现金的期初余额-1,245,674,394.28-1,704,718,837.96
  现金及现金等价物的净增加额--510,510,439.12--459,044,443.68
公告日期2025-10-312025-08-302025-04-302025-03-26
审计意见(境内)标准无保留意见
TOP↑