当前位置:首页 - 行情中心 - 光峰科技(688007) - 财务分析 - 现金流量表

光峰科技

(688007)

  

流通市值:90.58亿  总市值:90.58亿
流通股本:4.63亿   总股本:4.63亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金458,063,284.692,387,449,326.091,757,565,303.261,117,055,783.68
收到的税费返还3,613,547.0751,043,896.719,099,429.164,435,896.68
收到其他与经营活动有关的现金17,358,037.32152,471,883.59147,180,568.7790,837,327.64
经营活动现金流入的平衡项目0000
经营活动现金流入小计479,034,869.082,590,965,106.391,913,845,301.191,212,329,008
购买商品、接受劳务支付的现金247,377,326.751,384,161,942.371,011,990,601.62678,514,829.9
支付给职工以及为职工支付的现金135,358,112.47445,173,399.88335,781,983.08235,611,354.36
支付的各项税费17,746,847.2568,408,617.0444,740,201.9230,029,161.72
支付其他与经营活动有关的现金66,327,789.65329,139,092.02312,399,946.93153,434,829.89
经营活动现金流出的平衡项目0000
经营活动现金流出小计466,810,076.122,226,883,051.311,704,912,733.551,097,590,175.87
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额12,224,792.96364,082,055.08208,932,567.64114,738,832.13
二、投资活动产生的现金流量:
收回投资收到的现金316,950,0001,628,530,0001,095,997,200765,000,000
取得投资收益收到的现金15,474,786.2712,571,132.087,911,315.335,265,708.55
处置固定资产、无形资产和其他长期资产收回的现金净额43,545.13536,758.74182,82530,975
投资活动现金流入的平衡项目0000
投资活动现金流入小计332,468,331.41,641,637,890.821,104,091,340.33770,296,683.55
购建固定资产、无形资产和其他长期资产支付的现金24,423,820.06115,247,559.3173,389,029.3741,659,342.63
投资支付的现金335,000,0011,835,530,0001,255,816,480976,816,480
取得子公司及其他营业单位支付的现金-19,724,965.1611,831,365.1611,831,365.16
支付其他与投资活动有关的现金1,361,661.36---
投资活动现金流出的平衡项目0000
投资活动现金流出小计360,785,482.421,970,502,524.471,341,036,874.531,030,307,187.79
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-28,317,151.02-328,864,633.65-236,945,534.2-260,010,504.24
三、筹资活动产生的现金流量:
吸收投资收到的现金7,327,467.6487,810,995.850,609,95950,609,959
取得借款收到的现金41,923,143.29345,599,598.92273,665,768.86265,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计49,250,610.93433,410,594.72324,275,727.86315,609,959
偿还债务支付的现金73,550,000333,613,131.18219,509,994137,959,994
分配股利、利润或偿付利息支付的现金5,755,799.9563,555,733.0357,297,337.749,596,180.44
其中:子公司支付给少数股东的股利、利润-11,040,00011,040,00011,040,000
支付其他与筹资活动有关的现金51,446,720.8934,444,716.7925,485,551.9717,407,047.01
筹资活动现金流出平衡项目0000
筹资活动现金流出小计130,752,520.84431,613,581302,292,883.67204,963,221.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-81,501,909.911,797,013.7221,982,844.19110,646,737.55
四、汇率变动对现金及现金等价物的影响652,614.646,252,057.488,243,426.248,274,666
现金及现金等价物净增加额平衡项目-0.01000.01
五、现金及现金等价物净增加额-96,941,653.3443,266,492.632,213,303.87-26,350,268.55
加:期初现金及现金等价物余额1,297,848,895.751,254,582,403.121,254,582,403.121,254,582,403.12
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,200,907,242.411,297,848,895.751,256,795,706.991,228,232,134.57
补充资料:
净利润-17,616,281.15-39,527,466.05
资产减值准备-74,260,854.74-29,013,931.74
固定资产和投资性房地产折旧-122,041,808.1-59,926,542.86
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-122,041,808.1-59,926,542.86
无形资产摊销-4,390,272.12-2,121,924.37
长期待摊费用摊销-4,490,683.83-1,956,826.99
处置固定资产、无形资产和其他长期资产的损失--151,469.26--15,262.15
固定资产报废损失-2,210,784.87-231,395.02
公允价值变动损失--130,000--
财务费用-12,016,850.75-3,338,040.63
投资损失--568,352.18-2,806,106.2
递延所得税-6,727,569.64-10,312,245.28
其中:递延所得税资产减少-5,497,914.83-10,312,245.28
递延所得税负债增加-1,229,654.81--
存货的减少-126,120,551.89-104,726,621.15
经营性应收项目的减少-101,330,770.81-18,233,904.75
经营性应付项目的增加--151,127,567.85--200,944,159.73
其他-8,489,415.17-25,090,249.13
现金的期末余额-1,297,848,895.75-1,228,232,134.57
减:现金的期初余额-1,254,582,403.12-1,254,582,403.12
公告日期2024-04-272024-04-272023-10-272023-08-18
审计意见(境内)标准无保留意见
TOP↑