当前位置:首页 - 行情中心 - 德昌股份(605555) - 财务分析 - 现金流量表

德昌股份

(605555)

  

流通市值:93.67亿  总市值:93.67亿
流通股本:4.84亿   总股本:4.84亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,043,094,022.142,038,221,775.24905,315,125.693,615,593,970.43
  收到的税费返还229,687,541.45168,983,349.18104,287,565.43246,029,112.9
  收到其他与经营活动有关的现金202,332,528.59112,933,929.9815,373,972.4163,763,850.8
  经营活动现金流入小计3,475,114,092.182,320,139,054.41,024,976,663.533,925,386,934.13
  购买商品、接受劳务支付的现金2,747,328,550.981,742,199,455.75868,308,834.522,993,152,613.98
  支付给职工以及为职工支付的现金393,077,277.61266,835,278.22140,281,454.32434,980,364.86
  支付的各项税费48,575,929.4445,728,732.3524,954,243.8453,701,507.99
  支付其他与经营活动有关的现金273,751,370.54197,066,627.8138,887,190.34188,383,974.27
  经营活动现金流出小计3,462,733,128.572,251,830,094.131,072,431,723.023,670,218,461.1
  经营活动产生的现金流量净额12,380,963.6168,308,960.27-47,455,059.49255,168,473.03
二、投资活动产生的现金流量:
  收回投资收到的现金1,669,875,843.031,469,571,733.441,443,858,674.463,563,512,760.66
  处置固定资产、无形资产和其他长期资产收回的现金净额3,379,032.792,827,082.792,827,082.79442,596.45
  收到的其他与投资活动有关的现金---666,000
  投资活动现金流入小计1,673,254,875.821,472,398,816.231,446,685,757.253,564,621,357.11
  购建固定资产、无形资产和其他长期资产支付的现金468,104,043.17312,781,005.66134,267,926.78509,074,565.15
  投资支付的现金1,535,016,131.61,535,016,131.61,325,016,131.63,243,700,000
  投资活动现金流出小计2,003,120,174.771,847,797,137.261,459,284,058.383,752,774,565.15
  投资活动产生的现金流量净额-329,865,298.95-375,398,321.03-12,598,301.13-188,153,208.04
三、筹资活动产生的现金流量:
  取得借款收到的现金1,470,600,0001,370,600,000500,000,000454,785,333.35
  筹资活动现金流入小计1,470,600,0001,370,600,000500,000,000454,785,333.35
  偿还债务支付的现金1,620,600,000850,000,000450,000,000305,600,000
  分配股利、利润或偿付利息支付的现金135,685,593.85133,107,072.31,124,444.44134,827,230.88
  支付其他与筹资活动有关的现金14,030,000.8810,150,151.095,026,747.1918,920,969.23
  筹资活动现金流出小计1,770,315,594.73993,257,223.39456,151,191.63459,348,200.11
  筹资活动产生的现金流量净额-299,715,594.73377,342,776.6143,848,808.37-4,562,866.76
四、汇率变动对现金及现金等价物的影响13,732,973.4314,040,255.2611,990,544.431,448,468.02
五、现金及现金等价物净增加额-603,466,956.6484,293,671.11-4,214,007.8593,900,866.25
  加:期初现金及现金等价物余额1,177,457,214.931,177,457,214.931,177,457,214.931,083,556,348.68
  期末现金及现金等价物余额573,990,258.291,261,750,886.041,173,243,207.081,177,457,214.93
补充资料:
  净利润-110,730,451.18-410,825,975.36
  资产减值准备-5,535,279.33-10,909,395.04
  固定资产和投资性房地产折旧-61,702,489.32-92,247,749.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-61,702,489.32-92,247,749.5
  无形资产摊销-2,009,540.52-3,640,618.54
  长期待摊费用摊销-16,098,395.59-22,872,325.18
  处置固定资产、无形资产和其他长期资产的损失--2,827,082.79--95,970.91
  固定资产报废损失-4,120.79--320,356.75
  公允价值变动损失--70,958.9--319,670
  财务费用--6,496,796.98--33,286,400.04
  投资损失--3,772,473.44--11,841,247.26
  递延所得税-1,586,296.6--8,175,774.82
  其中:递延所得税资产减少-3,811,504.66-1,483,343.68
    递延所得税负债增加--2,225,208.06--9,659,118.5
  存货的减少--278,293,668.63--209,854,449.72
  经营性应收项目的减少--15,077,804.15--444,405,142.58
  经营性应付项目的增加-169,918,770.25-399,907,608.37
  现金的期末余额-1,261,750,886.04-1,177,457,214.93
  减:现金的期初余额-1,177,457,214.93-1,083,556,348.68
  现金及现金等价物的净增加额-84,293,671.11-93,900,866.25
公告日期2025-10-302025-08-302025-04-292025-04-22
审计意见(境内)标准无保留意见
TOP↑