当前位置:首页 - 行情中心 - 睿创微纳(688002) - 财务分析 - 现金流量表

睿创微纳

(688002)

  

流通市值:347.48亿  总市值:347.48亿
流通股本:4.60亿   总股本:4.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,671,370,534.561,327,468,835.274,201,092,923.032,976,184,803.86
  收到的税费返还48,872,329.6520,586,486.49115,912,462.1293,701,719.65
  收到其他与经营活动有关的现金83,242,034.9757,872,510.15131,470,767.1983,662,417.85
  经营活动现金流入的平衡项目000-0.01
  经营活动现金流入小计2,803,484,899.181,405,927,831.914,448,476,152.343,153,548,941.35
  购买商品、接受劳务支付的现金1,531,127,813.02767,405,110.82,324,376,861.61,702,800,903.65
  支付给职工以及为职工支付的现金579,905,546.55221,851,620.99896,787,178.65651,698,730.28
  支付的各项税费232,670,696.37107,250,658.54527,869,585.92426,484,020.16
  支付其他与经营活动有关的现金141,392,157.1973,396,973.59249,809,811.07190,843,358.25
  经营活动现金流出小计2,485,096,213.131,169,904,363.923,998,843,437.242,971,827,012.34
  经营活动产生的现金流量净额318,388,686.05236,023,467.99449,632,715.1181,721,929.01
二、投资活动产生的现金流量:
  收回投资收到的现金2,027,000,000686,500,0003,430,000,0002,546,000,000
  取得投资收益收到的现金22,933,588.196,643,891.6249,146,015.3825,649,667.32
  处置固定资产、无形资产和其他长期资产收回的现金净额1,018,191.92-979,260.1583,260
  处置子公司及其他营业单位收到的现金净额--71,583.9871,583.98
  投资活动现金流入小计2,050,951,780.11693,143,891.623,480,196,859.512,571,804,511.3
  购建固定资产、无形资产和其他长期资产支付的现金225,718,494.95117,552,445.87443,409,890.49312,143,771.65
  投资支付的现金2,819,284,994.691,077,918,7003,454,526,986.092,749,733,215.3
  投资活动现金流出小计3,045,003,489.641,195,471,145.873,897,936,876.583,061,876,986.95
  投资活动产生的现金流量净额-994,051,709.53-502,327,254.25-417,740,017.07-490,072,475.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金39,950,662.04-102,900,971.1222,502,116.8
  取得借款收到的现金266,495,435.5127,927,863.95295,000,000275,000,000
  收到其他与筹资活动有关的现金1,412,295.06472,058.182,175,716.72908,578.32
  筹资活动现金流入小计307,858,392.6128,399,922.13400,076,687.84298,410,695.12
  偿还债务支付的现金157,760,00065,000,000353,000,000295,000,000
  分配股利、利润或偿付利息支付的现金4,064,882.241,186,467.6293,175,451.5360,513,674.3
  支付其他与筹资活动有关的现金40,115,753.9941,365,815.73315,584,122.22202,229,696.15
  筹资活动现金流出小计201,940,636.23107,552,283.35761,759,573.75557,743,370.45
  筹资活动产生的现金流量净额105,917,756.3720,847,638.78-361,682,885.91-259,332,675.33
四、汇率变动对现金及现金等价物的影响9,404,537.774,988,626.9311,699,326.711,230,648.03
五、现金及现金等价物净增加额-560,340,729.34-240,467,520.55-318,090,861.18-556,452,573.94
  加:期初现金及现金等价物余额1,003,632,188.441,003,632,188.441,321,723,049.621,321,723,049.62
  期末现金及现金等价物余额443,291,459.1763,164,667.891,003,632,188.44765,270,475.68
补充资料:
  净利润289,271,112.62-442,200,914.73-
  资产减值准备66,390,419.38-136,719,181.69-
  固定资产和投资性房地产折旧159,931,038.47-271,182,916.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧159,931,038.47-271,182,916.37-
  无形资产摊销11,537,503.06-21,106,799.93-
  长期待摊费用摊销4,704,149.96-6,661,443.43-
  处置固定资产、无形资产和其他长期资产的损失-117,625.26-102,127.22-
  固定资产报废损失713,504.42-2,723,482.29-
  公允价值变动损失-783,030.3--40,534.43-
  财务费用31,381,765.49-57,276,987.75-
  投资损失-17,330,968.88--32,836,121.85-
  递延所得税-40,830,101.72--139,116,782.94-
  其中:递延所得税资产减少-27,446,964.37--144,803,638.13-
    递延所得税负债增加-13,383,137.35-5,686,855.19-
  存货的减少-321,456,004.75--321,456,004.75-
  经营性应收项目的减少-102,994,312.56--571,968,660.99-
  经营性应付项目的增加149,737,016.39-232,588,262.77-
  其他40,242,334.73-155,895,195.55-
  现金的期末余额443,291,459.1-1,003,632,188.44-
  减:现金的期初余额1,003,632,188.44-1,321,723,049.62-
  现金及现金等价物的净增加额-560,340,729.34--318,090,861.18-
公告日期2025-08-292025-04-252025-04-112024-10-25
审计意见(境内)标准无保留意见
TOP↑