当前位置:首页 - 行情中心 - 德昌股份(605555) - 财务分析 - 现金流量表

德昌股份

(605555)

  

流通市值:80.21亿  总市值:80.21亿
流通股本:4.84亿   总股本:4.84亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金905,315,125.693,615,593,970.432,721,130,044.911,658,001,391.6
收到的税费返还104,287,565.43246,029,112.9182,983,901.61126,522,329.47
收到其他与经营活动有关的现金15,373,972.4163,763,850.8143,537,700.1888,060,876.13
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,024,976,663.533,925,386,934.133,047,651,646.71,872,584,597.2
购买商品、接受劳务支付的现金868,308,834.522,993,152,613.982,258,482,213.971,387,414,569.62
支付给职工以及为职工支付的现金140,281,454.32434,980,364.86314,673,626.12204,465,463.03
支付的各项税费24,954,243.8453,701,507.9945,037,517.6731,066,369.23
支付其他与经营活动有关的现金38,887,190.34188,383,974.27166,741,550.53112,619,830.97
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,072,431,723.023,670,218,461.12,784,934,908.291,735,566,232.85
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-47,455,059.49255,168,473.03262,716,738.41137,018,364.35
二、投资活动产生的现金流量:
收回投资收到的现金1,443,858,674.463,563,512,760.662,245,611,365.821,713,733,028.7
处置固定资产、无形资产和其他长期资产收回的现金净额2,827,082.79442,596.4529,87118,504
收到的其他与投资活动有关的现金-666,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,446,685,757.253,564,621,357.112,245,641,236.821,713,751,532.7
购建固定资产、无形资产和其他长期资产支付的现金134,267,926.78509,074,565.15444,721,550.87280,051,450.14
投资支付的现金1,325,016,131.63,243,700,0001,991,700,0001,391,700,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,459,284,058.383,752,774,565.152,436,421,550.871,671,751,450.14
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-12,598,301.13-188,153,208.04-190,780,314.0542,000,082.56
三、筹资活动产生的现金流量:
取得借款收到的现金500,000,000454,785,333.35654,375,000604,835,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计500,000,000454,785,333.35654,375,000604,835,000
偿还债务支付的现金450,000,000305,600,000599,835,000299,235,000
分配股利、利润或偿付利息支付的现金1,124,444.44134,827,230.88134,715,404.95133,866,612.2
支付其他与筹资活动有关的现金5,026,747.1918,920,969.2314,442,865.499,837,779.12
筹资活动现金流出平衡项目0000
筹资活动现金流出小计456,151,191.63459,348,200.11748,993,270.44442,939,391.32
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额43,848,808.37-4,562,866.76-94,618,270.44161,895,608.68
四、汇率变动对现金及现金等价物的影响11,990,544.431,448,468.0221,164,911.3716,214,848.51
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-4,214,007.8593,900,866.25-1,516,934.71357,128,904.1
加:期初现金及现金等价物余额1,177,457,214.931,083,556,348.681,083,556,348.681,083,556,348.68
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,173,243,207.081,177,457,214.931,082,039,413.971,440,685,252.78
补充资料:
净利润-410,825,975.36-207,127,855.48
资产减值准备-10,909,395.04-3,376,523.11
固定资产和投资性房地产折旧-92,247,749.5-43,937,836.98
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-92,247,749.5-43,937,836.98
无形资产摊销-3,640,618.54-1,783,390.15
长期待摊费用摊销-22,872,325.18-11,288,937.86
处置固定资产、无形资产和其他长期资产的损失--95,970.91--
固定资产报废损失--320,356.75-47,426.99
公允价值变动损失--319,670--69,500
财务费用--33,286,400.04--10,616,080.12
投资损失--11,841,247.26--7,153,543.08
递延所得税--8,175,774.82--1,860,237.41
其中:递延所得税资产减少-1,483,343.68-973,521.3
递延所得税负债增加--9,659,118.5--2,833,758.71
存货的减少--209,854,449.72--60,334,230.47
经营性应收项目的减少--444,405,142.58--441,658,398.74
经营性应付项目的增加-399,907,608.37-383,051,648.9
现金的期末余额-1,177,457,214.93-1,440,685,252.78
减:现金的期初余额-1,083,556,348.68-1,083,556,348.68
公告日期2025-04-292025-04-222024-10-292024-08-29
审计意见(境内)标准无保留意见
TOP↑